(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.41%129.01M | -3.00%125.25M | -3.00%125.25M | -1.21%128.15M | -12.20%140.67M | -14.61%134.95M | 7.99%129.12M | 7.99%129.12M | 25.93%129.72M | 45.14%160.22M |
-Cash and cash equivalents | 11.05%129.01M | 5.89%115.42M | 5.89%115.42M | -8.72%108.23M | -22.89%123.54M | -26.50%116.17M | -8.83%109.01M | -8.83%109.01M | 15.11%118.58M | 45.14%160.22M |
-Short-term investments | --0 | -51.15%9.83M | -51.15%9.83M | 78.65%19.91M | --17.13M | --18.79M | --20.12M | --20.12M | --11.15M | ---- |
Receivables | -11.79%78.79M | 3.17%122.66M | 3.17%122.66M | 3.32%61.19M | -2.89%85.07M | -2.16%89.32M | -14.17%118.89M | -14.17%118.89M | -22.34%59.22M | 2.26%87.6M |
-Accounts receivable | -11.79%78.79M | 2.87%119.43M | 2.87%119.43M | 3.32%61.19M | -2.89%85.07M | -2.16%89.32M | -14.29%116.09M | -14.29%116.09M | -22.34%59.22M | 2.26%87.6M |
-Taxes receivable | ---- | 15.62%3.23M | 15.62%3.23M | ---- | ---- | ---- | -9.00%2.79M | -9.00%2.79M | ---- | ---- |
Prepaid assets | ---- | 44.21%17.51M | 44.21%17.51M | ---- | ---- | ---- | 29.38%12.15M | 29.38%12.15M | ---- | ---- |
Restricted cash | 0.47%428K | 0.47%428K | 0.47%428K | 2.40%427K | 1.91%427K | 1.67%426K | 1.67%426K | 1.67%426K | -1.88%417K | 25.45%419K |
Current deferred assets | 0.18%17.22M | 4.16%17.93M | 4.16%17.93M | 7.75%17.64M | 8.03%17.59M | 9.35%17.18M | 14.90%17.22M | 14.90%17.22M | 9.09%16.37M | 10.60%16.28M |
Other current assets | 15.26%22.95M | 25.48%4.91M | 25.48%4.91M | 16.12%24.68M | 26.63%21.24M | 16.52%19.91M | 0.62%3.91M | 0.62%3.91M | 24.72%21.25M | 7.56%16.77M |
Total current assets | -5.12%248.38M | 2.48%288.69M | 2.48%288.69M | 2.25%232.08M | -5.79%264.99M | -7.35%261.79M | -1.76%281.71M | -1.76%281.71M | 7.20%226.99M | 24.08%281.29M |
Non current assets | ||||||||||
Net PPE | 24.00%15.97M | 24.01%16.44M | 24.01%16.44M | -9.64%14.83M | -12.93%14.27M | -24.32%12.88M | -22.74%13.26M | -22.74%13.26M | -16.16%16.41M | -19.00%16.39M |
-Gross PPE | 21.13%35M | 20.81%34.67M | 20.81%34.67M | 3.16%32.15M | 0.92%30.94M | -6.45%28.89M | -5.71%28.7M | -5.71%28.7M | -3.33%31.16M | -5.25%30.66M |
-Accumulated depreciation | -18.83%-19.03M | -18.07%-18.23M | -18.07%-18.23M | -17.39%-17.32M | -16.82%-16.67M | -15.47%-16.02M | -16.29%-15.44M | -16.29%-15.44M | -16.50%-14.75M | -17.71%-14.27M |
Non current deferred assets | -6.31%81.34M | -7.26%82.56M | -7.26%82.56M | -5.30%81.42M | -3.87%83.44M | 0.40%86.82M | 4.05%89.02M | 4.05%89.02M | 266.30%85.98M | 269.82%86.79M |
Other non current assets | -16.82%5.51M | -13.43%6.11M | -13.43%6.11M | 67.12%6.64M | 369.55%8.16M | 276.08%6.62M | 295.13%7.06M | 295.13%7.06M | 104.90%3.98M | 1.16%1.74M |
Total non current assets | -3.29%102.81M | -3.87%105.11M | -3.87%105.11M | -3.26%102.89M | 0.90%105.86M | 1.02%106.31M | 4.63%109.34M | 4.63%109.34M | 136.45%106.36M | 130.99%104.92M |
Total assets | -4.59%351.2M | 0.70%393.8M | 0.70%393.8M | 0.49%334.98M | -3.98%370.86M | -5.08%368.1M | -0.06%391.04M | -0.06%391.04M | 29.84%333.35M | 41.93%386.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -43.74%4.58M | -24.35%7.77M | -24.35%7.77M | -21.53%7.42M | -26.87%5.79M | 70.56%8.14M | 41.56%10.27M | 41.56%10.27M | -3.18%9.46M | 3.46%7.92M |
-accounts payable | -39.36%3.61M | -25.41%6M | -25.41%6M | -26.05%6.14M | -20.26%4.63M | 64.53%5.96M | 40.85%8.04M | 40.85%8.04M | -8.29%8.3M | 31.22%5.81M |
-Total tax payable | -55.70%968K | -20.55%1.77M | -20.55%1.77M | 10.78%1.29M | -45.09%1.16M | 89.51%2.19M | 44.18%2.23M | 44.18%2.23M | 60.89%1.16M | 102.99%2.11M |
