(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.39%-3.21M | -9.42%-15.29M | -75.93%-4.15M | 14.42%-2.89M | -42.59%-4.8M | 29.05%-3.47M | 45.97%-13.98M | 64.62%-2.36M | 59.23%-3.37M | 46.01%-3.37M |
Net income from continuing operations | 74.18%-2.42M | 10.42%-13.99M | 34.08%-2.85M | 10.78%-2.57M | 121.54%818K | -103.56%-9.38M | 3.24%-15.61M | 54.71%-4.33M | -1.41%-2.88M | 29.96%-3.8M |
Operating gains losses | -111.55%-591K | -41.26%-6.58M | 53.62%-583K | 44.26%-1.05M | -741.97%-10.07M | 1,660.06%5.12M | 76.75%-4.66M | 91.23%-1.26M | 68.76%-1.88M | -288.94%-1.2M |
Depreciation and amortization | -28.17%51K | -40.08%287K | -30.23%60K | -1.11%89K | -52.48%67K | -56.17%71K | -54.16%479K | -58.85%86K | -70.39%90K | -48.91%141K |
Other non cash items | -70.98%177K | 3,185.20%6.44M | 17.98%-602K | 4.83%608K | 2,608.37%5.82M | 351.85%610K | -60.16%196K | 30.16%-734K | -32.95%580K | 571.88%215K |
Change In working capital | -420.00%-598K | -361.33%-2.74M | -120.12%-444K | -203.53%-381K | -176.26%-1.8M | 86.81%-115K | 135.96%1.05M | 405.03%2.21M | 112.33%368K | -277.46%-653K |
-Change in receivables | -407.50%-246K | -68.92%184K | -105.77%-65K | -79.72%162K | -89.23%7K | 105.72%80K | 1,580.00%592K | 15,985.71%1.13M | 361.11%799K | 291.18%65K |
-Change in inventory | 918.92%303K | -316.37%-2.42M | -2,293.62%-1.03M | -202.86%-72K | -485.24%-1.28M | -105.53%-37K | 146.92%1.12M | -82.46%47K | 103.47%70K | 140.64%332K |
-Change in prepaid assets | 35.47%275K | -98.90%1K | 57.46%285K | -131.49%-142K | 53.94%-345K | -2.40%203K | 62.50%91K | -64.37%181K | -7.20%451K | 11.67%-749K |
-Change in payables and accrued expense | -263.19%-661K | 33.76%-512K | -256.72%-210K | 79.82%-137K | 148.57%17K | 5.70%-182K | -99.23%-773K | 110.07%134K | -630.11%-679K | -102.08%-35K |
-Change in other current assets | ---- | -87.50%2K | 1,400.00%15K | --0 | ---- | ---- | 110.13%16K | 0.00%1K | --0 | 95.42%-7K |
-Change in other current liabilities | -50.28%-269K | --0 | -21.73%562K | 29.67%-192K | 26.25%-191K | 0.56%-179K | 500.00%6K | -27.03%718K | 72.23%-273K | -8,533.33%-259K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.39%-3.21M | -9.42%-15.29M | -75.93%-4.15M | 14.42%-2.89M | -42.59%-4.8M | 29.05%-3.47M | 45.97%-13.98M | 64.62%-2.36M | 59.23%-3.37M | 46.01%-3.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -98.73%4K | -406.56%-4.34M | -81.49%52K | -98.53%5K | -9,925.00%-4.72M | -57.83%315K | -91.47%1.42M | 501.43%281K | 267.16%341K | -99.72%48K |
Net PPE purchase and sale | -86.67%4K | -87.03%110K | 2,533.33%73K | -91.07%5K | -95.83%2K | -95.98%30K | 185.83%848K | 95.77%-3K | 127.45%56K | 121.05%48K |
Net business purchase and sale | --0 | 0.00%569K | --0 | --0 | --284K | --285K | 113.39%569K | --284K | --285K | --0 |
Net investment purchase and sale | ---- | ---5.02M | ---21K | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -98.73%4K | -406.56%-4.34M | -81.49%52K | -98.53%5K | -9,925.00%-4.72M | -57.83%315K | -91.47%1.42M | 501.43%281K | 267.16%341K | -99.72%48K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.91%5K | 21.97%5.51M | 0 | -99.84%7K | 0 | 137,525.00%5.51M | -79.37%4.52M | 0 | 21,400.00%4.52M | 0 |
Net common stock issuance | --0 | 19.94%6M | --0 | --0 | --0 | --6M | -80.12%5M | --0 | --5M | --0 |
Proceeds from stock option exercised by employees | 0.00%5K | 71.43%12K | --0 | 133.33%7K | --0 | 25.00%5K | -88.52%7K | --0 | -91.18%3K | --0 |
Net other financing activities | ---- | -1.84%-497K | --0 | --0 | --0 | ---497K | 58.00%-488K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.91%5K | 21.97%5.51M | --0 | -99.84%7K | --0 | 137,525.00%5.51M | -79.37%4.52M | --0 | 21,400.00%4.52M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -68.43%6.52M | -28.03%20.64M | -53.29%10.61M | -36.50%13.48M | -6.33%23M | -28.03%20.64M | 78.80%28.69M | -36.05%22.72M | -51.72%21.23M | -25.26%24.55M |
Current changes in cash | -235.98%-3.2M | -75.67%-14.13M | -97.25%-4.09M | -293.47%-2.87M | -186.83%-9.51M | 156.94%2.35M | -163.62%-8.04M | 69.68%-2.08M | 117.57%1.49M | -129.80%-3.32M |
End cash Position | -85.58%3.32M | -68.43%6.52M | -68.43%6.52M | -53.29%10.61M | -36.50%13.48M | -6.33%23M | -28.03%20.64M | -28.03%20.64M | -36.05%22.72M | -51.72%21.23M |
Free cash flow | 7.01%-3.22M | -8.90%-15.3M | -74.01%-4.15M | 14.42%-2.89M | -42.48%-4.8M | 29.62%-3.47M | 47.72%-14.05M | 64.70%-2.38M | 60.22%-3.37M | 47.83%-3.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data