(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.45%-210.45M | -3.58%-196.43M | 0.85%-249.93M | -24.44%-843.39M | -21.44%-179.09M | 17.10%-222.59M | -57.24%-189.63M | -78.57%-252.08M | -22.75%-677.73M | -39.03%-147.47M |
Net income from continuing operations | 1,417.93%5.07B | -4.81%-331.12M | 7.33%-327.85M | -20.71%-1.12B | 79.11%-60.86M | -25.75%-384.9M | -40.01%-315.92M | -250.01%-353.78M | -2.65%-924.12M | 48.27%-291.31M |
Operating gains losses | -42,639.41%-5.35B | ---- | ---- | 94.26%-29.28M | --0 | ---12.51M | ---- | ---- | -357.17%-510.27M | 92.27%-5.04M |
Depreciation and amortization | 4.54%5.39M | 10.09%5.59M | 118.04%5.84M | 217.89%18.86M | 248.94%5.95M | 275.99%5.15M | --5.08M | --2.68M | --5.93M | --1.71M |
Other non cash items | -69.31%49.97M | -13.54%-41.88M | 1.39%50.49M | -54.63%37.55M | -241.54%-138.18M | 462.24%162.81M | -141.53%-36.89M | 818.27%49.8M | -79.23%82.76M | -111.10%-40.46M |
Change In working capital | 673.26%21.2M | -43.91%17.13M | 26.75%-35.24M | -59.63%6.35M | -43.62%21.18M | 102.69%2.74M | -66.83%30.54M | -303.28%-48.12M | -78.15%15.72M | -64.82%37.57M |
-Change in payables and accrued expense | -202.52%-11.74M | -21.98%35.77M | -1.04%-38.02M | -34.37%43.32M | -11.55%23.64M | 131.98%11.45M | -48.35%45.85M | -175.00%-37.63M | 408.58%66M | 60.22%26.73M |
-Change in other current assets | 1,018.34%7.51M | -14.47%-21.64M | 59.00%-4.64M | -13.11%-31.67M | 94.70%-633K | ---818K | ---18.9M | ---11.32M | ---28M | ---11.94M |
-Change in other current liabilities | 3.11%-2M | 12.41%-2.15M | 12.80%-2.01M | -25.33%-8.6M | -157.93%-1.79M | 43.29%-2.06M | -322.24%-2.45M | -17.73%-2.3M | -24.89%-6.87M | 58.96%-694K |
-Change in other working capital | 570.25%27.42M | -14.91%5.14M | 200.96%9.43M | 121.43%3.3M | -100.16%-38K | 87.46%-5.83M | 55.34%6.04M | -15.56%3.13M | -123.91%-15.42M | -74.43%23.47M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.45%-210.45M | -3.58%-196.43M | 0.85%-249.93M | -24.44%-843.39M | -21.44%-179.09M | 17.10%-222.59M | -57.24%-189.63M | -78.57%-252.08M | -22.75%-677.73M | -39.03%-147.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 149,147.02%5.23B | 75.18%-36.45M | 101.41%105K | -114.60%-44.27M | 2,091.46%113.55M | 42.19%-3.51M | -146.27%-146.85M | -218.90%-7.46M | 1,056.71%303.3M | -39.41%-5.7M |
Net PPE purchase and sale | 30.12%-355K | 91.13%-275K | 94.60%-403K | 27.22%-12.69M | 74.10%-1.62M | 91.64%-508K | -12.31%-3.1M | -218.90%-7.46M | -200.31%-17.44M | -53.13%-6.26M |
Net business purchase and sale | --0 | ---- | ---- | 276,651.28%107.86M | 293,846.15%114.56M | ---3.09M | ---- | ---- | ---39K | ---39K |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --320.17M | --0 |
Net other investing changes | 5,946,940.91%5.23B | --3K | --508K | -23,339.00%-139.43M | --614K | --88K | ---- | ---- | 102.32%600K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 149,147.02%5.23B | 75.18%-36.45M | 101.41%105K | -114.60%-44.27M | 2,091.46%113.55M | 42.19%-3.51M | -146.27%-146.85M | -218.90%-7.46M | 1,056.71%303.3M | -39.41%-5.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 53.17%236.64M | 2,931.66%207.87M | -94.73%7.48M | 62.80%499.46M | 19,557.20%210.33M | 1,934.42%154.5M | -102.42%-7.34M | 1,290.56%141.98M | -32.76%306.79M | -98.92%1.07M |
Net issuance payments of debt | -3.22%-7.66M | -3.12%-7.57M | -105.12%-7.81M | 776.13%129.76M | ---8.04M | ---7.42M | ---7.34M | 930.08%152.56M | --14.81M | --0 |
Net common stock issuance | 46.95%238.73M | ---- | ---- | --379.71M | 9,568.27%217.25M | --162.46M | ---- | ---- | --0 | -97.73%2.25M |
Proceeds from stock option exercised by employees | 1,460.81%8.88M | --21.71M | --21.03M | 659.71%3.13M | 521.60%2.56M | --569K | --0 | --0 | --412K | --412K |
Net other financing activities | -197.66%-3.31M | ---6.09M | 45.71%-5.74M | -104.50%-13.13M | 9.44%-1.44M | 81.98%-1.11M | --0 | -129.98%-10.58M | 57,295.67%291.57M | -355.88%-1.59M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 53.17%236.64M | 2,931.66%207.87M | -94.73%7.48M | 62.80%499.46M | 19,557.20%210.33M | 1,934.42%154.5M | -102.42%-7.34M | 1,290.56%141.98M | -32.76%306.79M | -98.92%1.07M |
Net cash flow | ||||||||||
Beginning cash position | -11.75%1.42B | -25.90%1.45B | -18.41%1.69B | -3.16%2.07B | -30.78%1.54B | -35.73%1.61B | -2.58%1.96B | -3.16%2.07B | -5.62%2.14B | 3.39%2.23B |
Current changes in cash | 7,444.37%5.26B | 92.73%-25.01M | -106.14%-242.35M | -473.90%-388.2M | 195.20%144.8M | 74.70%-71.61M | -168.66%-343.82M | 11.80%-117.57M | 46.98%-67.64M | -1,229.21%-152.1M |
Effect of exchange rate changes | --3.04M | ---1.45M | ---117K | --6.28M | --6.28M | --0 | --0 | --0 | --0 | ---- |
End cash Position | 333.83%6.69B | -11.75%1.42B | -25.90%1.45B | -18.41%1.69B | -18.41%1.69B | -30.78%1.54B | -35.73%1.61B | -2.58%1.96B | -3.16%2.07B | -3.16%2.07B |
Free cash flow | 5.51%-210.81M | -2.06%-196.7M | 3.55%-250.34M | -23.15%-856.08M | -17.55%-180.71M | 18.74%-223.1M | -56.24%-192.73M | -80.85%-259.54M | -24.59%-695.17M | -39.56%-153.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data