(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.12%244.77M | -48.12%244.77M | -42.63%288.42M | -37.11%341.18M | -33.89%398.72M | -31.72%471.79M | -31.72%471.79M | -36.58%502.71M | --542.51M | --603.14M |
-Cash and cash equivalents | -32.99%162.52M | -32.99%162.52M | -57.72%140.9M | -63.66%197.16M | -65.45%208.37M | -64.90%242.52M | -64.90%242.52M | -57.95%333.28M | --542.51M | --603.14M |
-Short-term investments | -64.12%82.26M | -64.12%82.26M | -12.93%147.51M | --144.02M | --190.36M | --229.28M | --229.28M | --169.43M | ---- | ---- |
Receivables | 30.20%61.8M | 30.20%61.8M | -27.34%52.19M | 7.29%52.44M | 74.19%73.99M | 149.69%47.47M | 149.69%47.47M | 435.66%71.83M | --48.88M | --42.48M |
-Accounts receivable | -3.82%35.18M | -3.82%35.18M | -60.53%22.79M | -37.35%25.18M | 53.65%50.69M | 162.03%36.57M | 162.03%36.57M | 332.90%57.73M | --40.18M | --32.99M |
-Other receivables | 144.39%26.62M | 144.39%26.62M | 108.61%29.4M | 213.60%27.26M | 145.62%23.3M | 115.59%10.89M | 115.59%10.89M | 19,206.85%14.09M | --8.69M | --9.49M |
Inventory | 16.88%107.86M | 16.88%107.86M | 18.87%102.39M | 19.32%102.23M | 26.40%98.45M | 92.63%92.28M | 92.63%92.28M | 124.52%86.14M | --85.68M | --77.89M |
Prepaid assets | 11.37%48.03M | 11.37%48.03M | 51.01%46.96M | 113.24%47.65M | 158.57%46.3M | 191.65%43.13M | 191.65%43.13M | 254.28%31.1M | --22.35M | --17.91M |
Other current assets | -31.28%5.25M | -31.28%5.25M | -34.60%5.03M | -23.99%5.32M | 29.19%6.16M | 262.74%7.63M | 262.74%7.63M | 325.71%7.68M | --7M | --4.77M |
Total current assets | -28.02%476.72M | -28.02%476.72M | -27.62%506.24M | -20.70%560.21M | -14.87%635.26M | -14.52%662.29M | -14.52%662.29M | -18.19%699.45M | --706.42M | --746.18M |
Non current assets | ||||||||||
Net PPE | 44.25%219.8M | 44.25%219.8M | 38.51%196.03M | 26.73%182.89M | -1.88%146.28M | 62.50%152.37M | 62.50%152.37M | 76.39%141.53M | --144.32M | --149.08M |
-Gross PPE | 42.46%268.91M | 42.46%268.91M | 39.62%240.11M | 29.68%223.23M | 6.40%185.88M | 62.79%188.76M | 62.79%188.76M | 70.19%171.97M | --172.14M | --174.7M |
-Accumulated depreciation | -34.96%-49.11M | -34.96%-49.11M | -44.78%-44.08M | -44.98%-40.34M | -54.54%-39.6M | -63.98%-36.39M | -63.98%-36.39M | -46.30%-30.45M | ---27.83M | ---25.62M |
Goodwill and other intangible assets | -7.70%139.11M | -7.70%139.11M | -1.04%141.42M | 1.08%144.33M | 0.77%147.52M | 49.52%150.71M | 49.52%150.71M | 991.99%142.91M | --142.78M | --146.38M |
-Goodwill | 0.00%71.02M | 0.00%71.02M | 18.51%71.02M | 21.86%71.02M | 20.85%71.02M | 63.99%71.02M | 63.99%71.02M | 1,775.71%59.93M | --58.28M | --58.77M |
-Other intangible assets | -14.55%68.09M | -14.55%68.09M | -15.16%70.4M | -13.25%73.31M | -12.69%76.5M | 38.63%79.69M | 38.63%79.69M | 738.86%82.98M | --84.5M | --87.62M |
Investments and advances | 762.04%79.25M | 762.04%79.25M | 740.44%81.95M | --73.94M | --47.92M | --9.19M | --9.19M | --9.75M | ---- | ---- |
Non current deferred assets | -10.18%3.5M | -10.18%3.5M | 1.20%3.28M | -18.12%3.64M | -51.53%3.5M | -33.47%3.9M | -33.47%3.9M | -45.10%3.24M | --4.45M | --7.22M |
Other non current assets | 114.19%22.83M | 114.19%22.83M | 381.32%21.56M | 142.90%16.49M | 21.07%10.44M | 88.12%10.66M | 88.12%10.66M | 296.81%4.48M | --6.79M | --8.62M |
Total non current assets | 42.12%464.49M | 42.12%464.49M | 47.15%444.25M | 41.21%421.29M | 14.25%355.65M | 58.59%326.83M | 58.59%326.83M | 200.83%301.91M | --298.34M | --311.3M |
Total assets | -4.84%941.21M | -4.84%941.21M | -5.08%950.49M | -2.31%981.5M | -6.30%990.91M | 0.84%989.12M | 0.84%989.12M | 4.81%1B | --1B | --1.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 120.32%45.65M | 120.32%45.65M | 83.08%39.96M | 43.97%40.01M | -7.56%35.19M | 76.25%20.72M | 76.25%20.72M | 177.79%21.83M | --27.79M | --38.06M |
