(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.46%-45.94K | -64.50%-14.62K | -48.59%-192.78K | 86.99%-277.66K | 76.16%-85.95K | 78.05%-53.08K | 98.55%-8.89K | 85.90%-129.74K | -86.14%-2.13M | -292.01%-360.52K |
Net income from continuing operations | 16.49%-50.53K | -489.75%-662.98K | -7.67%-168.38K | 70.82%-525K | 44.36%-195.7K | 73.19%-60.51K | 83.01%-112.42K | 72.07%-156.38K | 15.22%-1.8M | -68.91%-351.74K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50.75K | ---- |
Change In working capital | -38.15%4.59K | -42.77%59.25K | -191.63%-24.41K | 164.07%247.34K | 284.36%109.75K | 146.26%7.43K | 109.47%103.53K | 107.40%26.64K | -196.49%-386.07K | -151.20%-59.53K |
-Change in receivables | -25.80%-1.78K | -81.85%9.27K | 39.12%-2.59K | 305.61%41.98K | 45.32%-3.4K | -105.09%-1.42K | 565.48%51.05K | 86.31%-4.25K | -63.78%-20.42K | -41.89%-6.22K |
-Change in prepaid assets | -57.98%4.37K | 19.84%6.04K | 5.78%5.89K | 471.22%3.48K | -5.84%-17.52K | 126.87%10.4K | 4.46%5.04K | -10.34%5.57K | -130.53%-938 | -34.25%-16.55K |
-Change in payables and accrued expense | 229.25%2.01K | -7.37%43.95K | -209.44%-27.71K | 155.35%201.88K | 455.49%130.66K | 96.80%-1.55K | -14.62%47.45K | 107.56%25.32K | -189.06%-364.72K | -127.64%-36.76K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.46%-45.94K | -64.50%-14.62K | -48.59%-192.78K | 86.99%-277.66K | 76.16%-85.95K | 78.05%-53.08K | 98.55%-8.89K | 85.90%-129.74K | -86.14%-2.13M | -292.01%-360.52K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -154.42%-149.61K | 0 | -32.90%-58.8K | 0 | ||||||
Net PPE purchase and sale | ---- | ---- | ---- | -154.42%-149.61K | --0 | ---- | ---- | ---- | -32.90%-58.8K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | -154.42%-149.61K | --0 | ---- | ---- | ---- | -32.90%-58.8K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 60K | 40K | -89.84%255K | -48.74%180K | 75K | 0 | 0 | 112.73%2.51M | 490.63%351.15K |
Net issuance payments of debt | --0 | --60K | --40K | 259.38%255K | --180K | --75K | --0 | --0 | -200.00%-160K | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 120.53%2.18M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 1,523.37%487.01K | --351.15K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --60K | --40K | -89.84%255K | -48.74%180K | --75K | --0 | --0 | 112.73%2.51M | 490.63%351.15K |
Net cash flow | ||||||||||
Beginning cash position | -63.19%82.18K | -84.15%36.8K | -47.61%189.58K | 685.85%361.85K | -74.26%95.53K | -63.59%223.22K | -79.54%232.11K | 685.85%361.85K | -19.96%46.05K | 372.54%371.22K |
Current changes in cash | 64.02%-45.94K | 610.56%45.38K | -17.76%-152.78K | -154.55%-172.27K | 1,103.69%94.05K | 47.19%-127.69K | 98.30%-8.89K | -111.92%-129.74K | 2,849.97%315.81K | 71.18%-9.37K |
End cash Position | -62.07%36.24K | -63.19%82.18K | -84.15%36.8K | -47.61%189.58K | -47.61%189.58K | -74.26%95.53K | -63.59%223.22K | -79.54%232.11K | 685.85%361.85K | 685.85%361.85K |
Free cash flow | 77.34%-45.94K | -64.50%-14.62K | -48.59%-192.78K | 80.52%-427.27K | 76.16%-85.95K | 16.17%-202.69K | 98.55%-8.89K | 86.74%-129.74K | -84.16%-2.19M | -292.01%-360.52K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data