(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.34%-13.68M | 20.06%-7.79M | -107.76%-7.91M | -81.09%-29.1M | 83.84%-1.4M | -512.55%-14.15M | -123.35%-9.75M | -406.78%-3.81M | -29.96%-16.07M | -86.76%-8.65M |
Net income from continuing operations | -665.82%-14.99M | 38.45%-14.03M | 150.92%5.46M | -727.72%-87.36M | -376.32%-56.49M | -42.40%2.65M | -289.41%-22.8M | -519.01%-10.72M | 50.38%-10.55M | -23.46%-11.86M |
Operating gains losses | 85.82%-824.48K | -129.95%-2.73M | -5,420.65%-20.94M | 245.23%20.47M | 18,444.63%16.78M | 47.06%-5.81M | 562.57%9.11M | 108.94%393.53K | -610,937.97%-14.1M | -110.20%-91.49K |
Depreciation and amortization | -121.62%-3.8M | 140.34%4.03M | 280.49%136.88K | 410.54%1.77M | 868.71%1.77M | -3,304.64%-1.71M | 1,307.94%1.68M | -85.59%35.98K | -81.75%347.31K | -76.22%183.04K |
Other non cash items | 123.58%2.04M | 35.63%3.32M | -82.91%796.58K | 419.07%25.94M | 1,173.29%27.47M | -517.05%-8.64M | 2,562.34%2.45M | 590.62%4.66M | 81.46%5M | 319,511.85%2.16M |
Change In working capital | 612.26%3.9M | 582.80%1.61M | 290.06%6.38M | 183.09%3.46M | 340.09%2.92M | -152.51%-760.61K | 49.03%-334.42K | 798.67%1.63M | -39.38%1.22M | -76.55%663.28K |
-Change in receivables | -99.27%454 | -11.58%-59.8K | 53.49%-3.9K | ---168.23K | ---168.23K | --61.98K | -211.45%-53.59K | 82.56%-8.39K | --0 | --0 |
-Change in prepaid assets | 109.11%14.37K | 196.52%366.25K | -16.84%407.87K | 112.30%268.78K | 86.60%315.43K | 75.42%-157.7K | -172.69%-379.44K | 535.46%490.49K | 113.44%126.61K | 144.53%169.04K |
-Change in payables and accrued expense | 677.14%3.82M | 1,244.49%1.31M | 418.75%5.97M | 198.71%3.34M | 449.37%2.76M | -131.43%-662.14K | 108.16%97.24K | 487.80%1.15M | -71.22%1.12M | -86.40%501.91K |
-Change in other current assets | ---- | 4.97%31.78K | 4.94%31.39K | 595.47%131.98K | ---- | ---- | 156.79%30.27K | -43.88%29.91K | -93.63%18.98K | -76.96%20.52K |
-Change in other current liabilities | ---- | -7.51%-31.07K | -7.51%-30.68K | ---- | ---- | ---- | ---28.9K | ---28.54K | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | -171.98%-117.45K | ---- | ---- | ---- | ---- | 45.70%-43.18K | -698.50%-28.19K |
Cash from discontinued investing activities | -47.96%6.65M | -85.23%1.07M | 123.50%1.11M | 1,048.64%14.82M | 11.75%-505.36K | 777.26%12.78M | 351.27%7.25M | -1,168.69%-4.71M | -615.20%-1.56M | -162.24%-572.66K |
Operating cash flow | -411.00%-7.03M | -169.31%-6.72M | 20.08%-6.8M | 18.97%-14.29M | 79.36%-1.9M | -61.13%-1.38M | 65.58%-2.5M | -2,638.69%-8.51M | -40.12%-17.63M | -90.16%-9.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 59.98%-322.05K | 108.74%804.63K | 692.48%804.63K | 83.30%-804.63K | -44.10%-9.2M | 94.73%-135.81K | ||||
Net PPE purchase and sale | -279.79%-72.05K | ---- | ---- | 99.44%-40.07K | 70.49%-40.07K | 101.42%40.07K | ---- | ---- | -110.94%-7.2M | -214.15%-135.81K |
Net other investing changes | ---- | ---- | ---- | 142.24%844.71K | ---- | ---- | ---- | ---- | -627.27%-2M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -185.31%-322.05K | --0 | --0 | -80.14%122.67K | -103.94%-394.56K | 107.79%377.49K | -8.64%-4.94M | 203,231.96%5.08M | 109.67%617.64K | 488.36%10.01M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 33,660.11%7.45M | 5,355.56%6.72M | -43.36%6.74M | -27.48%14.12M | 308.96%2.33M | 22.08K | -100.67%-127.88K | 5,570.33%11.9M | -1.55%19.48M | -13.93%570K |
Net issuance payments of debt | -30,164.45%-6.64M | 5,967.02%7.5M | 5,414.74%5.38M | 377.54%1.04M | 119.41%1.25M | --22.08K | -21.03%-127.88K | 58.80%-101.27K | 106.47%218.53K | 230.28%570K |
Net common stock issuance | --939.79K | --0 | --1.78M | -91.08%1.72M | --1.72M | --0 | --0 | --0 | 150.82%19.23M | --0 |
Net preferred stock issuance | ---100K | --0 | ---1.21M | --11.37M | ---635K | --0 | --12M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 42,307.32%12M | -99.83%28.3K | --0 |
Net other financing activities | ---- | ---- | --781.9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | 0 | 0 | 0 | 100.73%23.26K | 99.99%-100 | 107.86%23.36K | 124.72%291.14K | -291.14K | -3.18M | -1.71M |
Financing cash flow | 16,305.69%7.45M | 4,016.32%6.72M | -41.94%6.74M | -13.16%14.15M | 304.42%2.33M | 115.29%45.44K | -99.09%163.27K | 5,436.48%11.61M | -17.65%16.29M | -272.18%-1.14M |
Net cash flow | ||||||||||
Beginning cash position | -99.84%1.55K | -99.98%2.01K | -21.43%66.84K | -89.49%85.07K | -93.82%26.77K | -84.66%986.3K | 1,326.14%8.26M | -92.30%85.07K | 99.38%809.81K | -94.57%433.48K |
Current changes in cash | 110.59%100.94K | 99.99%-451 | -100.79%-64.84K | 97.48%-18.23K | 109.68%33.72K | 84.10%-953.18K | -218.39%-7.28M | 1,654.95%8.18M | -189.26%-724.74K | 94.85%-348.41K |
End cash Position | 279.06%101.49K | -99.84%1.55K | -99.98%2.01K | -21.43%66.84K | -21.43%66.84K | -93.82%26.77K | -84.66%986.3K | 1,326.14%8.26M | -93.02%85.07K | -93.02%85.07K |
Free cash flow | -431.72%-7.1M | -165.05%-6.72M | 20.08%-6.8M | 42.31%-14.33M | 79.23%-1.94M | 63.62%-1.34M | 77.94%-2.54M | -2,638.69%-8.51M | -32.54%-24.83M | -26.00%-9.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data