(Q3)Dec 30, 2023 | (Q2)Sep 30, 2023 | (Q1)Jul 1, 2023 | (FY)Apr 1, 2023 | (Q4)Apr 1, 2023 | (Q3)Dec 31, 2022 | (Q2)Oct 1, 2022 | (Q1)Jul 2, 2022 | (FY)Apr 2, 2022 | (Q4)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 53.15%605.1M | 267.97%72.9M | 497.57%270.7M | -42.59%411M | 113.23%14M | 10.52%395.1M | -120.04%-43.4M | -81.70%45.3M | 715.9M | -105.8M |
Net income from continuing operations | 27.76%276.6M | -2.39%146.9M | 7.05%132.1M | -12.90%522.7M | 32.38%32.3M | -0.55%216.5M | -22.14%150.5M | -25.08%123.4M | --600.1M | --24.4M |
Depreciation and amortization | 1.81%56.2M | 9.76%58.5M | 6.39%58.3M | -4.01%220.5M | -5.30%57.2M | -1.78%55.2M | -4.65%53.3M | -4.20%54.8M | --229.7M | --60.4M |
Deferred tax | -19.59%-17.7M | -32.99%6.5M | -101.52%-400K | 108.46%3.9M | 60.72%-17.4M | -770.59%-14.8M | 348.72%9.7M | 594.74%26.4M | ---46.1M | ---44.3M |
Other non cash items | 29.86%-10.1M | 60.00%12.8M | -33.96%3.5M | 0.00%1M | 151.22%2.1M | -536.36%-14.4M | 1,042.86%8M | 381.82%5.3M | --1M | ---4.1M |
Change In working capital | 104.78%274M | 37.15%-182.2M | 131.29%56.6M | -150.35%-424.6M | 46.52%-87.6M | 116.50%133.8M | -453.24%-289.9M | -1,090.13%-180.9M | ---169.6M | ---163.8M |
-Change in receivables | -18.01%68.3M | 21.18%-124.3M | 122.78%97.8M | -262.35%-52.6M | -3,257.14%-22.1M | 1,533.33%83.3M | -186.73%-157.7M | -46.20%43.9M | --32.4M | --700K |
-Change in inventory | 162.44%165.6M | 81.04%-22.7M | 43.26%-128.3M | 60.56%-106.2M | 405.89%176.5M | 600.79%63.1M | 8.83%-119.7M | -233.97%-226.1M | ---269.3M | ---57.7M |
-Change in prepaid assets | 70.37%9.2M | -246.79%-16M | 69.08%-21.8M | 29.68%-19.9M | 261.05%34.3M | 126.87%5.4M | 319.23%10.9M | -247.29%-70.5M | ---28.3M | --9.5M |
-Change in payables and accrued expense | 125.49%14.3M | 342.16%49.4M | 101.72%105.3M | -215.62%-225M | -97.73%-200.7M | -137.30%-56.1M | -114.53%-20.4M | 884.91%52.2M | --194.6M | ---101.5M |
-Change in other working capital | -56.43%16.6M | -2,186.67%-68.6M | -81.63%3.6M | 78.89%-20.9M | -410.81%-75.6M | 162.46%38.1M | 67.03%-3M | 239.01%19.6M | ---99M | ---14.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 53.15%605.1M | 267.97%72.9M | 497.57%270.7M | -42.59%411M | 113.23%14M | 10.52%395.1M | -120.04%-43.4M | -81.70%45.3M | --715.9M | ---105.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -164.76%-71.3M | -47.73%-55.4M | -121.20%-77.5M | 165.68%471.5M | 140.56%33.3M | 217.88%110.1M | 89.07%-37.5M | 283.35%365.6M | -717.9M | -82.1M |
Capital expenditure reported | 40.97%-42.5M | 3.82%-42.8M | -0.51%-39.6M | -30.32%-217.5M | -15.57%-61.6M | -43.43%-72M | -26.42%-44.5M | -39.72%-39.4M | ---166.9M | ---53.3M |
Net investment purchase and sale | -115.33%-27.8M | -280.00%-12.6M | -109.22%-37.9M | 227.25%694.8M | 468.73%95.5M | 519.68%181.3M | 102.29%7M | 340.91%411M | ---546M | ---25.9M |
Net other investing changes | ---- | ---- | ---- | -16.00%-5.8M | 79.31%-600K | --800K | --0 | -900.00%-6M | ---5M | ---2.9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -164.76%-71.3M | -47.73%-55.4M | -121.20%-77.5M | 165.68%471.5M | 140.56%33.3M | 217.88%110.1M | 89.07%-37.5M | 283.35%365.6M | ---717.9M | ---82.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -88.12%-156.7M | 6.50%-223.1M | 85.80%-112M | -81.58%-1.21B | 52.60%-98.3M | 76.61%-83.3M | -251.92%-238.6M | -2,199.13%-788.6M | -665.7M | -207.4M |
Net issuance payments of debt | 0.00%-5.1M | -4.00%-5.2M | 98.81%-6M | -2,159.31%-521.9M | 4.76%-6M | 0.00%-5.1M | 19.35%-5M | -9,096.36%-505.8M | ---23.1M | ---6.3M |
Net common stock issuance | -261.75%-103.1M | 7.50%-168.9M | 75.80%-56.8M | 0.81%-488.6M | 71.88%-42.8M | 90.52%-28.5M | -1,545.05%-182.6M | -714.93%-234.7M | ---492.6M | ---152.2M |
Cash dividends paid | 2.41%-48.5M | 3.92%-49M | -2.29%-49.2M | -32.20%-198.3M | -1.23%-49.5M | 1.78%-49.7M | -0.99%-51M | ---48.1M | ---150M | ---48.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -88.12%-156.7M | 6.50%-223.1M | 85.80%-112M | -81.58%-1.21B | 52.60%-98.3M | 76.61%-83.3M | -251.92%-238.6M | -2,199.13%-788.6M | ---665.7M | ---207.4M |
Net cash flow | ||||||||||
Beginning cash position | 24.63%1.39B | 10.24%1.61B | -17.90%1.54B | -27.67%1.87B | -31.15%1.57B | -53.51%1.11B | -43.79%1.46B | -27.67%1.87B | --2.59B | --2.29B |
Current changes in cash | -10.62%377.1M | 35.65%-205.6M | 121.50%81.2M | 51.13%-326.3M | 87.10%-51M | 558.09%421.9M | -64.52%-319.5M | -2,817.27%-377.7M | ---667.7M | ---395.3M |
Effect of exchange rate changes | 24.06%46.4M | 34.64%-20M | 87.00%-3.9M | 81.78%-8.8M | 179.56%14.4M | 294.79%37.4M | -113.99%-30.6M | -1,009.09%-30M | ---48.3M | ---18.1M |
End cash Position | 15.16%1.81B | 24.63%1.39B | 10.24%1.61B | -17.90%1.54B | -17.90%1.54B | -31.15%1.57B | -53.51%1.11B | -43.79%1.46B | --1.87B | --1.87B |
Free cash flow | 74.13%562.6M | 134.24%30.1M | 3,816.95%231.1M | -64.75%193.5M | 70.08%-47.6M | 5.14%323.1M | -148.46%-87.9M | -97.31%5.9M | --549M | ---159.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data