(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 464.66%99.43M | 464.66%99.43M | 289.91%85.47M | 8.58%18.62M | -51.86%7.5M | 37.04%17.61M | 37.04%17.61M | 57.31%21.92M | 1.10%17.15M | -24.88%15.57M |
-Cash and cash equivalents | 464.66%99.43M | 464.66%99.43M | 289.91%85.47M | 8.58%18.62M | -51.86%7.5M | 37.04%17.61M | 37.04%17.61M | 57.31%21.92M | 1.10%17.15M | -24.88%15.57M |
Receivables | 3.40%224.55M | 3.40%224.55M | -7.00%256.4M | -3.31%266.49M | -6.38%230.13M | -8.16%217.16M | -8.16%217.16M | 5.79%275.7M | 22.32%275.6M | 23.15%245.81M |
-Accounts receivable | -0.60%178.09M | -0.60%178.09M | -2.52%216.75M | 0.48%232.18M | -7.15%189.28M | -3.54%179.17M | -3.54%179.17M | 4.33%222.37M | 26.95%231.08M | 16.31%203.86M |
-Other receivables | 24.69%52.04M | 24.69%52.04M | -23.55%43.72M | -19.13%39.16M | -2.94%45.02M | -23.34%41.73M | -23.34%41.73M | 7.31%57.18M | -0.36%48.42M | 67.80%46.38M |
-Recievables adjustments allowances | -48.75%-5.57M | -48.75%-5.57M | -5.77%-4.07M | -24.30%-4.85M | 6.07%-4.16M | -0.21%-3.75M | -0.21%-3.75M | 33.66%-3.85M | 26.31%-3.9M | -33.56%-4.43M |
Inventory | -29.27%120.5M | -29.27%120.5M | -30.88%141.01M | -19.22%159.54M | -8.34%171.63M | -3.32%170.36M | -3.32%170.36M | 30.36%204M | 47.80%197.5M | 75.00%187.26M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 82.49%37.58M | 66.38%39.33M | 49.23%36.84M |
Other current assets | -5.53%17.77M | -5.53%17.77M | --24.82M | --18.32M | --19.02M | -12.36%18.81M | -12.36%18.81M | ---- | ---- | ---- |
Total current assets | 9.04%462.25M | 9.04%462.25M | -5.84%507.69M | -12.58%462.97M | -11.78%428.28M | -5.15%423.94M | -5.15%423.94M | 19.39%539.2M | 32.55%529.58M | 37.91%485.47M |
Non current assets | ||||||||||
Net PPE | 12.08%152.52M | 12.08%152.52M | -1.08%128.54M | 3.12%131.17M | 16.11%132.13M | 18.33%136.09M | 18.33%136.09M | 11.91%129.95M | 8.27%127.2M | -1.20%113.8M |
-Gross PPE | 9.74%341.86M | 9.74%341.86M | -1.08%128.54M | 3.12%131.17M | 16.11%132.13M | 11.42%311.53M | 11.42%311.53M | 11.91%129.95M | 8.27%127.2M | -1.20%113.8M |
-Accumulated depreciation | -7.92%-189.34M | -7.92%-189.34M | ---- | ---- | ---- | -6.60%-175.44M | -6.60%-175.44M | ---- | ---- | ---- |
Goodwill and other intangible assets | -1.62%639.36M | -1.62%639.36M | -1.04%649.39M | 0.91%643.89M | 0.74%647.37M | -0.39%649.89M | -0.39%649.89M | -1.07%656.24M | -4.56%638.08M | -4.84%642.65M |
-Goodwill | 0.20%513.38M | 0.20%513.38M | 0.88%515.34M | 0.51%511.96M | 0.41%512.64M | 0.28%512.36M | 0.28%512.36M | 0.43%510.87M | 0.10%509.36M | -2.47%510.54M |
-Other intangible assets | -8.40%125.98M | -8.40%125.98M | -7.79%134.05M | 2.49%131.93M | 1.99%134.74M | -2.81%137.53M | -2.81%137.53M | -6.00%145.37M | -19.41%128.73M | -13.02%132.11M |
Other non current assets | 230.39%2.32M | 230.39%2.32M | 177.03%2.42M | 0.00%550K | 68.33%707K | 45.13%701K | 45.13%701K | -22.91%875K | 7.84%550K | -96.68%420K |
Total non current assets | 0.96%794.2M | 0.96%794.2M | -0.85%780.36M | 1.28%775.61M | 3.08%780.21M | 2.44%786.68M | 2.44%786.68M | 0.83%787.06M | -2.64%765.84M | -5.77%756.87M |
Total assets | 3.79%1.26B | 3.79%1.26B | -2.88%1.29B | -4.39%1.24B | -2.72%1.21B | -0.35%1.21B | -0.35%1.21B | 7.63%1.33B | 9.21%1.3B | 7.54%1.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -13.57%92.12M | -13.57%92.12M | 2.27%160.74M | -2.87%155.46M | -18.56%129.66M | -38.14%106.58M | -38.14%106.58M | -5.29%157.17M | -5.24%160.06M | 17.82%159.21M |
-accounts payable | -13.57%92.12M | -13.57%92.12M | 2.27%160.74M | -2.87%155.46M | -18.56%129.66M | -38.14%106.58M | -38.14%106.58M | -5.29%157.17M | -5.24%160.06M | 17.82%159.21M |
