(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -83.98%1.1B | -498.82%-565.93M | -68.39%435.24M | -96.52%50.98M | -69.63%1.18B | 138.36%6.87B | -96.03%141.9M | 319.95%1.38B | 382.29%1.47B | 885.34%3.89B |
Net income from continuing operations | -35.86%630.67M | -163.45%-67.15M | 43.45%221.19M | 1,060.14%386.69M | -86.96%89.95M | 22.06%983.29M | -43.66%105.83M | -9.66%154.19M | -77.13%33.33M | 128.96%689.93M |
Operating gains losses | -579.03%-1.31B | -226.34%-515.11M | -134.06%-271.14M | 37.51%-246.18M | 48.16%-278.06M | 117.05%273.57M | 177.55%407.73M | 262.68%796.18M | -6,168.35%-393.96M | 9.98%-536.38M |
Deferred tax | -66.81%90M | 113.96%3.68M | 111.70%46.7M | -23.83%56.45M | -108.35%-16.82M | 79.34%271.17M | -183.60%-26.35M | -19.74%22.06M | 964.10%74.1M | 136.25%201.35M |
Other non cashItems | -80.05%1.24B | 13.70%594.01M | -88.61%144.05M | -126.76%-344.5M | -73.05%844.46M | 133.16%6.21B | -82.65%522.42M | 28.71%1.26B | 333.38%1.29B | 501.80%3.13B |
Change in working capital | -223.63%-323.84M | -177.75%-878.11M | -20.63%76.71M | -35.05%175.14M | 42.79%302.41M | -68.24%261.95M | -136.72%-316.15M | 124.04%96.65M | -29.42%269.66M | 1,406.01%211.8M |
-Change in receivables | 140.94%15.02M | 12.18%-324.59M | -198.72%-37.96M | 60.60%146.97M | 13.63%230.6M | -116.22%-36.7M | -375.87%-369.6M | -23.50%38.45M | -37.47%91.51M | 89.26%202.94M |
-Change in payables and accrued expense | 184.16%89.9M | 73.06%-109.44M | -37.52%115.54M | 138.29%62.45M | -92.31%21.35M | 68.71%-106.82M | -257.44%-406.26M | 259.69%184.93M | -807.96%-163.12M | 395.56%277.63M |
-Change in other current assets | -205.74%-428.76M | -196.60%-444.08M | 99.31%-879K | -110.05%-34.28M | 118.78%50.47M | -56.86%405.47M | -56.31%459.7M | 62.34%-126.73M | 34.52%341.27M | -810.75%-268.77M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -83.98%1.1B | -498.82%-565.93M | -68.39%435.24M | -96.52%50.98M | -69.63%1.18B | 138.36%6.87B | -96.03%141.9M | 319.95%1.38B | 382.29%1.47B | 885.34%3.89B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 27.37%252.52M | 62.04%1.71B | 52.49%-627.25M | -119.65%-236.12M | 19.79%-590.57M | -91.40%198.25M | 310.28%1.05B | -125.48%-1.32B | 176.26%1.2B | 7.79%-736.32M |
Net investment purchase and sale | 260.57%1.38B | 257.79%3.64B | 32.16%-902.74M | -158.90%-735.4M | -13.02%-625.78M | -91.27%382.65M | 97.46%1.02B | -122.02%-1.33B | 191.81%1.25B | 32.00%-553.7M |
Net proceeds payment for loan | 65.14%313.13M | 375.38%178.83M | -6.49%41.54M | 17.19%67.81M | -49.80%24.96M | -39.88%189.61M | -43.11%37.62M | -53.06%44.42M | -32.04%57.86M | -28.44%49.71M |
Net intangibles purchase and sale | 2,496.01%737.24M | -27.02%8.87M | 4,996.37%287.84M | 5,721.91%431.35M | 188.43%9.18M | -75.73%28.4M | -61.45%12.16M | -62.23%5.65M | -89.05%7.41M | 11.88%3.18M |
