(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.11%2.06B | 3.26%2.03B | 3.26%2.03B | -0.75%2B | -14.39%1.76B | -27.07%1.63B | -8.58%1.96B | -8.58%1.96B | -7.39%2.02B | -1.58%2.05B |
-Cash and cash equivalents | 26.11%2.06B | 3.26%2.03B | 3.26%2.03B | -0.75%2B | -14.39%1.76B | -27.07%1.63B | -8.58%1.96B | -8.58%1.96B | -7.39%2.02B | -1.58%2.05B |
Receivables | 1.89%716.73M | 7.30%816.34M | 7.30%816.34M | 0.17%720.4M | -0.97%707.68M | 4.10%703.42M | 1.12%760.79M | 1.12%760.79M | 20.69%719.19M | 21.64%714.61M |
-Accounts receivable | 1.89%716.73M | 7.30%816.34M | 7.30%816.34M | 0.17%720.4M | -0.97%707.68M | 4.10%703.42M | 1.12%760.79M | 1.12%760.79M | 20.69%719.19M | 21.64%714.61M |
Inventory | -13.46%94.53M | -13.69%92.13M | -13.69%92.13M | -11.64%105.37M | 22.53%93.21M | 49.92%109.24M | 112.32%106.75M | 112.32%106.75M | 57.02%119.25M | 58.51%76.08M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.37%113.89M | 51.24%121.72M |
Restricted cash | ---- | ---- | ---- | --40.71M | --40.71M | --40.71M | ---- | ---- | ---- | ---- |
Other current assets | 15.38%129.14M | 2.37%138.59M | 2.37%138.59M | --101.11M | --104.62M | --111.93M | 27.97%135.38M | 27.97%135.38M | ---- | ---- |
Total current assets | 15.44%3B | 3.64%3.07B | 3.64%3.07B | 0.00%2.97B | -8.82%2.7B | -16.35%2.6B | -2.93%2.96B | -2.93%2.96B | 0.31%2.97B | 5.84%2.96B |
Non current assets | ||||||||||
Net PPE | -29.46%609.59M | -25.76%636M | -25.76%636M | -14.61%689.31M | 12.46%856.91M | 47.11%864.24M | 63.74%856.73M | 63.74%856.73M | 56.05%807.22M | 65.83%761.97M |
-Gross PPE | -23.89%742.46M | -20.67%759.06M | -20.67%759.06M | -14.75%768.57M | 15.96%982.34M | 46.55%975.55M | 60.95%956.82M | 60.95%956.82M | 55.04%901.49M | 63.72%847.14M |
-Accumulated depreciation | -19.37%-132.87M | -22.95%-123.06M | -22.95%-123.06M | 15.92%-79.26M | -47.27%-125.43M | -42.31%-111.31M | -40.50%-100.09M | -40.50%-100.09M | -46.95%-94.27M | -46.98%-85.17M |
Goodwill and other intangible assets | -7.59%199.6M | -7.77%203.27M | -7.77%203.27M | -10.82%207.18M | -10.61%211.59M | -10.44%215.99M | -10.28%220.4M | -10.28%220.4M | -2.93%232.31M | -2.99%236.71M |
-Goodwill | 0.00%161.52M | 0.00%161.52M | 0.00%161.52M | 0.00%161.52M | 0.00%161.52M | 0.00%161.52M | 0.00%161.52M | 0.00%161.52M | 10.04%161.52M | 10.04%161.52M |
-Other intangible assets | -30.10%38.08M | -29.09%41.75M | -29.09%41.75M | -35.49%45.66M | -33.41%50.07M | -31.61%54.48M | -30.01%58.88M | -30.01%58.88M | -23.50%70.79M | -22.66%75.19M |
Other non current assets | -8.79%346.44M | -5.67%349.58M | -5.67%349.58M | -15.31%323.29M | 9.86%386.76M | 28.83%379.82M | 43.22%370.6M | 43.22%370.6M | 96.86%381.73M | 159.17%352.04M |
Total non current assets | -20.85%1.16B | -17.88%1.19B | -17.88%1.19B | -14.18%1.22B | 7.74%1.46B | 29.96%1.46B | 40.88%1.45B | 40.88%1.45B | 49.52%1.42B | 60.93%1.35B |
Total assets | 2.38%4.15B | -3.42%4.26B | -3.42%4.26B | -4.59%4.19B | -3.63%4.16B | -4.04%4.06B | 8.10%4.41B | 8.10%4.41B | 12.27%4.39B | 18.55%4.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.72%385.66M | 133.82%385.33M | 133.82%385.33M | 202.00%528.58M | 261.22%410.96M | 128.47%314.26M | -43.33%164.8M | -43.33%164.8M | 32.78%175.03M | -14.13%113.77M |
-accounts payable | 343.90%385.66M | 133.82%385.33M | 133.82%385.33M | 78.42%312.28M | 87.15%212.92M | -36.84%86.88M | 31.92%164.8M | 31.92%164.8M | 32.78%175.03M | -14.13%113.77M |