-accounts payable | 142.49%29.3M | 142.49%29.3M | 88.30%24.98M | 82.73%25.87M | 51.28%22.85M | 246.35%12.08M | 246.35%12.08M | 501.63%13.27M | --14.16M | --15.11M |
-Other payable | 89.27%16.34M | 89.27%16.34M | 74.99%14.98M | 3.71%14.14M | -46.28%12.33M | 4.45%8.63M | 4.45%8.63M | 51.45%8.56M | --13.63M | --22.96M |
Current accrued expenses | -35.92%5.59M | -35.92%5.59M | -37.43%6M | -43.39%6.49M | -49.11%8.68M | -20.53%8.72M | -20.53%8.72M | 32.79%9.59M | --11.47M | --17.05M |
Current debt and capital lease obligation | 511.29%17.76M | 511.29%17.76M | 3,542.27%105.12M | 3,542.04%104.38M | 3.09%2.93M | 2.79%2.91M | 2.79%2.91M | 2.81%2.89M | --2.87M | --2.85M |
-Current debt | 511.29%17.76M | 511.29%17.76M | 3,542.27%105.12M | 3,542.04%104.38M | 3.09%2.93M | 2.79%2.91M | 2.79%2.91M | 2.81%2.89M | --2.87M | --2.85M |
Current deferred liabilities | 28.61%139.34M | 28.61%139.34M | 18.77%133.79M | 48.44%134.57M | 29.37%125.64M | 81.33%108.34M | 81.33%108.34M | 120.18%112.65M | --90.66M | --97.12M |
Other current liabilities | -32.42%15.04M | -32.42%15.04M | 31.21%18.89M | 81.00%20.49M | 35.81%24.86M | 102.28%22.25M | 102.28%22.25M | 86.97%14.39M | --11.32M | --18.31M |
Current liabilities | 37.09%223.37M | 37.09%223.37M | 88.27%303.75M | 112.31%305.94M | 13.79%197.3M | 69.19%162.94M | 69.19%162.94M | 110.23%161.34M | --144.1M | --173.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.04%158.92M | 6.04%158.92M | -61.12%56.99M | -59.55%58.55M | 2.72%150.07M | 19.33%149.88M | 19.33%149.88M | 19.63%146.59M | --144.76M | --146.1M |
-Long term debt | -12.45%87.59M | -12.45%87.59M | ---- | ---- | 2.81%100.72M | 2.82%100.04M | 2.82%100.04M | 2.82%99.34M | --98.65M | --97.97M |
-Long term capital lease obligation | 43.15%71.34M | 43.15%71.34M | 20.64%56.99M | 26.98%58.55M | 2.53%49.35M | 76.08%49.83M | 76.08%49.83M | 82.30%47.24M | --46.11M | --48.13M |
Non current deferred liabilities | 348.42%426K | 348.42%426K | 1,300.00%308K | 1,294.12%237K | -66.60%170K | -79.61%95K | -79.61%95K | --22K | --17K | --509K |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other non current liabilities | 31.25%3.94M | 31.25%3.94M | 41.23%3.64M | 136.49%5.72M | -31.59%3.35M | 66.94%3.01M | 66.94%3.01M | --2.58M | --2.42M | --4.9M |
Total non current liabilities | 6.74%163.29M | 6.74%163.29M | -59.15%60.94M | -56.18%64.51M | 1.38%153.6M | -17.79%152.98M | -17.79%152.98M | -27.05%149.19M | --147.2M | --151.51M |
Total liabilities | 22.40%386.67M | 22.40%386.67M | 17.44%364.69M | 27.17%370.45M | 8.00%350.89M | 11.87%315.92M | 11.87%315.92M | 10.41%310.53M | --291.3M | --324.89M |
Shareholders'equity | ||||||||||
Share capital | 2.08%49K | 2.08%49K | 4.26%49K | 2.13%48K | 4.35%48K | 6.67%48K | 6.67%48K | 4.44%47K | --47K | --46K |
-common stock | 2.08%49K | 2.08%49K | 4.26%49K | 2.13%48K | 4.35%48K | 6.67%48K | 6.67%48K | 4.44%47K | --47K | --46K |
Retained earnings | -41.40%-623.53M | -41.40%-623.53M | -41.93%-573.03M | -44.24%-532.46M | -46.68%-486.57M | -44.57%-440.96M | -44.57%-440.96M | -31.00%-403.75M | ---369.14M | ---331.72M |
Paid-in capital | 5.71%1.18B | 5.71%1.18B | 5.67%1.16B | 5.90%1.15B | 6.02%1.13B | 11.06%1.11B | 11.06%1.11B | 12.00%1.1B | --1.08B | --1.06B |
Gains losses not affecting retained earnings | 35.30%1.54M | 35.30%1.54M | 45.29%-2.38M | -252.86%-1.76M | -74.08%566K | -13.15%1.14M | -13.15%1.14M | -488.58%-4.36M | --1.15M | --2.18M |
Total stockholders'equity | -17.63%554.54M | -17.63%554.54M | -15.20%585.8M | -14.35%611.05M | -12.64%640.02M | -3.61%673.21M | -3.61%673.21M | 2.48%690.84M | --713.45M | --732.6M |
Total equity | -17.63%554.54M | -17.63%554.54M | -15.20%585.8M | -14.35%611.05M | -12.64%640.02M | -3.61%673.21M | -3.61%673.21M | 2.48%690.84M | --713.45M | --732.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data