(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 47.61%-217.74B | 61.83%-37.3B | 43.18%-57.82B | 55.39%-43.22B | 33.42%-79.4B | -95.46%-415.61B | -4.72%-97.72B | -327.57%-101.75B | -51.64%-96.88B | -277.06%-119.26B |
Other non cash items | -72.29%44.42B | -104.29%-1.41B | 20.57%19.78B | -94.16%5.32B | 3.90%20.73B | 319.05%160.31B | -12.75%32.91B | 160.30%16.41B | 1,055.50%91.04B | 121.79%19.95B |
Change In working capital | 446.21%599.59B | 410.68%430.68B | 26.49%-125.46B | 507.94%311.08B | -57.61%-16.72B | -136.15%-173.19B | 239.50%84.34B | -252.50%-170.66B | -128.76%-76.26B | -113.76%-10.61B |
-Change in receivables | 53.74%-650.05B | 40.31%-320.51B | 38.62%-185.95B | 71.57%-98.27B | 79.38%-45.32B | 6.27%-1.41T | 22.10%-536.93B | -43.71%-302.95B | -31.03%-345.6B | 34.47%-219.75B |
-Change in prepaid assets | 8.95%1.29T | 52.39%611.44B | -35.30%140.84B | 34.65%410.01B | -51.76%124.15B | -40.45%1.18T | -37.56%401.22B | -42.29%217.69B | -47.76%304.49B | -32.32%257.35B |
-Change in other current assets | -60.01%-736.57B | -315.39%-159.15B | 110.28%27.31B | -2,015.14%-553.63B | 82.83%-51.1B | 6.99%-460.33B | -72.15%73.89B | 46.73%-265.54B | 119.79%28.91B | -157.34%-297.59B |
-Change in other current liabilities | 61.04%742.16B | 792.39%254.14B | -174.46%-144.11B | 1,311.04%618.88B | -95.43%13.26B | 3.52%460.86B | 109.55%28.48B | -54.89%193.54B | -144.96%-51.1B | 44.42%289.94B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 376.34%724.19B | 198.73%562.53B | 64.05%-78.11B | 1,666.80%362.34B | 41.63%-122.56B | -144.97%-262.07B | 14.18%188.31B | -223.98%-217.28B | -110.07%-23.13B | -1,720.28%-209.97B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 35.10%-193.83B | 35.39%-45.98B | 47.86%-32.69B | 49.17%-47.53B | 5.16%-67.64B | -4.12%-298.67B | 8.97%-71.16B | -10.27%-62.69B | -15.95%-93.5B | -0.17%-71.32B |
Net intangibles purchase and sale | -15.21%-157.33B | -15.78%-38.81B | -15.78%-36.4B | -25.35%-48.57B | -2.15%-33.55B | -10.32%-136.55B | 13.97%-33.52B | 5.04%-31.44B | -48.90%-38.75B | -27.86%-32.85B |
Net business purchase and sale | 170.17%21.76B | 111.68%533M | 90.51%-35M | 183.59%21.47B | 45.88%-210M | 53.02%-31.01B | -101.10%-4.57B | 99.27%-369M | -750.71%-25.68B | 96.11%-388M |
Net investment purchase and sale | 41.01%-276.36B | -2,304.65%-166.69B | 9.77%-80.99B | 71.70%-22.87B | 98.00%-5.81B | -250.67%-468.51B | 89.52%-6.93B | -800.44%-89.76B | -59.18%-80.82B | -4,223.21%-291B |
Net other investing changes | 161.51%8.34B | 218.61%2.06B | 293.89%5.11B | 437.21%3.82B | 67.09%-2.65B | -756.12%-13.56B | -146.12%-1.74B | -2,483.33%-2.64B | -197.26%-1.13B | -25.64%-8.06B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 37.00%-597.42B | -111.07%-248.88B | 22.41%-145B | 60.95%-93.68B | 72.78%-109.86B | -54.99%-948.29B | 35.13%-117.91B | -23.95%-186.88B | -50.60%-239.89B | -236.35%-403.61B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -108.54%-127.9B | -136.16%-6.72B | -110.27%-60.61B | -135.60%-120.3B | -89.17%59.73B | 66.70%1.5T | -96.92%18.58B | 361.00%590.27B | 286.60%337.88B | 592.78%551.55B |
Net common stock issuance | --294.24B | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | -0.55%-7.16B | --0 | --0 | --0 | -0.55%-7.16B | -16.10%-7.12B | --0 | --0 | --0 | -16.10%-7.12B |
Net other financing activities | 206.52%234.88B | 104.39%153.23B | -99.86%1M | 20,660.50%75.15B | 980.07%6.5B | -75.52%76.63B | 991.19%74.97B | -99.78%697M | -88.38%362M | -83.13%602M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -80.36%291.96B | 71.12%117.75B | -114.64%-83.78B | -30.77%218.74B | -92.59%39.24B | 6.02%1.49T | -88.20%68.81B | 388.95%572.46B | -19.94%315.94B | 72.15%529.47B |
Net cash flow | ||||||||||
Beginning cash position | 6.44%4.69T | 2.92%4.7T | 13.85%5.01T | 3.95%4.5T | 6.44%4.69T | 45.97%4.41T | 18.99%4.57T | 18.87%4.4T | 34.14%4.33T | 45.97%4.41T |
Current changes in cash | 51.53%418.73B | 209.90%431.4B | -282.35%-306.89B | 820.82%487.4B | -129.68%-193.18B | -79.88%276.33B | -75.41%139.21B | 18.89%168.3B | -88.62%52.93B | -141.94%-84.11B |
Effect of exchange rate changes | 88.64%14.58B | 46.62%-8.55B | -1.41%6.2B | 30.86%13.88B | -55.46%3.05B | -51.24%7.73B | -744.95%-16.01B | 317.11%6.29B | 210.66%10.61B | -18.94%6.85B |
End cash Position | 9.23%5.13T | 9.23%5.13T | 2.92%4.7T | 13.85%5.01T | 3.95%4.5T | 6.44%4.69T | 6.44%4.69T | 18.99%4.57T | 18.87%4.4T | 34.14%4.33T |
Free cash flow | 153.50%373.04B | 471.27%477.75B | 52.73%-147.2B | 271.35%266.24B | 28.77%-223.75B | -505.24%-697.29B | 75.01%83.63B | -465.07%-311.4B | -226.41%-155.37B | -274.29%-314.14B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data