(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 90.82%-120.87K | -61.43%314.64K | 88.27%-99.64K | 66.57%-192.04K | 79.70%-143.83K | -10.83%-1.32M | 189.67%815.68K | -583.92%-849.2K | 48.99%-574.46K | -205.41%-708.69K |
Net income from continuing operations | 57.90%-835.31K | 81.80%-154.28K | 87.05%-163.33K | 59.41%-360.43K | -115.27%-157.29K | -198.60%-1.98M | -148.31%-847.77K | -352.37%-1.26M | -209.16%-888.01K | -1.00%1.03M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | 57.47%-12.09K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -27.81%120.02K | -140.55%-17.64K | 31.23%53.86K | 11.29%45.58K | -6.23%38.22K | 144.91%166.26K | 129.69%43.5K | 126.45%41.04K | 167.85%40.95K | 162.47%40.76K |
Deferred tax | 52.87%-690.35K | -133.75%-191.07K | ---86.54K | 59.17%-220.26K | 87.09%-192.48K | 56.93%-1.46M | 243.40%566.11K | --0 | 52.29%-539.47K | -42.23%-1.49M |
Change In working capital | 109.03%813.35K | -37.19%620.37K | 652.81%81.7K | 145.28%81.57K | 106.65%29.72K | 1,628.59%389.11K | 297.72%987.68K | -97.31%10.85K | 80.00%-180.12K | -143.83%-446.57K |
-Change in receivables | 2.14%860.24K | 22.66%742.89K | ---- | ---- | -4.89%136.53K | 386.12%842.21K | 1,700.35%605.65K | ---- | ---- | 200.68%143.55K |
-Change in prepaid assets | -629.30%-56.7K | 106.90%25.05K | ---- | ---- | -113.25%-14.23K | 81.07%-7.78K | -236.04%-363.16K | ---- | ---- | 290.59%107.39K |
-Change in payables and accrued expense | 102.20%9.81K | -119.80%-147.57K | ---- | ---- | 86.73%-92.58K | -224.41%-445.33K | 202.27%745.19K | ---- | ---- | -157.27%-697.51K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 90.82%-120.87K | -61.43%314.64K | 88.27%-99.64K | 66.57%-192.04K | 79.70%-143.83K | -10.83%-1.32M | 189.67%815.68K | -583.92%-849.2K | 48.99%-574.46K | -205.41%-708.69K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -9.51%-9.23M | -261.52%-7.54M | -504.94%-660.7K | 78.94%-581.82K | 86.99%-452.12K | 26.27%-8.43M | 44.97%-2.09M | 96.30%-109.22K | -12.31%-2.76M | -55.47%-3.47M |
Net PPE purchase and sale | 70.08%-2.52M | 60.29%-828.01K | -504.94%-660.7K | 78.94%-581.82K | 86.99%-452.12K | 26.27%-8.43M | 44.97%-2.09M | 96.30%-109.22K | -12.31%-2.76M | -55.47%-3.47M |
Net investment purchase and sale | ---6.76M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | --51.45K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -9.51%-9.23M | -261.52%-7.54M | -504.94%-660.7K | 78.94%-581.82K | 86.99%-452.12K | 26.27%-8.43M | 44.97%-2.09M | 96.30%-109.22K | -12.31%-2.76M | -55.47%-3.47M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 334.63%8.19M | 248.97%5.83M | -1.65K | 1,598.09%2.36M | 0 | -78.21%1.88M | -73.73%1.67M | 0 | -12.02%138.78K | -54.85%73.62K |
Net common stock issuance | 342.78%8.47M | 255.18%6.04M | --0 | 1,650.73%2.43M | --0 | --1.91M | --1.7M | --0 | --138.78K | --73.62K |
Net other financing activities | -877.59%-280.49K | ---205.8K | ---1.65K | ---73.04K | ---- | 93.32%-28.69K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 334.63%8.19M | 248.97%5.83M | ---1.65K | 1,598.09%2.36M | --0 | -78.21%1.88M | -73.73%1.67M | --0 | -12.02%138.78K | -54.85%73.62K |
Net cash flow | ||||||||||
Beginning cash position | -71.83%3.08M | 23.36%3.31M | 11.82%4.07M | -63.62%2.49M | -71.83%3.08M | -26.65%10.95M | -71.11%2.68M | -63.95%3.64M | -49.44%6.84M | -26.65%10.95M |
Current changes in cash | 85.17%-1.17M | -446.25%-1.39M | 20.49%-761.99K | 149.49%1.58M | 85.50%-595.95K | -97.71%-7.86M | -75.86%401.82K | -17.66%-958.41K | 6.71%-3.2M | -193.65%-4.11M |
End cash Position | -37.83%1.92M | -37.83%1.92M | 23.36%3.31M | 11.82%4.07M | -63.62%2.49M | -71.83%3.08M | -71.83%3.08M | -71.11%2.68M | -63.95%3.64M | -49.44%6.84M |
Free cash flow | 72.92%-2.64M | 59.94%-513.37K | 20.67%-760.35K | 76.81%-773.87K | 85.75%-595.95K | 22.85%-9.76M | 72.89%-1.28M | 65.48%-958.41K | 6.94%-3.34M | -167.72%-4.18M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data