(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -89.60%4.2M | -70.39%7.89M | 293.52%97.9M | -31.51%21.79M | -28.54%9.09M | 1,147.76%40.39M | 268.57%26.63M | 76.43%24.88M | 205.88%31.82M | 611.87%12.71M |
Net income from continuing operations | -77.36%1.12M | -66.51%2.85M | -53.31%21.24M | -80.66%3.26M | -68.27%4.54M | -25.55%4.93M | 10.62%8.51M | 92.52%45.49M | 47.22%16.86M | 183.01%14.32M |
Operating gains losses | 415.53%531K | 129.28%202K | ---- | ---- | ---- | --103K | ---690K | ---- | ---- | ---- |
Depreciation and amortization | -36.88%4.37M | -33.24%4.53M | 21.29%22.7M | -16.36%4.46M | -2.88%4.55M | 55.39%6.92M | 59.41%6.78M | 12.46%18.72M | 26.18%5.33M | 12.19%4.68M |
Deferred tax | 2.31%-1.14M | 30.12%-348K | -34.19%-3.49M | 140.65%685K | -554.17%-2.51M | -257.19%-1.17M | -140.58%-498K | 23.26%-2.6M | 24.10%-1.69M | 48.53%-384K |
Other non cash items | 126.68%692K | -1,409.51%-3.44M | -251.74%-2.05M | 24.65%531K | -118.18%-247K | -389.43%-2.59M | 179.79%263K | 198.76%1.35M | 110.49%426K | 51.34%1.36M |
Change In working capital | -106.51%-2.05M | -72.38%3.22M | 242.93%56.99M | 17.17%12.19M | 120.75%1.62M | 317.68%31.53M | 141.65%11.66M | -77.34%-39.87M | 1,366.71%10.4M | 1.24%-7.81M |
-Change in receivables | -79.34%9.08M | -69.60%9.46M | 264.81%113.93M | -38.94%19.12M | 234.27%19.78M | 207.91%43.93M | 169.12%31.1M | 4.81%-69.13M | 223.08%31.31M | 13.68%-14.73M |
-Change in prepaid assets | 95.93%-40K | 26.05%2.5M | 245.84%1.93M | -107.89%-1.51M | 191.14%2.44M | 91.96%-983K | 135.49%1.99M | -1,249.57%-1.32M | 697.60%19.17M | -191.55%-2.68M |
-Change in payables and accrued expense | 29.48%-9.47M | 57.09%-7.91M | -299.19%-60.67M | 73.34%-10.85M | -356.93%-17.96M | -134.07%-13.42M | -174.42%-18.44M | -34.19%30.46M | -251.80%-40.7M | 11.91%6.99M |
-Change in other current assets | 6.41%2.92M | 20.66%2.94M | 24.18%10.94M | 126.88%4.71M | -58.98%1.04M | 27.60%2.75M | 19.61%2.44M | 16.55%8.81M | --2.08M | --2.54M |
-Change in other current liabilities | -29.64%-2.94M | -55.42%-2.91M | -4.97%-9.13M | 67.39%-720K | -67.73%-4.27M | -5.89%-2.26M | -3.83%-1.87M | -16.63%-8.7M | ---2.21M | ---2.55M |
-Change in other working capital | -205.37%-1.61M | 75.77%-863K | ---- | ---- | -77.38%592K | 257.36%1.53M | -47.80%-3.56M | ---- | ---- | 37,485.71%2.62M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -89.60%4.2M | -70.39%7.89M | 293.52%97.9M | -31.51%21.79M | -28.54%9.09M | 1,147.76%40.39M | 268.57%26.63M | 76.43%24.88M | 205.88%31.82M | 611.87%12.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 57.28%-2.45M | -165.20%-2.47M | 76.55%-10.71M | 61.77%-476K | 35.66%-3.58M | 84.69%-5.73M | 35.84%-931K | -312.52%-45.68M | 54.45%-1.25M | -58.43%-5.56M |
Net PPE purchase and sale | 5.32%-2.35M | -165.20%-2.47M | -2.53%-7.46M | 61.77%-476K | -109.80%-3.58M | 13.83%-2.48M | 35.84%-931K | 34.27%-7.28M | 54.45%-1.25M | 51.41%-1.7M |
Net business purchase and sale | ---- | ---- | 91.54%-3.25M | --0 | --0 | ---- | ---- | ---38.4M | --0 | ---3.85M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 57.28%-2.45M | -165.20%-2.47M | 76.55%-10.71M | 61.77%-476K | 35.66%-3.58M | 84.69%-5.73M | 35.84%-931K | -312.52%-45.68M | 54.45%-1.25M | -58.43%-5.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -193.06%-4.8M | 93.14%-1.98M | -377.21%-80.21M | 27.16%-35.17M | -229.11%-21.33M | -89.45%5.16M | -343.64%-28.87M | 221.83%28.93M | -2,863.77%-48.28M | 896.05%16.52M |
Net issuance payments of debt | -114.85%-1.31M | 95.01%-1.31M | -259.13%-67.51M | 31.91%-28.8M | -226.85%-21.23M | -83.79%8.79M | -291.18%-26.27M | 315.12%42.42M | -1,318.32%-42.29M | 1,897.96%16.74M |
Net common stock issuance | 22.10%-2.85M | 82.84%-230K | 0.35%-11.06M | -19.12%-6.06M | --0 | 15.61%-3.66M | 20.00%-1.34M | -481.56%-11.1M | -166.63%-5.09M | --0 |
Proceeds from stock option exercised by employees | -98.96%2K | 100.00%2K | -15.72%343K | --150K | --0 | -31.67%192K | -99.21%1K | -71.85%407K | --0 | --0 |
Net other financing activities | -279.88%-642K | 65.10%-439K | 29.13%-1.98M | 49.17%-460K | 57.92%-93K | 87.24%-169K | -265.70%-1.26M | 21.63%-2.79M | -787.25%-905K | 80.68%-221K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -193.06%-4.8M | 93.14%-1.98M | -377.21%-80.21M | 27.16%-35.17M | -229.11%-21.33M | -89.45%5.16M | -343.64%-28.87M | 221.83%28.93M | -2,863.77%-48.28M | 896.05%16.52M |
Net cash flow | ||||||||||
Beginning cash position | 50.07%36.46M | 31.89%33.06M | 74.76%25.07M | 26.83%51.6M | 251.17%62.61M | 140.28%24.3M | 74.74%25.07M | -59.52%14.34M | 738.24%40.69M | 125.70%17.83M |
Current changes in cash | -107.64%-3.04M | 208.49%3.44M | -14.23%6.98M | 21.78%-13.86M | -166.80%-15.82M | 425.97%39.82M | 41.31%-3.17M | 139.25%8.13M | -288.14%-17.71M | 723.71%23.68M |
Effect of exchange rate changes | 104.87%73K | -101.71%-41K | -60.66%1.02M | -324.00%-4.69M | 687.53%4.81M | -1,098.67%-1.5M | 105.57%2.4M | 805.72%2.59M | 2,689.33%2.09M | -209.07%-818K |
End cash Position | -46.51%33.49M | 50.07%36.46M | 31.89%33.06M | 31.89%33.06M | 26.83%51.6M | 251.17%62.61M | 140.28%24.3M | 74.76%25.07M | 74.76%25.07M | 738.24%40.69M |
Free cash flow | -95.63%1.66M | -78.92%5.41M | 418.75%90.33M | -30.30%21.29M | -50.37%5.46M | 650.36%37.9M | 248.84%25.68M | 552.42%17.41M | 299.61%30.54M | 639.44%11.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data