Current accrued expenses | -27.76%16.62M | -46.88%16M | -46.88%16M | -5.89%21.08M | -6.18%20.17M | 9.65%23.01M | 24.11%30.11M | 24.11%30.11M | 39.45%22.4M | 74.28%21.49M |
Current debt and capital lease obligation | 8.91%10.64M | 13.35%10.59M | 13.35%10.59M | 20.33%10.44M | 28.71%10.48M | 15.47%9.77M | 13.88%9.35M | 13.88%9.35M | 5.42%8.68M | 84.00%8.14M |
-Current debt | 10.56%5.91M | 23.45%5.91M | 23.45%5.91M | 39.86%5.91M | 61.35%5.91M | 45.99%5.35M | 30.70%4.79M | 30.70%4.79M | 15.18%4.23M | --3.66M |
-Current capital lease obligation | 6.90%4.72M | 2.74%4.68M | 2.74%4.68M | 1.78%4.53M | 1.99%4.57M | -7.84%4.42M | 0.31%4.56M | 0.31%4.56M | -2.43%4.45M | 1.18%4.48M |
Current deferred liabilities | -10.62%229.99M | -1.03%263.12M | -1.03%263.12M | 0.94%214.07M | 1.46%259.1M | 3.55%257.33M | 4.98%265.84M | 4.98%265.84M | 4.05%212.07M | 11.15%255.38M |
Current liabilities | -11.16%292.84M | -4.70%336.43M | -4.70%336.43M | 0.07%288.8M | -0.56%329.23M | 2.99%329.62M | 7.14%353.03M | 7.14%353.03M | 4.57%288.6M | 13.07%331.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.51%68.6M | -10.15%71.07M | -10.15%71.07M | -10.13%73.18M | -9.68%75.65M | -15.46%76.65M | -14.18%79.1M | -14.18%79.1M | -13.49%81.43M | 477.77%83.75M |
-Long term debt | -8.43%62.78M | -8.25%64.23M | -8.25%64.23M | -8.08%65.67M | -7.92%67.11M | -12.96%68.56M | -12.12%70M | -12.12%70M | -11.31%71.45M | --72.89M |
-Long term capital lease obligation | -28.15%5.82M | -24.77%6.84M | -24.77%6.84M | -24.79%7.51M | -21.44%8.53M | -31.99%8.09M | -27.31%9.09M | -27.31%9.09M | -26.43%9.99M | -25.08%10.86M |
Non current deferred liabilities | -19.08%24.32M | -29.99%23.86M | -29.99%23.86M | -32.65%24.33M | -41.74%26.22M | -41.68%30.05M | -27.56%34.08M | -27.56%34.08M | -9.43%36.12M | 25.48%45.01M |
Other non current liabilities | -7.28%1.76M | -3.79%1.93M | -3.79%1.93M | -33.28%1.72M | -36.17%1.82M | -33.52%1.9M | -31.61%2.01M | -31.61%2.01M | 46.64%2.58M | 24.83%2.86M |
Total non current liabilities | -12.82%94.67M | -15.91%96.86M | -15.91%96.86M | -17.40%99.23M | -21.22%103.69M | -25.13%108.6M | -18.97%115.18M | -18.97%115.18M | -14.75%120.12M | -2.89%131.62M |
Total liabilities | -11.57%387.51M | -7.46%433.29M | -7.46%433.29M | -5.06%388.03M | -6.44%432.92M | -5.78%438.22M | -0.73%468.21M | -0.73%468.21M | -1.96%408.72M | 8.02%462.7M |
Shareholders'equity | ||||||||||
Share capital | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K |
-common stock | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 9.76%-200.89M | 11.42%-202.21M | 11.42%-202.21M | 5.13%-211.56M | 1.90%-218.36M | 0.03%-222.63M | -1.10%-228.27M | -1.10%-228.27M | 24.62%-223M | 25.25%-222.59M |
Paid-in capital | 7.63%170.55M | 7.41%167.99M | 7.41%167.99M | 6.76%164.52M | 6.08%161.39M | 6.04%158.45M | 4.80%156.4M | 4.80%156.4M | 10.47%154.11M | 5.80%152.15M |
Less: Treasury stock | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | --1.12M |
Gains losses not affecting retained earnings | -0.56%-4.86M | 0.67%-4.17M | 0.67%-4.17M | 8.88%-4.9M | 19.29%-3.98M | -66.01%-4.83M | -54.00%-4.2M | -54.00%-4.2M | -98.16%-5.38M | -118.17%-4.94M |
Total stockholders'equity | 48.21%-36.31M | 48.82%-39.5M | 48.82%-39.5M | 29.62%-53.05M | 18.86%-62.06M | 9.29%-70.12M | 4.00%-77.17M | 4.00%-77.17M | 52.94%-75.38M | 51.04%-76.49M |
Total equity | 48.21%-36.31M | 48.82%-39.5M | 48.82%-39.5M | 29.62%-53.05M | 18.86%-62.06M | 9.29%-70.12M | 4.00%-77.17M | 4.00%-77.17M | 52.94%-75.38M | 51.04%-76.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data