(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.98%32.88M | 51.25%35.87M | 32.79%32.46M | 32.79%32.46M | 27.37%51.01M | 260.69%62.02M | 150.23%23.71M | 78.46%24.44M | 78.46%24.44M | 850.08%40.05M |
-Cash and cash equivalents | -46.98%32.88M | 51.25%35.87M | 32.79%32.46M | 32.79%32.46M | 27.37%51.01M | 260.69%62.02M | 150.23%23.71M | 78.46%24.44M | 78.46%24.44M | 850.08%40.05M |
Receivables | -32.62%115.66M | -42.51%123.27M | -46.33%132.91M | -46.33%132.91M | -42.84%152.01M | -26.08%171.65M | 21.65%214.41M | 52.50%247.65M | 52.50%247.65M | 94.08%265.95M |
-Accounts receivable | -22.86%106.3M | -29.26%116.32M | -43.74%126.73M | -43.74%126.73M | -42.40%118.68M | -13.31%137.79M | 14.49%164.44M | 91.96%225.26M | 91.96%225.26M | 85.65%206.05M |
-Taxes receivable | --2.14M | --475K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | -78.65%7.23M | -87.05%6.47M | -72.39%6.18M | -72.39%6.18M | -44.36%33.33M | -53.79%33.86M | 53.16%49.97M | -50.30%22.39M | -50.30%22.39M | 130.03%59.89M |
Other current assets | -16.88%12.8M | -17.79%12.6M | -11.85%15.21M | -11.85%15.21M | -64.31%13.04M | -56.44%15.4M | -31.77%15.33M | -1.46%17.26M | -1.46%17.26M | 85.32%36.55M |
Total current assets | -35.22%161.35M | -32.24%171.73M | -37.59%180.57M | -37.59%180.57M | -36.92%216.06M | -12.54%249.07M | 21.74%253.45M | 49.46%289.34M | 49.46%289.34M | 112.80%342.54M |
Non current assets | ||||||||||
Net PPE | -8.25%76.37M | 16.88%78.35M | 24.61%82.16M | 24.61%82.16M | 26.89%83.56M | 34.03%83.23M | 11.76%67.03M | 4.37%65.93M | 4.37%65.93M | 38.23%65.85M |
-Gross PPE | -0.65%117.56M | 18.12%118.12M | 23.05%120.29M | 23.05%120.29M | 24.20%120.71M | 29.55%118.33M | 13.58%100M | 8.93%97.76M | 8.93%97.76M | 32.57%97.19M |
-Accumulated depreciation | -17.38%-41.19M | -20.63%-39.77M | -19.81%-38.12M | -19.81%-38.12M | -18.56%-37.15M | -20.04%-35.09M | -17.48%-32.96M | -19.77%-31.82M | -19.77%-31.82M | -22.06%-31.33M |
Goodwill and other intangible assets | -7.39%121M | -5.42%122.72M | -7.97%125.84M | -7.97%125.84M | -9.24%128.13M | -6.51%130.66M | 17.27%129.75M | 19.97%136.74M | 19.97%136.74M | 21.66%141.18M |
-Goodwill | 0.37%89.25M | 2.26%88.71M | 1.14%89.2M | 1.14%89.2M | 0.18%88.97M | 3.49%88.92M | 20.34%86.75M | 21.52%88.2M | 21.52%88.2M | 22.84%88.81M |
-Other intangible assets | -23.93%31.75M | -20.90%34.01M | -24.52%36.64M | -24.52%36.64M | -25.22%39.16M | -22.48%41.73M | 11.55%43M | 17.25%48.55M | 17.25%48.55M | 19.72%52.37M |
Other non current assets | -37.22%4.33M | -20.07%5.02M | -3.12%5.16M | -3.12%5.16M | 15.26%6.19M | 74.69%6.9M | 47.34%6.28M | 41.28%5.33M | 41.28%5.33M | 44.66%5.37M |
Total non current assets | -8.65%201.7M | 1.49%206.09M | 2.48%213.17M | 2.48%213.17M | 2.58%217.87M | 7.28%220.79M | 16.11%203.07M | 14.96%208.01M | 14.96%208.01M | 26.89%212.4M |
Total assets | -22.73%363.04M | -17.24%377.83M | -20.83%393.74M | -20.83%393.74M | -21.81%433.93M | -4.22%469.86M | 19.17%456.51M | 32.79%497.35M | 32.79%497.35M | 69.00%554.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -34.01%85.69M | -33.43%94.41M | -35.69%103.29M | -35.69%103.29M | -38.27%114.34M | -17.35%129.86M | 24.24%141.82M | 32.15%160.62M | 32.15%160.62M | 90.48%185.24M |
-accounts payable | -33.76%71.21M | -34.44%80.15M | -38.66%84.56M | -38.66%84.56M | -42.53%94.78M | -21.13%107.51M | 24.26%122.24M | 32.92%137.85M | 32.92%137.85M | 94.96%164.93M |
-Total tax payable | --0 | --0 | -90.86%369K | -90.86%369K | -38.21%2.64M | 45.29%2.05M | 308.21%547K | 45.77%4.04M | 45.77%4.04M | 1,096.36%4.27M |
-Other payable | -28.68%14.48M | -25.07%14.26M | -1.98%18.36M | -1.98%18.36M | 5.50%16.92M | 4.66%20.3M | 21.64%19.03M | 24.33%18.73M | 24.33%18.73M | 30.45%16.04M |
