(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 44.07%124.23M | 44.07%124.23M | -18.93%43.22M | 253.37%253.94M | 14.02%97.13M | 10.89%86.23M | 10.89%86.23M | -48.09%53.32M | -26.96%71.86M | 6.91%85.19M |
-Cash and cash equivalents | 44.07%124.23M | 44.07%124.23M | -18.93%43.22M | 253.37%253.94M | 14.02%97.13M | 10.89%86.23M | 10.89%86.23M | -48.09%53.32M | -26.96%71.86M | 6.91%85.19M |
Receivables | -22.96%112.08M | -22.96%112.08M | -78.36%72.08M | -73.17%86.76M | -70.09%90.12M | -2.93%145.47M | -2.93%145.47M | 36.45%333.07M | 31.52%323.39M | 35.99%301.34M |
-Loans receivable | -50.89%49.39M | -50.89%49.39M | -90.57%22.9M | -87.53%30.19M | -85.04%32.59M | 11.62%100.58M | 11.62%100.58M | 31.01%242.79M | 34.52%242.13M | 45.18%217.91M |
-Other receivables | 39.63%62.69M | 39.63%62.69M | -45.52%49.18M | -30.38%56.58M | -31.05%57.52M | -24.87%44.89M | -24.87%44.89M | 53.62%90.28M | 23.34%81.26M | 16.68%83.43M |
Inventory | -20.15%217.19M | -20.15%217.19M | -24.46%198.91M | 20.21%327.6M | 13.04%289.56M | 25.32%272.01M | 25.32%272.01M | 12.77%263.31M | 26.41%272.52M | 12.59%256.15M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.93%78.8M | 73.69%79.51M | 15.78%37.93M |
Restricted cash | -71.33%8.87M | -71.33%8.87M | -37.48%24.49M | -9.45%32.11M | 143.86%66.98M | -64.56%30.95M | -64.56%30.95M | 43.99%39.17M | 153.49%35.46M | 2,590.01%27.47M |
Other current assets | 27.88%67.59M | 27.88%67.59M | --93.57M | --83.46M | --61.24M | 74.91%52.86M | 74.91%52.86M | ---- | ---- | ---- |
Total current assets | -13.21%553.24M | -13.21%553.24M | -29.26%671.29M | 5.05%952.34M | -17.23%640.22M | 4.59%637.42M | 4.59%637.42M | -2.38%948.94M | -0.44%906.6M | 20.74%773.53M |
Non current assets | ||||||||||
Investments and advances | 5.20%383.88M | 5.20%383.88M | 6.68%395.92M | 4.26%383.96M | 2.66%373.34M | 11.47%364.89M | 11.47%364.89M | 14.81%371.12M | 15.50%368.28M | 13.01%363.66M |
Long-term notes receivables | 42.30%240.14M | 42.30%240.14M | --206.98M | --193.11M | --174.07M | 14.27%168.76M | 14.27%168.76M | ---- | ---- | ---- |
Non current accounts receivable | -3.27%55.46M | -3.27%55.46M | -2.55%56.81M | 14.20%57.3M | 6.02%57.61M | 7.24%57.33M | 7.24%57.33M | 4.54%58.29M | -9.23%50.17M | 1.08%54.34M |
Financial assets | -76.44%4.57M | -76.44%4.57M | -21.47%15.42M | -20.64%12.14M | 57.76%8M | 37,180.77%19.39M | 37,180.77%19.39M | 1,030.70%19.63M | 892.92%15.29M | 295.25%5.07M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.68%17.68M | -33.58%17.79M | -34.19%17.72M |
