(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.91%750.09M | -24.91%750.09M | -23.08%810.62M | 4.01%871.57M | 4.41%937.8M | 4.26%998.92M | 4.26%998.92M | 70.93%1.05B | 24.85%837.99M | 23.70%898.18M |
-Cash and cash equivalents | -5.31%143.74M | -5.31%143.74M | -57.33%151.33M | 35.43%145.9M | 35.02%161.28M | -45.81%151.79M | -45.81%151.79M | 55.16%354.64M | -58.57%107.74M | -54.54%119.45M |
-Short-term investments | -28.42%606.35M | -28.42%606.35M | -5.70%659.29M | -0.63%725.67M | -0.28%776.53M | 24.95%847.12M | 24.95%847.12M | 80.22%699.15M | 77.61%730.25M | 68.06%778.73M |
Receivables | --0 | --0 | -95.88%211K | -98.46%78K | 5.76%5.23M | 5.65%5.22M | 5.65%5.22M | 1.23%5.12M | 12.97%5.05M | -42.53%4.95M |
-Accounts receivable | --0 | --0 | -12.45%211K | -72.92%78K | 6.32%286K | -24.07%306K | -24.07%306K | -70.02%241K | 3.23%288K | --269K |
-Other receivables | ---- | ---- | ---- | ---- | 5.73%4.95M | 8.29%4.91M | 8.29%4.91M | 14.70%4.88M | 13.62%4.76M | -45.65%4.68M |
Prepaid assets | 37.92%16.7M | 37.92%16.7M | 2.89%17.29M | -27.02%9.31M | -11.02%11.27M | 5.63%12.11M | 5.63%12.11M | -5.02%16.81M | 128.35%12.75M | 63.33%12.66M |
Other current assets | 1.72%3.32M | 1.72%3.32M | -68.24%3.68M | --3.39M | --4.09M | 84.75%3.26M | 84.75%3.26M | --11.58M | ---- | ---- |
Total current assets | -24.46%770.1M | -24.46%770.1M | -23.50%831.8M | 3.34%884.35M | 4.65%958.39M | 4.43%1.02B | 4.43%1.02B | 70.09%1.09B | 25.62%855.79M | 23.35%915.79M |
Non current assets | ||||||||||
Net PPE | -8.65%68.87M | -8.65%68.87M | -8.35%70.15M | 152.73%72.66M | 154.32%74.29M | 175.91%75.39M | 175.91%75.39M | 178.56%76.54M | 1.78%28.75M | 4.21%29.21M |
-Gross PPE | -1.41%92.45M | -1.41%92.45M | -8.35%70.15M | 152.73%72.66M | 154.32%74.29M | 124.94%93.78M | 124.94%93.78M | 178.56%76.54M | 1.78%28.75M | 4.21%29.21M |
-Accumulated depreciation | -28.24%-23.58M | -28.24%-23.58M | ---- | ---- | ---- | -27.99%-18.39M | -27.99%-18.39M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.00%2.3M | 0.00%2.3M | 0.00%2.3M | 0.00%2.3M | 0.00%2.3M | 0.00%2.3M | 0.00%2.3M | 0.00%2.3M | 0.00%2.3M | --2.3M |
Other non current assets | 5.00%2.71M | 5.00%2.71M | 5.00%2.71M | 5.00%2.71M | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | 193.62%2.58M |
Total non current assets | -7.96%73.88M | -7.96%73.88M | -7.69%75.16M | 130.96%77.67M | 132.24%79.17M | 149.27%80.27M | 149.27%80.27M | 151.64%81.42M | 1.52%33.63M | 17.91%34.09M |
Total assets | -23.26%843.98M | -23.26%843.98M | -22.40%906.96M | 8.16%962.02M | 9.23%1.04B | 9.06%1.1B | 9.06%1.1B | 74.02%1.17B | 24.50%889.42M | 23.15%949.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -12.92%9.21M | -12.92%9.21M | 40.78%13.35M | 243.99%14.78M | 46.95%11.83M | 27.82%10.58M | 27.82%10.58M | 50.17%9.49M | -45.42%4.3M | 43.98%8.05M |
-accounts payable | -12.92%9.21M | -12.92%9.21M | 40.78%13.35M | 243.99%14.78M | 46.95%11.83M | 27.82%10.58M | 27.82%10.58M | 50.17%9.49M | -45.42%4.3M | 43.98%8.05M |
Current accrued expenses | -34.50%14.19M | -34.50%14.19M | 7.24%31.49M | 21.72%26.91M | 84.30%28.05M | 67.08%21.66M | 67.08%21.66M | 46.06%29.36M | 43.51%22.11M | 71.61%15.22M |
