(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.46%439.5M | 118.42%1.07B | 118.42%1.07B | -8.16%443.5M | 2.93%456M | -14.81%460M | -25.90%490.7M | -25.90%490.7M | -47.15%482.9M | -30.99%443M |
-Cash and cash equivalents | -4.46%439.5M | 118.42%1.07B | 118.42%1.07B | -8.16%443.5M | 2.93%456M | -14.81%460M | -25.90%490.7M | -25.90%490.7M | -47.15%482.9M | -30.99%443M |
Receivables | 5.19%1.93B | 24.80%2.17B | 24.80%2.17B | 31.89%2.25B | 30.09%2.05B | 23.67%1.84B | 21.92%1.74B | 21.92%1.74B | 18.94%1.7B | 7.80%1.57B |
-Accounts receivable | 5.19%1.93B | 24.80%2.17B | 24.80%2.17B | 31.89%2.25B | 30.09%2.05B | 23.67%1.84B | 21.92%1.74B | 21.92%1.74B | 18.94%1.7B | 7.80%1.57B |
Inventory | 16.02%1.47B | 33.27%1.4B | 33.27%1.4B | 45.10%1.44B | 42.67%1.33B | 46.22%1.27B | 32.09%1.05B | 32.09%1.05B | 34.68%989.1M | 36.72%931.2M |
Other current assets | -0.73%287.5M | -18.96%266.7M | -18.96%266.7M | -12.79%277.4M | -19.90%270.9M | 22.71%289.6M | 84.27%329.1M | 84.27%329.1M | 53.75%318.1M | 80.09%338.2M |
Total current assets | 7.16%4.14B | 36.01%4.91B | 36.01%4.91B | 26.02%4.4B | 24.84%4.1B | 23.22%3.86B | 17.87%3.61B | 17.87%3.61B | 6.27%3.49B | 10.62%3.28B |
Non current assets | ||||||||||
Net PPE | 11.90%1.06B | 13.90%1.03B | 13.90%1.03B | 7.07%972.2M | 2.30%946M | -1.25%942.9M | -5.43%907.5M | -5.43%907.5M | 2.05%908M | 2.94%924.7M |
-Gross PPE | 8.76%2.92B | 9.66%2.86B | 9.66%2.86B | 5.42%2.77B | 3.24%2.72B | -0.68%2.69B | -3.46%2.61B | -3.46%2.61B | -0.24%2.63B | 0.58%2.64B |
-Accumulated depreciation | -7.06%-1.87B | -7.40%-1.83B | -7.40%-1.83B | -4.55%-1.8B | -3.74%-1.78B | 0.37%-1.74B | 2.37%-1.7B | 2.37%-1.7B | 1.40%-1.72B | 0.64%-1.71B |
Goodwill and other intangible assets | 13.13%5.16B | -1.00%4.38B | -1.00%4.38B | 1.45%4.58B | 0.14%4.6B | -1.25%4.56B | -4.77%4.43B | -4.77%4.43B | 86.04%4.52B | 89.45%4.59B |
-Goodwill | 8.96%3.97B | 0.15%3.53B | 0.15%3.53B | 3.31%3.7B | 1.80%3.69B | 0.51%3.64B | -2.81%3.52B | -2.81%3.52B | 86.96%3.58B | 91.04%3.62B |
-Other intangible assets | 29.66%1.19B | -5.50%852.4M | -5.50%852.4M | -5.68%883.1M | -6.04%910M | -7.65%918.1M | -11.72%902M | -11.72%902M | 82.59%936.3M | 83.74%968.5M |
Investments and advances | -84.69%161.9M | -85.12%157.1M | -85.12%157.1M | -16.57%1B | -17.23%1.05B | -22.79%1.06B | -22.55%1.06B | -22.55%1.06B | -24.44%1.2B | -17.09%1.27B |
Non current deferred assets | 35.39%461.8M | 19.52%459.3M | 19.52%459.3M | -1.74%360.9M | 5.37%362.7M | -8.60%341.1M | 0.89%384.3M | 0.89%384.3M | 103.60%367.3M | 14.47%344.2M |
