(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.07%36.24K | -63.19%82.18K | -84.15%36.8K | -47.61%189.58K | -47.61%189.58K | -74.26%95.53K | -63.59%223.22K | -79.54%232.11K | 685.85%361.85K | 685.85%361.85K |
-Cash and cash equivalents | -62.07%36.24K | -63.19%82.18K | -84.15%36.8K | -47.61%189.58K | -47.61%189.58K | -74.26%95.53K | -63.59%223.22K | -79.54%232.11K | 685.85%361.85K | 685.85%361.85K |
Receivables | -16.29%7.69K | -23.95%5.91K | -74.20%15.17K | -76.93%12.59K | -76.93%12.59K | -81.00%9.18K | -89.80%7.77K | -9.77%58.81K | 59.79%54.57K | 59.79%54.57K |
-Taxes receivable | -16.29%7.69K | -23.95%5.91K | -74.20%15.17K | -76.93%12.59K | -76.93%12.59K | -81.00%9.18K | -89.80%7.77K | -9.77%58.81K | 59.79%54.57K | 59.79%54.57K |
Prepaid assets | 22.34%6.7K | -30.26%11.07K | -18.19%17.11K | -13.15%23K | -13.15%23K | -44.81%5.48K | 9.41%15.87K | 8.17%20.91K | 3.67%26.48K | 3.67%26.48K |
Total current assets | -54.06%50.63K | -59.83%99.16K | -77.85%69.08K | -49.16%225.16K | -49.16%225.16K | -74.34%110.2K | -64.92%246.87K | -74.42%311.84K | 318.88%442.89K | 318.88%442.89K |
Non current assets | ||||||||||
Net PPE | -23.14%1.96M | -18.34%1.96M | 17.08%2.55M | 17.08%2.55M | 17.08%2.55M | 17.08%2.55M | 10.20%2.4M | 0.00%2.17M | 11.13%2.17M | 11.13%2.17M |
Total non current assets | -23.14%1.96M | -18.34%1.96M | 17.08%2.55M | 17.08%2.55M | 17.08%2.55M | 17.08%2.55M | 10.20%2.4M | 0.00%2.17M | 11.13%2.17M | 11.13%2.17M |
Total assets | -24.42%2.01M | -22.22%2.06M | 5.17%2.61M | 5.87%2.77M | 5.87%2.77M | 2.00%2.66M | -8.17%2.64M | -26.73%2.49M | 26.91%2.62M | 26.91%2.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 51.27%340.16K | 56.84%351.67K | 90.98%294.06K | 41.33%250.45K | 41.33%250.45K | 60.10%224.87K | 13.70%224.22K | 24.13%153.97K | -32.32%177.21K | -32.32%177.21K |
-accounts payable | -35.74%64.2K | -13.70%112.19K | 33.24%93.29K | -8.94%85.14K | -8.94%85.14K | 76.08%99.91K | 14.43%130.01K | 99.60%70.01K | -27.15%93.5K | -27.15%93.5K |
-Due to related parties current | 120.84%275.96K | 154.19%239.48K | 139.13%200.78K | 97.49%165.32K | 97.49%165.32K | 49.28%124.96K | 12.70%94.21K | -5.63%83.96K | -37.30%83.71K | -37.30%83.71K |
Current accrued expenses | 37.37%123.57K | 19.43%110.05K | 7.62%123.71K | 193.72%195.03K | 193.72%195.03K | 0.89%89.95K | 13.98%92.15K | 16.77%114.95K | -77.55%66.4K | -77.55%66.4K |
Current debt and capital lease obligation | 373.33%355K | --355K | --295K | --255K | --255K | --75K | ---- | ---- | ---- | ---- |
-Current debt | 373.33%355K | --355K | --295K | --255K | --255K | --75K | ---- | ---- | ---- | ---- |
Current liabilities | 110.03%818.73K | 158.15%816.73K | 165.05%712.78K | 187.55%700.48K | 187.55%700.48K | 69.77%389.82K | 13.78%316.37K | 20.87%268.92K | -66.05%243.61K | -66.05%243.61K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 110.03%818.73K | 158.15%816.73K | 165.05%712.78K | 187.55%700.48K | 187.55%700.48K | 69.77%389.82K | 13.78%316.37K | 20.87%268.92K | -66.05%243.61K | -66.05%243.61K |
Shareholders'equity | ||||||||||
Share capital | 0.00%9.42M | 0.00%9.42M | 2.41%9.42M | 2.41%9.42M | 2.41%9.42M | 6.48%9.42M | 6.48%9.42M | 5.18%9.2M | 41.71%9.2M | 41.71%9.2M |
-common stock | 0.00%9.42M | 0.00%9.42M | 2.41%9.42M | 2.41%9.42M | 2.41%9.42M | 6.48%9.42M | 6.48%9.42M | 5.18%9.2M | 41.71%9.2M | 41.71%9.2M |
Retained earnings | -13.36%-9.14M | -13.59%-9.09M | -6.80%-8.43M | -6.79%-8.26M | -6.79%-8.26M | -9.22%-8.06M | -11.82%-8M | -21.48%-7.89M | -30.31%-7.74M | -30.31%-7.74M |
Gains losses not affecting retained earnings | 0.00%911.74K | 0.00%911.74K | 0.00%911.74K | 0.00%911.74K | 0.00%911.74K | 0.00%911.74K | 0.00%911.74K | -1.19%911.74K | 15.28%911.74K | 15.28%911.74K |
Total stockholders'equity | -47.55%1.19M | -46.75%1.24M | -14.22%1.9M | -12.78%2.07M | -12.78%2.07M | -4.56%2.27M | -10.51%2.33M | -30.07%2.22M | 76.51%2.37M | 76.51%2.37M |
Total equity | -47.55%1.19M | -46.75%1.24M | -14.22%1.9M | -12.78%2.07M | -12.78%2.07M | -4.56%2.27M | -10.51%2.33M | -30.07%2.22M | 76.51%2.37M | 76.51%2.37M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data