Other non current assets | -6.60%43.28M | -6.60%43.28M | 846.08%43.94M | 1,894.87%49.43M | --50.95M | --46.34M | --46.34M | 5.12%4.64M | -50.87%2.48M | ---- |
Total non current assets | -1.21%14.29B | -1.21%14.29B | 0.28%14.42B | 0.03%14.57B | -0.23%14.54B | -0.71%14.46B | -0.71%14.46B | 0.39%14.38B | 1.69%14.57B | 0.27%14.57B |
Total assets | -1.72%14.84B | -1.72%14.84B | -1.55%15.09B | 0.32%15.52B | -1.09%15.18B | -0.50%15.1B | -0.50%15.1B | 0.21%15.32B | 1.56%15.47B | 1.13%15.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -22.79%126.72M | -22.79%126.72M | -24.45%129.74M | -26.78%135.66M | -15.29%144.01M | 8.88%164.13M | 8.88%164.13M | 7.70%171.73M | 18.79%185.27M | 19.94%170.01M |
-accounts payable | -22.68%68.52M | -22.68%68.52M | -28.87%76.28M | -31.16%80.38M | -16.34%94.79M | -3.94%88.62M | -3.94%88.62M | 2.00%107.25M | 13.74%116.77M | 25.12%113.3M |
-Total tax payable | -93.09%992K | -93.09%992K | -93.05%1.01M | -92.77%990K | -92.81%958K | 6.32%14.36M | 6.32%14.36M | 7.14%14.54M | 4.64%13.7M | -0.57%13.32M |
-Dividends payable | 5.92%27.04M | 5.92%27.04M | 4.65%27.03M | 4.65%27.03M | 2.61%27.03M | 3.01%25.53M | 3.01%25.53M | 1.63%25.83M | 1.70%25.83M | 3.63%26.34M |
-Other payable | -15.30%30.17M | -15.30%30.17M | 5.41%25.42M | -5.90%27.26M | 24.54%21.23M | 76.39%35.63M | 76.39%35.63M | 57.37%24.11M | 95.69%28.97M | 37.76%17.05M |
Current accrued expenses | 46.26%42.04M | 46.26%42.04M | 11.38%34.56M | 2.13%30.8M | 5.86%28.38M | -0.46%28.75M | -0.46%28.75M | 19.82%31.03M | 4.54%30.15M | -8.47%26.81M |
Current debt and capital lease obligation | 9.73%1.27B | 9.73%1.27B | -6.91%1.28B | 55.84%1.55B | 155.61%1.68B | 126.09%1.16B | 126.09%1.16B | 141.05%1.37B | 90.75%992.51M | 24.18%656.02M |
-Current debt | 9.78%1.27B | 9.78%1.27B | -6.94%1.27B | 56.21%1.54B | 157.20%1.67B | 127.75%1.15B | 127.75%1.15B | 143.10%1.37B | 92.30%985.82M | 24.75%649.33M |
-Current capital lease obligation | 0.24%6.79M | 0.24%6.79M | 0.52%6.77M | 1.20%6.77M | 1.32%6.78M | 0.74%6.78M | 0.74%6.78M | -11.08%6.73M | -12.74%6.69M | -13.82%6.69M |
Current deferred liabilities | -23.97%31.45M | -23.97%31.45M | 31.67%36.81M | -20.77%37.28M | -21.54%39.97M | -25.39%41.36M | -25.39%41.36M | -27.30%27.96M | 3.21%47.05M | 64.06%50.94M |
Other current liabilities | -7.15%177.57M | -7.15%177.57M | 8.75%179.08M | 8.19%198.62M | 22.10%180.36M | 22.43%191.24M | 22.43%191.24M | -5.91%164.67M | 11.57%183.58M | 1.92%147.71M |
Current liabilities | 4.11%1.65B | 4.11%1.65B | -6.22%1.66B | 35.49%1.95B | 96.82%2.07B | 75.31%1.58B | 75.31%1.58B | 82.63%1.77B | 57.18%1.44B | 20.13%1.05B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.08%5.62B | 0.08%5.62B | 2.56%5.65B | -5.85%5.58B | -15.05%5.18B | -9.27%5.62B | -9.27%5.62B | -11.33%5.51B | -5.75%5.92B | -3.85%6.09B |
