(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -98.98%110.33M | 14.38%1.39B | -89.12%328.38M | 86.91%-286.25M | -115.11%-1.33B | 39.77%10.82B | -72.35%1.22B | 287.38%3.02B | 41.14%-2.19B | 39.83%8.77B |
Net income from continuing operations | -155.73%-390.08M | 52.77%-232.69M | 19.46%114.95M | 132.87%139.15M | -139.70%-411.48M | -88.47%699.93M | -156.93%-492.66M | -93.09%96.22M | -94.24%59.76M | -62.68%1.04B |
Operating gains losses | 16.53%-973.96M | -2,605.09%-187.83M | -72.83%-241.5M | 19.50%-279.63M | 61.44%-265M | 82.10%-1.17B | 100.83%7.5M | 92.00%-139.73M | 76.60%-347.37M | 71.12%-687.17M |
Depreciation and amortization | 17.28%110.27M | 10.86%26.59M | 14.15%27.64M | 2.33%25.36M | 45.83%30.69M | 25.84%94.02M | 24.65%23.99M | 23.67%24.21M | 20.36%24.78M | 37.49%21.04M |
Deferred tax | -149.15%-17.78M | -3,596.06%-14.19M | 110.31%2.76M | -93.38%2.16M | -576.20%-8.51M | -25.14%36.17M | 106.25%406K | -47.52%1.31M | 135.66%32.67M | -95.36%1.79M |
Other non cashItems | -87.96%1.37B | -20.00%1.96B | -88.87%287.1M | 83.65%-219.35M | -108.38%-648.4M | 47.11%11.42B | -46.71%2.44B | 167.59%2.58B | 47.30%-1.34B | 62.64%7.74B |
Change in working capital | 63.88%-173.19M | 76.75%-188.95M | -76.24%95.35M | 99.31%-4.64M | -112.41%-74.95M | -450.89%-479.49M | -322.23%-812.87M | 276.65%401.25M | 15.79%-671.54M | -40.82%603.67M |
-Change in receivables | -737.39%-8.73M | -2,389.82%-8.77M | 4,522.61%61.03M | -6,484.57%-63.72M | 360.73%2.72M | -108.40%-1.04M | 572.84%383K | -205.67%-1.38M | 8.13%998K | -110.16%-1.04M |
-Change in payables and accrued expense | 133.55%52.38M | 66.70%-27.96M | 199.74%37.48M | 157.27%27.33M | 18.05%15.52M | -423.95%-156.12M | -4.20%-83.97M | -398.36%-37.58M | -581.41%-47.73M | -70.91%13.15M |
-Change in other current assets | -375.96%-62.8M | 158.30%65.24M | -181.39%-79.43M | -82.69%12.83M | -65.89%-61.44M | -73.97%22.76M | -170.17%-111.89M | 272.61%97.59M | 150.13%74.1M | -127.99%-37.03M |
-Change in other current liabilities | 55.36%-154.03M | 64.78%-217.46M | -77.74%76.27M | 102.71%18.92M | -105.05%-31.75M | -618.26%-345.08M | -127.55%-617.39M | 129.68%342.61M | -8.59%-698.91M | -24.48%628.6M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -98.98%110.33M | 14.38%1.39B | -89.12%328.38M | 86.91%-286.25M | -115.11%-1.33B | 39.77%10.82B | -72.35%1.22B | 287.38%3.02B | 41.14%-2.19B | 39.83%8.77B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 48.80%861.15M | -37.84%122.19M | 468.92%97.22M | 207.24%583.11M | -73.20%58.63M | 187.05%578.74M | 116.77%196.57M | -105.15%-26.35M | 459.25%189.79M | 662.42%218.73M |
Net investment purchase and sale | -51.00%1.01M | --0 | --0 | --0 | --1.01M | 105.15%2.06M | --2.06M | --0 | --0 | --0 |
