(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -84.67%1.77M | 12.58%6.3M | 12.58%6.3M | 2,659.24%205.26M | -5.97%5.3M | -35.43%11.54M | -57.65%5.6M | -57.65%5.6M | -91.84%7.44M | -87.49%5.63M |
-Cash and cash equivalents | -84.67%1.77M | 12.58%6.3M | 12.58%6.3M | 2,659.24%205.26M | -5.97%5.3M | -35.43%11.54M | -57.65%5.6M | -57.65%5.6M | -91.84%7.44M | -87.49%5.63M |
Receivables | 2.17%65.45M | 5.70%65.89M | 5.70%65.89M | 7.89%63.64M | 8.05%62.08M | 7.52%64.06M | 2.75%62.33M | 2.75%62.33M | -4.00%58.99M | -5.28%57.45M |
-Accounts receivable | 2.50%60.78M | 6.34%61.19M | 6.34%61.19M | 8.76%58.92M | 8.96%57.34M | 8.35%59.3M | 3.15%57.55M | 3.15%57.55M | -4.19%54.18M | -5.59%52.62M |
-Notes receivable | -1.97%4.67M | -1.92%4.69M | -1.92%4.69M | -1.87%4.72M | -1.86%4.74M | -1.83%4.76M | -1.83%4.79M | -1.83%4.79M | -1.80%4.81M | -1.75%4.83M |
Prepaid assets | 3.79%4.9M | -48.06%3.35M | -48.06%3.35M | -18.81%1.63M | 15.44%2.25M | -1.56%4.72M | 20.99%6.46M | 20.99%6.46M | -13.92%2M | -10.06%1.95M |
Restricted cash | 12.24%2.39M | 13.70%2.12M | 13.70%2.12M | 12.77%2.25M | 19.60%2.07M | -14.24%2.13M | -13.24%1.86M | -13.24%1.86M | -13.89%2M | -12.54%1.73M |
Total current assets | -9.63%74.51M | 1.85%77.66M | 1.85%77.66M | 287.33%272.78M | 7.39%71.69M | -2.69%82.45M | -6.29%76.25M | -6.29%76.25M | -55.21%70.43M | -39.21%66.76M |
Non current assets | ||||||||||
Goodwill and other intangible assets | -17.11%41.79M | -18.38%42.79M | -18.38%42.79M | -9.62%45.64M | -7.14%48.56M | 1.21%50.41M | 4.57%52.43M | 4.57%52.43M | 13.88%50.5M | 13.71%52.3M |
-Other intangible assets | ---- | -18.38%42.79M | -18.38%42.79M | --45.64M | --48.56M | ---- | 4.57%52.43M | 4.57%52.43M | ---- | ---- |
Non current deferred assets | -13.86%27.2M | 2.29%27.29M | 2.29%27.29M | 13.34%28.59M | 18.35%30.01M | 28.65%31.58M | 6.66%26.68M | 6.66%26.68M | 13.62%25.22M | 7.46%25.36M |
Non current prepaid assets | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 7.81%17.69M | 0.74%16.54M | 0.74%16.54M | 6.25%17.47M | 5.83%17.43M | -1.58%16.41M | -3.45%16.42M | -3.45%16.42M | -3.21%16.44M | -4.06%16.47M |
Total non current assets | -0.92%2.89B | -0.96%2.9B | -0.96%2.9B | -1.26%2.89B | 0.17%2.91B | 2.88%2.92B | 2.83%2.93B | 2.83%2.93B | 6.94%2.93B | 5.54%2.9B |
Total assets | -1.16%2.97B | -0.89%2.98B | -0.89%2.98B | 5.51%3.17B | 0.33%2.98B | 2.71%3B | 2.58%3B | 2.58%3B | 3.57%3B | 3.82%2.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1.49%68M | -14.77%75M | -14.77%75M | ---- | 36.96%63M | 570.00%67M | --88M | --88M | --52M | --46M |