-Other payable | ---- | ---- | ---- | --216.3M | --198.04M | --227.38M | ---- | ---- | ---- | ---- |
Current accrued expenses | 65.63%601.36M | 3.42%719.94M | 3.42%719.94M | -9.99%517.09M | -27.65%381.17M | -31.70%363.07M | 101.16%696.12M | 101.16%696.12M | 28.43%574.49M | 35.36%526.87M |
Current debt and capital lease obligation | 27.13%71.08M | -49.43%68.1M | -49.43%68.1M | -52.29%63.84M | -55.55%59.27M | -57.62%55.91M | 186.55%134.67M | 186.55%134.67M | 208.63%133.8M | 222.20%133.34M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | 709.32%79.99M | 709.32%79.99M | 855.47%82.46M | 1,051.25%84.93M |
-Current capital lease obligation | 27.13%71.08M | 24.52%68.1M | 24.52%68.1M | 24.33%63.84M | 22.42%59.27M | 29.20%55.91M | 47.35%54.69M | 47.35%54.69M | 47.87%51.35M | 42.36%48.41M |
Current deferred liabilities | 3.66%101.65M | 16.51%102.16M | 16.51%102.16M | 63.45%98.24M | 105.58%104.11M | 80.23%98.06M | 91.60%87.68M | 91.60%87.68M | 31.92%60.1M | 4.99%50.64M |
Current liabilities | 39.51%1.16B | 17.75%1.28B | 17.75%1.28B | 28.02%1.21B | 15.87%955.5M | -2.82%831.3M | 48.47%1.08B | 48.47%1.08B | 41.22%943.42M | 34.88%824.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.91%568.63M | 0.26%586.17M | 0.26%586.17M | 5.61%600.05M | 0.25%589.48M | 31.87%585.65M | 23.16%584.65M | 23.16%584.65M | 19.13%568.19M | 39.37%587.98M |
-Long term capital lease obligation | -2.91%568.63M | 0.26%586.17M | 0.26%586.17M | 5.61%600.05M | 0.25%589.48M | 31.87%585.65M | 48.12%584.65M | 48.12%584.65M | 44.02%568.19M | 74.50%587.98M |
Non current deferred liabilities | -4.19%23.49M | -12.90%24.57M | -12.90%24.57M | -14.13%22.56M | -15.98%23.07M | -4.40%24.52M | -1.80%28.21M | -1.80%28.21M | 12.16%26.27M | 18.59%27.45M |
Other non current liabilities | -30.39%44.06M | -29.64%49.19M | -29.64%49.19M | -30.67%52.97M | -28.56%55.43M | -27.96%63.3M | -15.24%69.91M | -15.24%69.91M | 26.87%76.4M | 266.76%77.6M |
Total non current liabilities | -5.54%636.18M | -3.35%659.93M | -3.35%659.93M | 0.70%675.57M | -3.62%667.97M | 20.77%673.47M | 16.53%682.77M | 16.53%682.77M | 19.67%670.86M | 48.66%693.03M |
Total liabilities | 19.35%1.8B | 9.59%1.94B | 9.59%1.94B | 16.67%1.88B | 6.97%1.62B | 6.49%1.5B | 34.24%1.77B | 34.24%1.77B | 31.38%1.61B | 40.84%1.52B |
Shareholders'equity | ||||||||||
Share capital | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 7.69%14K | 7.69%14K |
-common stock | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 7.69%14K | 7.69%14K |
Retained earnings | -72.52%-1.35B | -120.67%-1.3B | -120.67%-1.3B | -247.55%-1.22B | -288.91%-889.23M | -571.92%-781.63M | -553.21%-588.03M | -553.21%-588.03M | -208.54%-350.83M | -25.19%-228.65M |
Paid-in capital | 11.17%3.7B | 12.02%3.62B | 12.02%3.62B | 12.69%3.53B | 13.14%3.42B | 13.75%3.33B | 13.24%3.23B | 13.24%3.23B | 11.89%3.13B | 10.25%3.02B |
Gains losses not affecting retained earnings | -608.57%-178K | 154.45%159K | 154.45%159K | 84.54%-166K | 119.14%71K | 185.37%35K | -812.20%-292K | -812.20%-292K | -3,803.45%-1.07M | -1,379.31%-371K |
Total stockholders'equity | -7.64%2.36B | -12.10%2.33B | -12.10%2.33B | -16.94%2.31B | -9.39%2.53B | -9.33%2.55B | -4.34%2.65B | -4.34%2.65B | 3.51%2.78B | 9.17%2.8B |
Total equity | -7.64%2.36B | -12.10%2.33B | -12.10%2.33B | -16.94%2.31B | -9.39%2.53B | -9.33%2.55B | -4.34%2.65B | -4.34%2.65B | 3.51%2.78B | 9.17%2.8B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data