(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -676.51%-1.89M | -209.18%-90.26K | -2,092.13%-850.41K | -46.60%-87.6K | -645.11%-862.66K | 37.70%-243.52K | 92.52%-29.2K | -36,846.67%-38.79K | -59.75K | -21,221.55%-115.78K |
Net income from continuing operations | -112.15%-87.72K | -143.76%-244.58K | -312.30%-646.09K | 784.99%94.39K | 566.96%708.56K | 533.33%722.12K | 435.75%558.86K | 289,939.05%304.33K | --10.67K | -168,497.78%-151.74K |
Other non cash items | -47.68%-2.49M | 67.83%-317.56K | 124.24%127.7K | -592.59%-1.04M | -6,265.83%-1.25M | ---1.68M | ---987.27K | ---526.85K | ---150.74K | ---19.7K |
Change In working capital | -4.79%684.51K | 18.20%471.87K | -280.71%-332.02K | 973.23%862K | -670.16%-317.34K | 420.60%718.92K | 278.39%399.22K | --183.73K | --80.32K | 12,386.75%55.66K |
-Change in prepaid assets | -53.07%88.08K | -74.63%14.59K | -20.31%48.02K | -31.95%43.66K | -416.40%-18.19K | 155.54%187.68K | 117.02%57.52K | --60.26K | --64.15K | --5.75K |
-Change in payables and accrued expense | 12.27%596.43K | 33.83%457.28K | -407.79%-380.04K | 4,962.46%818.35K | -699.38%-299.15K | 367.29%531.24K | 199.37%341.7K | --123.47K | --16.17K | 11,117.66%49.91K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -676.51%-1.89M | -209.18%-90.26K | -2,092.13%-850.41K | -46.60%-87.6K | -645.11%-862.66K | 37.70%-243.52K | 92.52%-29.2K | -36,846.67%-38.79K | ---59.75K | -21,221.55%-115.78K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 325,081.60%104.37M | 31,244.80%10.06M | 0 | 93.84M | 465K | 100.03%32.1K | 32.1K | 0 | 0 | 0 |
Net other investing changes | 325,081.60%104.37M | --10.06M | --0 | --93.84M | --465K | 100.03%32.1K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 325,081.60%104.37M | 31,244.80%10.06M | --0 | --93.84M | --465K | 100.03%32.1K | --32.1K | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -102.96M | -9.88M | 90K | 0 | 0 | 0 | ||||
Net issuance payments of debt | --416.84K | --166.84K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | ---102.9M | ---9.89M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---480K | ---160K | ---160K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---102.96M | ---9.88M | --90K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -23.52%687.47K | -83.50%112.94K | 20.73%873.35K | -62.99%289.81K | -23.52%687.47K | --898.9K | 307.34%684.57K | 2,857.70%723.37K | 3,102.02%783.12K | --898.9K |
Current changes in cash | -130.54%-487.41K | 2,904.07%87.12K | -1,860.13%-760.41K | 1,076.58%583.55K | -243.48%-397.66K | -123.52%-211.42K | -99.60%2.9K | -127.02%-38.79K | ---59.75K | -573.39%-115.78K |
End cash Position | -70.90%200.06K | -70.90%200.06K | -83.50%112.94K | 20.73%873.35K | -62.99%289.81K | -23.52%687.47K | -23.52%687.47K | 307.34%684.57K | 2,857.70%723.37K | 3,102.02%783.12K |
Free cash flow | -676.51%-1.89M | -209.18%-90.26K | -2,092.13%-850.41K | -46.60%-87.6K | -645.11%-862.66K | 37.70%-243.52K | 92.52%-29.2K | -36,846.67%-38.79K | ---59.75K | -21,221.55%-115.78K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data