-Current debt | 1.49%68M | -14.77%75M | -14.77%75M | ---- | 36.96%63M | 570.00%67M | --88M | --88M | --52M | --46M |
Current liabilities | 5.90%128.81M | 13.27%125.6M | 13.27%125.6M | -40.63%64.47M | 26.11%106.73M | 111.94%121.63M | 128.17%110.89M | 128.17%110.89M | 112.02%108.59M | 170.02%84.63M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9.95%1.44B | -1.23%1.44B | -1.23%1.44B | 29.74%1.7B | 0.09%1.31B | 0.09%1.31B | 9.75%1.46B | 9.75%1.46B | -1.70%1.31B | -1.71%1.31B |
-Long term debt | -0.28%1.3B | -0.28%1.3B | -0.28%1.3B | 18.84%1.55B | 0.09%1.31B | 0.09%1.31B | -1.69%1.31B | -1.69%1.31B | -1.70%1.31B | -1.71%1.31B |
-Long term capital lease obligation | --133.7M | -9.40%137.82M | -9.40%137.82M | --142.36M | ---- | ---- | --152.12M | --152.12M | ---- | ---- |
Other non current liabilities | -76.53%46.87M | -4.10%47.63M | -4.10%47.63M | -75.68%47.49M | 3.64%196.3M | 10.70%199.69M | -73.07%49.66M | -73.07%49.66M | 18.52%195.29M | 11.78%189.41M |
Total non current liabilities | -1.51%1.48B | -1.32%1.49B | -1.32%1.49B | 16.03%1.74B | 0.54%1.5B | 1.38%1.51B | -0.34%1.51B | -0.34%1.51B | 0.53%1.5B | -0.18%1.5B |
Total liabilities | -0.95%1.61B | -0.32%1.61B | -0.32%1.61B | 12.21%1.81B | 1.91%1.61B | 5.49%1.63B | 3.66%1.62B | 3.66%1.62B | 4.22%1.61B | 3.30%1.58B |
Shareholders'equity | ||||||||||
Share capital | 8.33%13K | 8.33%13K | 8.33%13K | 8.33%13K | 8.33%13K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K |
-common stock | 8.33%13K | 8.33%13K | 8.33%13K | 8.33%13K | 8.33%13K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -11.82%-365.3M | -13.03%-357.16M | -13.03%-357.16M | -12.64%-346.26M | -9.35%-335.76M | -8.07%-326.69M | -6.11%-315.98M | -6.11%-315.98M | -8.18%-307.39M | -5.21%-307.04M |
Paid-in capital | 1.93%1.64B | 1.97%1.64B | 1.97%1.64B | 1.19%1.63B | 1.32%1.63B | 1.35%1.61B | 2.17%1.61B | 2.17%1.61B | 3.68%1.61B | 4.24%1.6B |
Gains losses not affecting retained earnings | 5,688.89%521K | 3,892.86%559K | 3,892.86%559K | 4,603.70%1.27M | 26,840.00%1.34M | 100.82%9K | 100.44%14K | 100.44%14K | 100.55%27K | 99.92%-5K |
Total stockholders'equity | -0.54%1.28B | -0.68%1.29B | -0.68%1.29B | -1.42%1.28B | -0.48%1.29B | -0.14%1.29B | 1.51%1.3B | 1.51%1.3B | 3.07%1.3B | 4.52%1.3B |
Noncontrolling interests | -14.07%75.11M | -14.18%75.89M | -14.18%75.89M | -14.21%76.22M | -15.53%76.67M | -3.93%87.41M | -1.15%88.43M | -1.15%88.43M | -0.67%88.84M | 2.75%90.76M |
Total equity | -1.40%1.35B | -1.54%1.36B | -1.54%1.36B | -2.24%1.36B | -1.46%1.37B | -0.39%1.37B | 1.34%1.38B | 1.34%1.38B | 2.82%1.39B | 4.41%1.39B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data