Net business purchase and sale | ---324.78M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 63.04%23.15M | -26.42%3.35M | 171.54%6.63M | 121.94%7.5M | 48.17%5.68M | -73.81%14.2M | -31.01%4.55M | -86.90%2.44M | -74.21%3.38M | -75.90%3.83M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 27.37%252.52M | 62.04%1.71B | 52.49%-627.25M | -119.65%-236.12M | 19.79%-590.57M | -91.40%198.25M | 310.28%1.05B | -125.48%-1.32B | 176.26%1.2B | 7.79%-736.32M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 81.40%-1.3B | 31.01%-1.05B | 271.25%88.95M | 102.74%73.58M | 84.98%-407.98M | -47.26%-6.98B | 50.79%-1.53B | 98.99%-51.94M | -227.11%-2.69B | -295.70%-2.72B |
Change in federal funds and securities sold for repurchase | 171.78%1.16B | -16.65%-1.64B | -12.78%1.02B | 147.09%859.44M | 105.82%912.77M | 63.83%-1.61B | -120.93%-1.41B | 119.75%1.17B | -246.70%-1.83B | -49.70%443.47M |
Increase decrease in deposit | -159.07%-862.66M | -141.14%-186.15M | -235.41%-264.72M | -103.56%-24.02M | -382.19%-387.78M | 485.67%1.46B | 540.72%452.49M | -44.89%195.49M | 368.64%675.06M | 82.52%137.42M |
Net issuance payments of debt | 83.97%-998.03M | 317.06%915.28M | 58.51%-526.91M | 57.23%-601.94M | 74.92%-784.47M | -548.72%-6.23B | 82.31%-421.67M | -934.36%-1.27B | -294.36%-1.41B | -671.50%-3.13B |
Net commonstock issuance | --0 | ---- | ---- | ---- | ---- | -100.54%-5.23M | ---- | ---- | ---- | ---- |
Net preferred stock issuance | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | ---3.81M |
Cash dividends paid | -2.25%-570.88M | -1.73%-143.3M | -3.00%-143.32M | -3.01%-143.29M | -1.28%-140.97M | -27.31%-558.3M | -3.38%-140.86M | -29.24%-139.15M | -42.94%-139.11M | -43.04%-139.19M |
Net other financing activities | 39.14%-24.63M | 100.56%56K | 95.88%-536K | -301.09%-16.61M | 70.61%-7.53M | 59.04%-40.46M | 45.68%-10.08M | 70.65%-13.02M | 149.54%8.26M | -33.50%-25.63M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 81.40%-1.3B | 31.01%-1.05B | 271.25%88.95M | 102.74%73.58M | 84.98%-407.98M | -47.26%-6.98B | 50.79%-1.53B | 98.99%-51.94M | -227.11%-2.69B | -295.70%-2.72B |
Net cash flow | ||||||||||
Beginning cash position | 5.84%1.62B | -18.66%1.59B | -13.16%1.69B | -8.44%1.8B | 5.84%1.62B | 41.46%1.53B | 24.86%1.95B | 62.78%1.94B | 67.41%1.97B | 41.46%1.53B |
Current changes in cash | -38.13%55.19M | 126.24%87.09M | -2,261.95%-103.06M | -421.14%-111.56M | -58.26%182.71M | -80.09%89.19M | -906.46%-331.94M | -98.70%4.77M | -205.84%-21.41M | 365.49%437.77M |
End cash position | 3.41%1.67B | 3.41%1.67B | -18.66%1.59B | -13.16%1.69B | -8.44%1.8B | 5.84%1.62B | 5.84%1.62B | 24.86%1.95B | 62.78%1.94B | 67.41%1.97B |
Free cash flow | -83.98%1.1B | -498.82%-565.93M | -68.40%435.24M | -96.52%50.98M | -69.63%1.18B | 138.36%6.87B | -96.04%141.9M | 325.59%1.38B | 379.99%1.47B | 874.08%3.89B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data