(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -74.12%148.55M | -9.47%100.43M | -29.75%79.66M | -116.79%-24.16M | -103.59%-7.38M | 302.39%574.05M | 111.36%110.94M | 179.37%113.4M | 35.28%143.89M | 462.43%205.82M |
Net income from continuing operations | -12.88%144.68M | -39.23%28.12M | -10.17%41.83M | -27.81%28.64M | 37.35%46.08M | -5.59%166.07M | 24.89%46.28M | 16.23%46.57M | -2.91%39.68M | -42.07%33.55M |
Operating gains losses | 236.18%25.88M | 368.33%16.07M | 0.59%-3.22M | 577.97%17.8M | 21.21%-4.77M | 76.03%-19M | -18.64%-5.99M | 84.36%-3.24M | 79.60%-3.72M | 82.85%-6.05M |
Depreciation and amortization | -17.58%35.23M | -7.06%8.51M | -13.33%8.36M | -18.08%9.13M | -27.86%9.24M | -9.73%42.74M | -29.20%9.15M | -19.39%9.64M | -10.14%11.14M | 27.29%12.8M |
Deferred tax | -319.52%-5.01M | -185.91%-3.77M | 1.10%-1.53M | -572.06%-2.37M | -42.63%2.67M | -80.02%2.28M | -120.82%-1.32M | -1,714.58%-1.55M | 188.36%501K | -16.11%4.65M |
Other non cashItems | -114.00%-53.55M | 61.10%68.97M | -85.01%10.55M | -191.88%-86.88M | -126.43%-46.19M | 797.58%382.53M | 174.17%42.81M | 397.70%70.41M | 8.40%94.56M | 334.97%174.75M |
Change in working capital | 22.15%-27.99M | -411.80%-20.24M | 172.87%14.94M | 196.96%3.12M | -37.86%-25.81M | 43.59%-35.95M | 139.89%6.49M | -222.31%-20.5M | 81.80%-3.22M | 19.99%-18.72M |
-Change in other current assets | -75.21%-51.99M | -944.40%-21.25M | 84.73%-4.48M | -77.86%-15.32M | -290.48%-10.95M | -42.57%-29.67M | 157.40%2.52M | -2,134.76%-29.32M | -159.66%-8.61M | 148.69%5.75M |
-Change in other current liabilities | 482.19%24M | -74.61%1.01M | 120.00%19.41M | 242.03%18.44M | 39.25%-14.87M | 85.37%-6.28M | 133.43%3.97M | 274.84%8.82M | 137.49%5.39M | -110.92%-24.47M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -74.12%148.55M | -9.47%100.43M | -29.75%79.66M | -116.79%-24.16M | -103.59%-7.38M | 302.39%574.05M | 111.36%110.94M | 179.37%113.4M | 35.28%143.89M | 462.43%205.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 97.29%-55.4M | 68.31%-144.57M | 63.03%-184.94M | 185.06%427.34M | 73.80%-153.23M | -209.64%-2.04B | -58.54%-456.2M | -83.95%-500.24M | -287.11%-502.41M | -2,084.66%-584.8M |
Net investment purchase and sale | 309.14%736.06M | -35.87%48.63M | 651.03%53.5M | 373.91%563.17M | 130.86%70.77M | 76.90%-351.94M | 126.50%75.83M | 101.79%7.12M | 67.13%-205.61M | -6.91%-229.29M |
Net proceeds payment for loan | 45.62%-791.8M | 53.67%-184.47M | 51.38%-244.1M | 42.54%-167.61M | 25.97%-195.62M | -260.00%-1.46B | -5,368.70%-398.12M | -476.06%-502.06M | -153.96%-291.69M | -208.63%-264.25M |
Net PPE purchase and sale | -52.09%-20.69M | 3.65%-4.3M | 4.06%-4.04M | -37.11%-4.12M | -326.79%-8.24M | -27.10%-13.6M | -70.16%-4.46M | -9.57%-4.21M | -82.83%-3M | 25.65%-1.93M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---120.89M | ---110.82M | --0 | --0 | ---10.07M |
Net other investing changes | 120.81%21.04M | 76.19%-4.44M | 988.20%9.71M | 1,792.88%35.91M | 74.59%-20.14M | -180.72%-101.1M | -323.72%-18.63M | 74.68%-1.09M | 95.10%-2.12M | -2,513.49%-79.26M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 97.29%-55.4M | 68.31%-144.57M | 63.03%-184.94M | 185.06%427.34M | 73.80%-153.23M | -209.64%-2.04B | -58.54%-456.2M | -83.95%-500.24M | -287.11%-502.41M | -2,084.66%-584.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -21.14%132.21M | -76.38%104.34M | 30.29%-100.47M | -27.46%-303.98M | 298.41%432.32M | -90.49%167.64M | -30.66%441.75M | -241.30%-144.13M | -164.99%-238.5M | -83.46%108.51M |
Increase decrease in deposit | 240.85%589.82M | -246.47%-80.33M | 118.61%61.75M | 180.78%183.34M | 399.05%425.05M | -122.68%-418.76M | -91.57%54.84M | -337.89%-331.81M | -159.97%-226.97M | -87.43%85.17M |
Net issuance payments of debt | -164.01%-407.34M | -50.62%197.24M | -174.76%-149.64M | -49,864.36%-474.75M | -44.69%19.83M | 4,919.30%636.39M | 29,127.18%399.41M | 5,526.29%200.18M | -12.32%954K | 488.43%35.84M |
Net commonstock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -0.58%-50.28M | -0.57%-12.57M | -0.61%-12.57M | -0.68%-12.57M | -0.45%-12.56M | 0.05%-49.99M | -0.51%-12.5M | -0.18%-12.5M | 0.41%-12.49M | 0.47%-12.51M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -21.14%132.21M | -76.38%104.34M | 30.29%-100.47M | -27.46%-303.98M | 298.41%432.32M | -90.49%167.64M | -30.66%441.75M | -241.30%-144.13M | -164.99%-238.5M | -83.46%108.51M |
Net cash flow | ||||||||||
Beginning cash position | -69.33%575.99M | 54.57%741.16M | -6.29%946.9M | -47.27%847.7M | -69.33%575.99M | 196.58%1.88B | -67.52%479.5M | -37.06%1.01B | 27.39%1.61B | 196.58%1.88B |
Current changes in cash | 117.31%225.36M | -37.62%60.2M | 61.25%-205.74M | 116.62%99.2M | 200.46%271.71M | -204.60%-1.3B | -75.99%96.49M | -310.50%-530.97M | -273.77%-597.03M | -143.02%-270.47M |
End cash position | 39.13%801.35M | 39.13%801.35M | 54.57%741.16M | -6.29%946.9M | -47.27%847.7M | -69.33%575.99M | -69.33%575.99M | -67.52%479.5M | -37.06%1.01B | 27.39%1.61B |
Free cash flow | -77.30%126.92M | -10.60%95.19M | -30.55%75.62M | -120.19%-28.27M | -107.66%-15.62M | 357.83%559.21M | 118.32%106.47M | 196.33%108.89M | 45.82%140.06M | 442.97%203.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data