Current debt and capital lease obligation | 16.09%4.96M | 16.09%4.96M | -15.77%4.79M | 130.27%4.61M | 131.06%4.44M | 131.89%4.28M | 131.89%4.28M | 221.32%5.68M | 18.11%2M | 18.42%1.92M |
-Current capital lease obligation | 16.09%4.96M | 16.09%4.96M | -15.77%4.79M | 130.27%4.61M | 131.06%4.44M | 131.89%4.28M | 131.89%4.28M | 221.32%5.68M | 18.11%2M | 18.42%1.92M |
Current deferred liabilities | ---- | ---- | --24K | -81.93%15K | ---- | ---- | ---- | --0 | -79.95%83K | --166K |
Other current liabilities | -95.40%1.2M | -95.40%1.2M | -95.91%1.1M | 63.91%25.26M | 60.10%26.15M | 6,504.04%26.15M | 6,504.04%26.15M | --26.9M | --15.41M | --16.33M |
Current liabilities | -52.49%30.27M | -52.49%30.27M | -28.95%50.75M | 63.04%71.58M | 69.03%70.47M | 161.95%63.71M | 161.95%63.71M | 150.47%71.43M | 72.94%43.9M | 159.22%41.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.28%48.5M | -9.28%48.5M | -8.76%49.82M | 155.25%51.1M | 154.47%52.31M | 153.92%53.47M | 153.92%53.47M | 153.42%54.6M | -9.10%20.02M | -8.55%20.56M |
-Long term capital lease obligation | -9.28%48.5M | -9.28%48.5M | -8.76%49.82M | 155.25%51.1M | 154.47%52.31M | 153.92%53.47M | 153.92%53.47M | 153.42%54.6M | -9.10%20.02M | -8.55%20.56M |
Other non current liabilities | -59.21%13.21M | -59.21%13.21M | -34.71%28.02M | -36.28%29.22M | -31.29%31.38M | -50.38%32.38M | -50.38%32.38M | -14.95%42.92M | -5.37%45.86M | --45.66M |
Total non current liabilities | -28.12%61.71M | -28.12%61.71M | -20.18%77.84M | 21.92%80.32M | 26.37%83.68M | -0.54%85.84M | -0.54%85.84M | 35.43%97.52M | -6.53%65.88M | 194.60%66.22M |
Total liabilities | -38.50%91.98M | -38.50%91.98M | -23.89%128.59M | 38.36%151.9M | 42.85%154.15M | 35.18%149.55M | 35.18%149.55M | 68.06%168.95M | 14.51%109.78M | 179.84%107.91M |
Shareholders'equity | ||||||||||
Share capital | 4.96%127K | 4.96%127K | 1.65%123K | 11.93%122K | 11.01%121K | 11.01%121K | 11.01%121K | 31.52%121K | 18.48%109K | 21.11%109K |
-common stock | 4.96%127K | 4.96%127K | 1.65%123K | 11.93%122K | 11.01%121K | 11.01%121K | 11.01%121K | 31.52%121K | 18.48%109K | 21.11%109K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -32.30%-1.4B | -32.30%-1.4B | -32.89%-1.32B | -37.98%-1.25B | -38.87%-1.15B | -37.82%-1.06B | -37.82%-1.06B | -41.46%-991.11M | -41.75%-906.93M | -85.96%-830.15M |
Paid-in capital | 6.61%2.15B | 6.61%2.15B | 4.72%2.1B | 21.73%2.07B | 21.46%2.04B | 21.13%2.02B | 21.13%2.02B | 57.60%2B | 34.97%1.7B | 42.59%1.68B |
Gains losses not affecting retained earnings | 98.12%-196K | 98.12%-196K | 74.71%-3.39M | 48.92%-6.08M | 37.06%-5.8M | -857.72%-10.42M | -857.72%-10.42M | -133,990.00%-13.39M | -18,503.13%-11.91M | -76,916.67%-9.22M |
Total stockholders'equity | -20.86%752M | -20.86%752M | -22.14%778.37M | 3.91%810.12M | 4.92%883.41M | 5.84%950.22M | 5.84%950.22M | 75.06%999.77M | 26.05%779.64M | 14.90%841.97M |
Total equity | -20.86%752M | -20.86%752M | -22.14%778.37M | 3.91%810.12M | 4.92%883.41M | 5.84%950.22M | 5.84%950.22M | 75.06%999.77M | 26.05%779.64M | 14.90%841.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data