Other non current assets | -7.31%361.5M | -3.37%361.6M | -3.37%361.6M | 35.26%423.1M | 36.78%410.9M | 31.40%390M | 30.61%374.2M | 30.61%374.2M | 57.58%312.8M | 56.30%300.4M |
Total non current assets | -1.27%7.2B | -10.56%6.39B | -10.56%6.39B | 0.47%7.34B | -0.84%7.37B | -4.21%7.29B | -6.42%7.15B | -6.42%7.15B | 38.22%7.31B | 38.94%7.43B |
Total assets | 1.65%11.33B | 5.07%11.3B | 5.07%11.3B | 8.74%11.74B | 7.03%11.47B | 3.78%11.15B | 0.53%10.76B | 0.53%10.76B | 25.97%10.8B | 28.83%10.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.62%1.25B | 23.92%1.46B | 23.92%1.46B | 6.72%1.33B | 11.78%1.17B | 15.01%1.19B | 3.22%1.17B | 3.22%1.17B | 9.03%1.25B | 8.89%1.05B |
-accounts payable | -9.62%935M | 11.89%1.15B | 11.89%1.15B | 2.01%1.01B | 6.47%992.4M | 21.52%1.03B | 15.53%1.03B | 15.53%1.03B | 11.12%989.2M | 15.62%932.1M |
-Total tax payable | 98.79%310.9M | 108.25%305.5M | 108.25%305.5M | 44.88%184M | 55.13%177M | -15.09%156.4M | -40.89%146.7M | -40.89%146.7M | -1.17%127M | -26.20%114.1M |
-Dividends payable | ---- | ---- | ---- | 5.30%137M | ---- | ---- | ---- | ---- | 4.58%130.1M | ---- |
Current accrued expenses | -0.26%38.1M | 2.76%18.6M | 2.76%18.6M | 3.92%39.8M | 2.25%18.2M | 0.00%38.2M | 1.69%18.1M | 1.69%18.1M | 28.09%38.3M | 17.88%17.8M |
Current provisions | 13.55%409.8M | 20.71%470.3M | 20.71%470.3M | 34.22%479.3M | 28.43%387.1M | 32.98%360.9M | 52.31%389.6M | 52.31%389.6M | 35.27%357.1M | 21.29%301.4M |
Current debt and capital lease obligation | -51.56%602.6M | -82.25%186.7M | -82.25%186.7M | 40.91%970M | 65.88%1.21B | 78.82%1.24B | 73.43%1.05B | 73.43%1.05B | 501.75%688.4M | 518.10%727.5M |
-Current debt | -55.80%511.3M | -89.33%103.3M | -89.33%103.3M | 47.43%886.8M | 75.13%1.12B | 90.91%1.16B | 87.49%968.4M | 87.49%968.4M | 2,345.12%601.5M | 2,403.91%641M |
-Current capital lease obligation | 4.70%91.3M | 0.12%83.4M | 0.12%83.4M | -4.26%83.2M | -2.66%84.2M | -2.79%87.2M | -7.34%83.3M | -7.34%83.3M | -3.23%86.9M | -6.08%86.5M |
Current deferred liabilities | 9.87%595.3M | 16.86%592.5M | 16.86%592.5M | 13.05%621.2M | 7.30%580.5M | 11.18%541.8M | 9.62%507M | 9.62%507M | 32.99%549.5M | 37.62%541M |
Other current liabilities | 35.48%149.3M | 2.31%141.6M | 2.31%141.6M | -1.53%116.1M | -16.47%111.1M | -4.75%110.2M | 33.46%138.4M | 33.46%138.4M | -19.63%117.9M | -5.81%133M |
Current liabilities | -11.63%3.31B | -5.79%3.37B | -5.79%3.37B | 19.53%3.92B | 25.32%3.79B | 28.57%3.75B | 19.38%3.57B | 19.38%3.57B | 33.58%3.28B | 41.49%3.03B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.44%3.14B | 0.54%3.15B | 0.54%3.15B | -16.57%3.12B | -16.82%3.12B | -17.18%3.13B | -17.12%3.13B | -17.12%3.13B | 66.75%3.74B | 66.48%3.75B |