Current accrued expenses | -4.73%8.63M | -3.98%9.01M | -23.00%8.74M | -23.00%8.74M | -37.60%7.18M | -14.50%9.05M | 31.07%9.39M | 66.60%11.35M | 66.60%11.35M | 49.41%11.51M |
Current debt and capital lease obligation | -19.77%12.94M | -2.95%14.46M | 25.07%16M | 25.07%16M | 29.85%16.3M | 28.96%16.13M | 20.06%14.9M | 5.05%12.79M | 5.05%12.79M | 9.27%12.55M |
-Current debt | -59.38%1.83M | -32.97%2.9M | -10.23%4.11M | -10.23%4.11M | -1.12%4.58M | -0.29%4.5M | -1.99%4.33M | 2.90%4.58M | 2.90%4.58M | 7.32%4.63M |
-Current capital lease obligation | -4.47%11.12M | 9.35%11.55M | 44.72%11.89M | 44.72%11.89M | 47.97%11.72M | 45.44%11.64M | 32.26%10.57M | 6.29%8.22M | 6.29%8.22M | 10.45%7.92M |
Other current liabilities | -92.26%300K | -82.74%500K | 42.75%4.14M | 42.75%4.14M | 44.17%4.17M | 2.05%3.88M | -1.70%2.9M | -1.43%2.9M | -1.43%2.9M | 5.40%2.89M |
Current liabilities | -32.32%107.56M | -29.96%118.37M | -29.57%132.17M | -29.57%132.17M | -33.08%141.99M | -13.63%158.92M | 23.66%169M | 30.80%187.66M | 30.80%187.66M | 78.04%212.19M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -54.79%46.82M | -38.19%49.51M | -49.64%53.24M | -49.64%53.24M | -43.94%82.47M | -17.85%103.57M | 11.39%80.1M | 74.14%105.72M | 74.14%105.72M | 214.13%147.12M |
-Long term debt | ---- | ---- | ---- | ---- | -74.27%28.06M | -46.58%49.19M | 6.92%40.3M | 178.00%66.72M | 178.00%66.72M | 340.22%109.03M |
-Long term capital lease obligation | -13.90%46.82M | 24.40%49.51M | 36.52%53.24M | 36.52%53.24M | 42.85%54.42M | 59.98%54.38M | 16.32%39.8M | 6.24%39M | 6.24%39M | 72.62%38.09M |
Non current deferred liabilities | -66.36%1.46M | -56.60%2.6M | -54.58%2.94M | -54.58%2.94M | -69.80%2.3M | -49.25%4.33M | 56.90%5.98M | 61.20%6.48M | 61.20%6.48M | 20.87%7.63M |
Other non current liabilities | -94.84%90K | -93.24%209K | -90.20%287K | -90.20%287K | -73.09%756K | -34.32%1.75M | -34.28%3.09M | -38.34%2.93M | -38.34%2.93M | -43.88%2.81M |
Total non current liabilities | -55.89%48.37M | -41.33%52.31M | -50.95%56.47M | -50.95%56.47M | -45.71%85.53M | -20.12%109.65M | 10.88%89.17M | 65.70%115.13M | 65.70%115.13M | 170.94%157.56M |
Total liabilities | -41.94%155.93M | -33.89%170.69M | -37.70%188.65M | -37.70%188.65M | -38.47%227.52M | -16.41%268.57M | 18.92%258.17M | 42.18%302.79M | 42.18%302.79M | 108.51%369.75M |
Shareholders'equity | ||||||||||
Share capital | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 3.13%33K | 3.13%33K | 3.13%33K | 3.13%33K |
-common stock | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 3.13%33K | 3.13%33K | 3.13%33K | 3.13%33K |
Retained earnings | 9.24%129.2M | 13.03%128.22M | 19.61%125.59M | 19.61%125.59M | 38.00%122.45M | 58.97%118.27M | 68.18%113.43M | 73.45%105M | 73.45%105M | 79.96%88.73M |
Paid-in capital | 2.39%109.73M | 2.59%109.07M | 2.23%108.52M | 2.23%108.52M | 1.82%107.71M | 1.82%107.17M | 1.87%106.31M | 1.84%106.15M | 1.84%106.15M | 2.04%105.78M |
Less: Treasury stock | 43.53%30.15M | 57.39%27.3M | 69.13%27.07M | 69.13%27.07M | 92.45%21M | 92.45%21M | 173.87%17.34M | 243.58%16M | 243.58%16M | 297.02%10.91M |
Gains losses not affecting retained earnings | 42.60%-1.94M | 22.02%-3.33M | -177.01%-2.21M | -177.01%-2.21M | -565.76%-3.25M | -1,640.18%-3.37M | -4,290.20%-4.27M | -169.76%-796K | -169.76%-796K | 12.94%698K |
Total stockholders'equity | 2.88%206.88M | 4.30%206.68M | 5.40%204.87M | 5.40%204.87M | 11.72%205.94M | 19.00%201.09M | 19.66%198.16M | 20.52%194.38M | 20.52%194.38M | 22.17%184.33M |
Noncontrolling interests | 21.21%240K | 147.28%455K | 25.56%226K | 25.56%226K | -44.89%469K | -35.08%198K | -51.45%184K | -38.57%180K | -38.57%180K | 495.10%851K |
Total equity | 2.89%207.12M | 4.43%207.14M | 5.42%205.1M | 5.42%205.1M | 11.46%206.41M | 18.90%201.29M | 19.49%198.34M | 20.42%194.56M | 20.42%194.56M | 22.62%185.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data