Net proceeds payment for loan | -21.79%9.8M | 209.55%2.48M | 250.70%3.02M | -83.61%1.12M | -55.11%3.19M | 159.12%12.53M | -154.11%-2.26M | -83.79%860K | 137.47%6.83M | 157.03%7.11M |
Net PPE purchase and sale | 35.21%-60.34M | 110.45%540K | 17.09%-20.75M | 54.94%-16.31M | 10.92%-23.82M | 21.28%-93.12M | 73.83%-5.17M | 18.99%-25.02M | -16.64%-36.2M | 27.00%-26.74M |
Net intangibles purchase and sale | 38.55%910.68M | -40.99%119.17M | 5,341.68%114.95M | 173.00%598.3M | -67.17%78.25M | -12.24%657.28M | 71.36%201.95M | -100.41%-2.19M | 163.43%219.16M | 2,236.00%238.37M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 48.80%861.15M | -37.84%122.19M | 468.92%97.22M | 207.24%583.11M | -73.20%58.63M | 187.05%578.74M | 116.77%196.57M | -105.15%-26.35M | 459.25%189.79M | 662.42%218.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 95.14%-623.56M | 9.68%-1.37B | 88.60%-351.63M | -156.64%-336.61M | 116.29%1.44B | -85.28%-12.82B | 55.39%-1.52B | -220.18%-3.08B | -78.73%594.25M | -64.82%-8.82B |
Net issuance payments of debt | 93.80%-650.81M | 9.71%-1.36B | 89.50%-323.11M | -164.53%-409.24M | 121.94%1.44B | -282.35%-10.5B | 53.28%-1.5B | -483.15%-3.08B | -84.07%634.18M | -119.67%-6.56B |
Net commonstock issuance | 117.78%24.88M | 202.80%5.4M | 151.13%7.23M | 119.17%6.13M | 106.91%6.12M | 26.19%-139.94M | 96.99%-5.26M | 42.05%-14.13M | -444.52%-31.97M | ---88.59M |
Net other financing activities | 100.11%2.37M | -98.12%-19.46M | -647.50%-35.75M | 934.86%66.51M | 99.59%-8.93M | 45.23%-2.18B | 17.28%-9.82M | 101.59%6.53M | 99.34%-7.97M | 8.15%-2.17B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 95.14%-623.56M | 9.68%-1.37B | 88.60%-351.63M | -156.64%-336.61M | 116.29%1.44B | -85.28%-12.82B | 55.39%-1.52B | -220.18%-3.08B | -78.73%594.25M | -64.82%-8.82B |
Net cash flow | ||||||||||
Beginning cash position | -64.32%789.1M | 11.25%991.92M | -6.74%917.79M | -59.89%957.69M | -64.32%789.1M | 7.67%2.21B | -62.53%891.64M | -52.05%984.08M | -18.80%2.39B | 7.67%2.21B |
Current changes in cash | 124.47%347.92M | 241.33%145.11M | 180.89%73.97M | 97.17%-39.75M | -3.94%168.58M | -1,001.95%-1.42B | 38.93%-102.68M | -127.87%-91.45M | -57.88%-1.4B | -80.19%175.5M |
Effect of exchange rate changes | 79.87%-191K | -253.79%-203K | 116.46%163K | 76.76%-158K | -98.81%7K | -725.22%-949K | 67.09%132K | 0.50%-990K | -237.65%-680K | 91.86%589K |
End cash position | 44.07%1.14B | 44.07%1.14B | 11.25%991.92M | -6.74%917.79M | -59.89%957.69M | -64.32%789.1M | -64.32%789.1M | -62.53%891.64M | -52.05%984.08M | -18.80%2.39B |
Free cash flow | -100.48%-51.23M | 14.96%1.4B | -93.27%201.25M | 86.54%-299.27M | -115.50%-1.35B | 44.01%10.72B | -71.27%1.22B | 319.22%2.99B | 40.64%-2.22B | 39.97%8.73B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data