Current accrued expenses | 21.22%55.55M | 21.22%55.55M | 21.58%100.66M | 6.62%82.75M | -0.58%67.1M | 18.00%45.82M | 18.00%45.82M | 15.53%82.79M | 13.00%77.61M | -6.19%67.5M |
Current debt and capital lease obligation | 19.23%10.28M | 19.23%10.28M | ---- | ---- | ---- | 19.08%8.62M | 19.08%8.62M | ---- | ---- | ---- |
-Current capital lease obligation | 19.23%10.28M | 19.23%10.28M | ---- | ---- | ---- | 19.08%8.62M | 19.08%8.62M | ---- | ---- | ---- |
Current deferred liabilities | 27.75%44.74M | 27.75%44.74M | 21.70%51.62M | -16.74%54.84M | -29.62%42.93M | -30.51%35.02M | -30.51%35.02M | 0.66%42.41M | 33.83%65.86M | 18.22%60.99M |
Current liabilities | 4.76%225.58M | 4.76%225.58M | 10.85%313.02M | -3.45%293.05M | -16.69%239.69M | -24.97%215.32M | -24.97%215.32M | 0.94%282.37M | 5.83%303.53M | 11.22%287.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -66.62%35.99M | -66.62%35.99M | -87.91%16.9M | -74.90%28.29M | 30.19%67.36M | 206.51%107.8M | 206.51%107.8M | 92.74%139.8M | 141.34%112.71M | -30.25%51.74M |
-Long term debt | ---- | ---- | ---- | -89.52%9.79M | 17.72%49.88M | 273.25%88.76M | 273.25%88.76M | 104.10%121.84M | 189.25%93.45M | -26.98%42.37M |
-Long term capital lease obligation | 89.01%35.99M | 89.01%35.99M | -5.88%16.9M | -3.90%18.5M | 86.50%17.49M | 67.17%19.04M | 67.17%19.04M | 39.88%17.96M | 33.78%19.25M | -41.99%9.38M |
Non current deferred liabilities | 21.27%57.1M | 21.27%57.1M | 16.77%47.01M | 17.12%47.02M | 16.93%47.03M | 16.91%47.09M | 16.91%47.09M | 8.80%40.26M | 6.91%40.15M | 5.86%40.22M |
Other non current liabilities | 24.48%22.78M | 24.48%22.78M | 4.54%21.27M | -8.50%19.9M | -21.65%19.02M | -32.72%18.3M | -32.72%18.3M | -27.99%20.35M | -20.79%21.75M | -6.40%24.27M |
Total non current liabilities | -33.10%115.88M | -33.10%115.88M | -57.49%85.18M | -45.47%95.22M | 14.78%133.41M | 68.72%173.19M | 68.72%173.19M | 45.44%200.4M | 56.30%174.61M | -15.84%116.24M |
Total liabilities | -12.11%341.45M | -12.11%341.45M | -17.52%398.2M | -18.80%388.27M | -7.63%373.11M | -0.29%388.51M | -0.29%388.51M | 15.63%482.77M | 19.98%478.14M | 1.80%403.94M |
Shareholders'equity | ||||||||||
Share capital | 0.59%342K | 0.59%342K | 0.59%342K | 0.59%342K | 0.29%341K | 0.59%340K | 0.59%340K | 0.59%340K | 0.89%340K | 0.89%340K |
-common stock | 0.59%342K | 0.59%342K | 0.59%342K | 0.59%342K | 0.29%341K | 0.59%340K | 0.59%340K | 0.59%340K | 0.89%340K | 0.89%340K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 17.60%738.51M | 17.60%738.51M | 15.12%719.08M | 15.15%679.8M | 15.69%649.08M | 15.10%627.98M | 15.10%627.98M | 16.49%624.63M | 16.06%590.34M | 16.23%561.03M |
Paid-in capital | 3.02%332.62M | 3.02%332.62M | 3.03%330.13M | 2.91%327.93M | 2.71%324.47M | 2.65%322.87M | 2.65%322.87M | 2.49%320.43M | 2.55%318.66M | 2.51%315.89M |
Less: Treasury stock | 22.84%154.36M | 22.84%154.36M | 62.10%154.22M | 72.93%153.64M | 247.46%134.96M | 255.17%125.66M | 255.17%125.66M | 171.48%95.14M | 163.93%88.85M | 15.79%38.84M |
Gains losses not affecting retained earnings | 38.40%-2.11M | 38.40%-2.11M | 19.00%-5.48M | -28.07%-4.12M | -22,018.75%-3.54M | -1,935.29%-3.43M | -1,935.29%-3.43M | -1,396.74%-6.77M | -307.02%-3.21M | -102.09%-16K |
Total stockholders'equity | 11.30%915M | 11.30%915M | 5.50%889.85M | 4.04%850.31M | -0.36%835.39M | -0.38%822.1M | -0.38%822.1M | 3.54%843.49M | 3.77%817.28M | 10.55%838.4M |
Total equity | 11.30%915M | 11.30%915M | 5.50%889.85M | 4.04%850.31M | -0.36%835.39M | -0.38%822.1M | -0.38%822.1M | 3.54%843.49M | 3.77%817.28M | 10.55%838.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data