(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.67%-18.07M | -40.89%-5.66M | 20.72%-3.51M | -30.23%-4.39M | -14.31%-4.51M | -199.28%-15.76M | -151.11%-4.02M | -44.13%-4.42M | -4,337.16%-3.37M | -656.21%-3.95M |
Net income from continuing operations | -5.59%-18.55M | 20.38%-4.09M | -23.55%-5.3M | 7.06%-4.34M | -38.81%-4.82M | -156.67%-17.56M | -83.41%-5.13M | -84.13%-4.29M | -268.58%-4.67M | 22.64%-3.47M |
Depreciation and amortization | 424.05%516.75K | 375.08%140.17K | 459.56%138.78K | 506.18%137.59K | 363.86%100.2K | 132.18%98.61K | 1.78%29.51K | 229.16%24.8K | 383.66%22.7K | 1,622.57%21.6K |
Change In working capital | -182.69%-1.08M | -312.35%-2.03M | 580.57%1.26M | -130.83%-363.12K | 107.92%44.42K | 179.56%1.31M | -15.36%954.27K | 66.12%-262.82K | 472.47%1.18M | -528.22%-560.67K |
-Change in receivables | 200.00%360.23K | --0 | --0 | --0 | --360.23K | ---360.23K | --127.65K | ---453.15K | ---34.73K | --0 |
-Change in prepaid assets | 351.25%362.91K | -3.35%232.64K | 67.46%-600.02K | 5.18%1.4M | -641.83%-673.21K | 92.41%-144.44K | -69.84%240.71K | 17.82%-1.84M | 7,254.49%1.33M | 126.12%124.25K |
-Change in payables and accrued expense | -170.29%-1.3M | -442.55%-2.09M | -3.69%1.96M | -1,329.90%-1.74M | 184.96%575.98K | -21.23%1.84M | 17.45%609.45K | 35.64%2.03M | -89.85%-121.93K | -275.47%-677.93K |
-Change in other current assets | ---111.86K | --0 | --0 | --0 | ---111.86K | --0 | --0 | --0 | --0 | --0 |
-Change in other current liabilities | ---424.39K | ---144.12K | ---68.6K | ---104.94K | ---106.72K | --0 | --0 | --0 | --0 | --0 |
-Change in other working capital | 188.63%27.06K | -15.77%-27.25K | ---27.44K | ---- | ---- | -200.00%-30.53K | 87.58%-23.54K | --0 | --0 | ---6.99K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.67%-18.07M | -40.89%-5.66M | 20.72%-3.51M | -30.23%-4.39M | -14.31%-4.51M | -199.28%-15.76M | -151.11%-4.02M | -44.13%-4.42M | -4,337.16%-3.37M | -656.21%-3.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 64.72%-35.61K | 0 | -4.61K | 56.94%-18.11K | 57.93%-12.9K | 59.92%-100.92K | 65.89%-28.22K | 0 | -89.06%-42.05K | 59.29%-30.66K |
Net PPE purchase and sale | 64.72%-35.61K | --0 | ---4.61K | 56.94%-18.11K | 57.93%-12.9K | 59.92%-100.92K | 65.89%-28.22K | --0 | -89.06%-42.05K | 59.29%-30.66K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 64.72%-35.61K | --0 | ---4.61K | 56.94%-18.11K | 57.93%-12.9K | 59.92%-100.92K | 65.89%-28.22K | --0 | -89.06%-42.05K | 59.29%-30.66K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 265,542.41%15.91M | 333.16%978.15K | 3,372.94%7.39M | 6.36M | 19,614.24%1.18M | -99.98%5.99K | 2,280.78%225.82K | -100.88%-225.82K | 0 | 104.55%5.99K |
Net common stock issuance | --15.91M | --978.15K | --7.26M | --6.5M | --1.18M | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -79.54%5.99K | --0 | --0 | --0 | --5.99K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 265,542.41%15.91M | 333.16%978.15K | 3,372.94%7.39M | --6.36M | 19,614.24%1.18M | -99.98%5.99K | 2,280.78%225.82K | -100.88%-225.82K | --0 | 104.55%5.99K |
Net cash flow | ||||||||||
Beginning cash position | -76.14%4.97M | -15.22%7.45M | -73.42%3.57M | -90.37%1.62M | -76.14%4.97M | 2,415.15%20.83M | -60.93%8.79M | 16,789.40%13.44M | 16,929.39%16.85M | 2,415.15%20.83M |
Current changes in cash | 86.12%-2.2M | -22.58%-4.69M | 183.49%3.88M | 157.11%1.95M | 15.79%-3.35M | -179.30%-15.86M | -128.32%-3.82M | -120.73%-4.65M | -17,503.72%-3.41M | -444.98%-3.97M |
End cash Position | -44.30%2.77M | -44.30%2.77M | -15.22%7.45M | -73.42%3.57M | -90.37%1.62M | -76.14%4.97M | -76.14%4.97M | -60.93%8.79M | 16,789.40%13.44M | 16,929.39%16.85M |
Free cash flow | -14.16%-18.11M | -39.91%-5.66M | 20.62%-3.51M | -29.16%-4.41M | -13.75%-4.53M | -187.29%-15.86M | -140.02%-4.05M | -40.85%-4.42M | -3,375.44%-3.41M | -566.03%-3.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data