-Long term debt | 0.11%5.6B | 0.11%5.6B | 2.59%5.62B | -5.86%5.55B | -15.10%5.15B | -9.29%5.59B | -9.29%5.59B | -11.36%5.48B | -5.75%5.89B | -3.85%6.06B |
-Long term capital lease obligation | -5.16%28.26M | -5.16%28.26M | -4.45%28.7M | -4.28%29.13M | -5.09%29.29M | -4.65%29.8M | -4.65%29.8M | -5.05%30.03M | -5.13%30.43M | -5.03%30.86M |
Non current deferred liabilities | -37.47%74.35M | -37.47%74.35M | -38.84%72.74M | 21.31%138.38M | 22.15%127.22M | 22.51%118.9M | 22.51%118.9M | 35.16%118.93M | 51.56%114.07M | 36.81%104.14M |
Employee benefits | 4.25%10.58M | 4.25%10.58M | -25.23%10.06M | -25.24%10.09M | -25.23%10.12M | -25.21%10.15M | -25.21%10.15M | -8.72%13.46M | -8.60%13.5M | -8.73%13.53M |
Derivative product liabilities | --2M | --2M | ---- | ---- | -97.19%48K | --0 | --0 | --0 | --0 | -96.18%1.71M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --228K | --228K | ---- | --228K | ---- |
Total non current liabilities | -0.58%5.75B | -0.58%5.75B | 1.63%5.77B | -5.33%5.76B | -14.36%5.35B | -9.02%5.79B | -9.02%5.79B | -11.00%5.68B | -5.56%6.09B | -3.92%6.25B |
Total liabilities | 0.43%7.4B | 0.43%7.4B | -0.24%7.43B | 2.47%7.71B | 1.65%7.42B | 1.47%7.37B | 1.47%7.37B | 1.34%7.45B | 2.24%7.53B | -1.07%7.3B |
Shareholders'equity | ||||||||||
Share capital | 0.07%4.56B | 0.07%4.56B | -1.11%4.56B | -1.11%4.56B | -3.03%4.56B | -2.98%4.56B | -2.98%4.56B | -4.30%4.61B | -4.30%4.61B | -2.42%4.7B |
-common stock | 0.07%4.56B | 0.07%4.56B | -1.11%4.56B | -1.11%4.56B | -3.03%4.56B | -2.98%4.56B | -2.98%4.56B | -4.30%4.61B | -4.30%4.61B | -2.42%4.7B |
Retained earnings | -9.30%2.77B | -9.30%2.77B | -5.96%2.97B | -3.34%3.12B | -5.41%3.09B | -4.16%3.05B | -4.16%3.05B | 1.50%3.16B | 5.98%3.23B | 9.70%3.27B |
Paid-in capital | 1.34%55.95M | 1.34%55.95M | 3.77%54.79M | 1.87%51.89M | 2.44%49.17M | 2.18%55.21M | 2.18%55.21M | 2.09%52.8M | 2.58%50.94M | 3.53%48M |
Gains losses not affecting retained earnings | -17.83%51.25M | -17.83%51.25M | 30.71%73.67M | 41.46%75.07M | 111.00%57.29M | 335.01%62.37M | 335.01%62.37M | 252.20%56.36M | 221.66%53.07M | 155.25%27.15M |
Total stockholders'equity | -3.77%7.44B | -3.77%7.44B | -2.80%7.66B | -1.71%7.81B | -3.58%7.76B | -2.31%7.73B | -2.31%7.73B | -0.83%7.88B | 0.93%7.95B | 3.22%8.05B |
Total equity | -3.77%7.44B | -3.77%7.44B | -2.80%7.66B | -1.71%7.81B | -3.58%7.76B | -2.31%7.73B | -2.31%7.73B | -0.83%7.88B | 0.93%7.95B | 3.22%8.05B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data