-Long term debt | -0.14%2.86B | -0.17%2.86B | -0.17%2.86B | -17.24%2.87B | -17.25%2.87B | -17.36%2.87B | -17.23%2.87B | -17.23%2.87B | 75.21%3.46B | 75.19%3.47B |
-Long term capital lease obligation | 6.76%277.9M | 8.27%285.3M | 8.27%285.3M | -8.32%256.6M | -11.69%254.5M | -15.13%260.3M | -15.98%263.5M | -15.98%263.5M | 4.36%279.9M | 4.16%288.2M |
Employee benefits | 8.29%513.4M | 6.88%503.6M | 6.88%503.6M | -11.26%517.2M | 13.76%564M | -33.30%474.1M | -34.61%471.2M | -34.61%471.2M | -24.71%582.8M | -61.04%495.8M |
Other non current liabilities | -3.36%581M | -4.20%543.5M | -4.20%543.5M | 10.27%558.3M | 8.82%552.8M | 12.21%601.2M | 9.84%567.3M | 9.84%567.3M | -2.50%506.3M | -2.57%508M |
Total non current liabilities | 0.78%4.24B | 0.61%4.2B | 0.61%4.2B | -13.12%4.2B | -10.90%4.24B | -16.32%4.2B | -16.86%4.17B | -16.86%4.17B | 36.58%4.83B | 17.50%4.76B |
Total liabilities | -5.07%7.55B | -2.34%7.56B | -2.34%7.56B | 0.08%8.12B | 3.19%8.03B | 0.16%7.95B | -3.32%7.74B | -3.32%7.74B | 35.35%8.11B | 25.80%7.79B |
Shareholders'equity | ||||||||||
Share capital | 0.00%181.4M | 0.00%181.4M | 0.00%181.4M | 0.00%181.4M | 0.00%181.4M | 0.00%181.4M | 0.00%181.4M | 0.00%181.4M | 0.00%181.4M | 0.00%181.4M |
-common stock | 0.00%181.4M | 0.00%181.4M | 0.00%181.4M | 0.00%181.4M | 0.00%181.4M | 0.00%181.4M | 0.00%181.4M | 0.00%181.4M | 0.00%181.4M | 0.00%181.4M |
Retained earnings | 7.70%9.33B | 10.03%9.26B | 10.03%9.26B | 10.89%8.95B | 9.82%8.82B | 6.76%8.66B | 5.14%8.41B | 5.14%8.41B | 1.90%8.07B | 1.72%8.04B |
Paid-in capital | 4.74%2.11B | 4.75%2.1B | 4.75%2.1B | 4.65%2.08B | 4.15%2.05B | 3.21%2.02B | 3.80%2.01B | 3.80%2.01B | 4.03%1.99B | 4.23%1.97B |
Less: Treasury stock | 2.72%7.28B | 3.31%7.19B | 3.31%7.19B | 3.65%7.14B | 5.72%7.1B | 5.35%7.09B | 3.70%6.96B | 3.70%6.96B | 3.35%6.89B | 1.41%6.72B |
Gains losses not affecting retained earnings | 14.46%-729.8M | 13.89%-790.1M | 13.89%-790.1M | 24.23%-725.5M | 4.44%-796.1M | 15.71%-853.2M | 9.79%-917.5M | 9.79%-917.5M | 10.93%-957.5M | 45.41%-833.1M |
Total stockholders'equity | 23.77%3.61B | 30.67%3.56B | 30.67%3.56B | 39.81%3.34B | 19.88%3.16B | 16.36%2.91B | 14.06%2.73B | 14.06%2.73B | 5.36%2.39B | 44.85%2.63B |
Noncontrolling interests | -37.23%179.4M | -37.55%181.8M | -37.55%181.8M | -5.23%279M | -5.95%280M | -5.33%285.8M | -4.40%291.1M | -4.40%291.1M | -4.57%294.4M | -4.43%297.7M |
Total equity | 18.32%3.79B | 24.09%3.74B | 24.09%3.74B | 34.87%3.62B | 17.26%3.44B | 14.03%3.2B | 11.97%3.02B | 11.97%3.02B | 4.17%2.69B | 37.64%2.93B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data