(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 92.21%-5.74M | 71.52%-6.24M | 89.78%-1.36M | 145.93%5.93M | 84.11%-4.07M | -1,354.81%-73.76M | -14.79%-21.91M | -29.17%-13.3M | -123.38%-12.91M | -28.47%-25.64M |
Net income from continuing operations | 57.16%-25.09M | -47.39%737K | 70.10%-5.69M | 51.08%-6.6M | 50.68%-13.54M | -226.97%-58.57M | 106.19%1.4M | 9.14%-19.04M | 2.38%-13.49M | -169.48%-27.45M |
Operating gains losses | 292.75%266K | -133.64%-110K | 89.62%-22K | --51K | --347K | ---138K | --327K | ---212K | ---- | ---- |
Depreciation and amortization | 24.05%1.24M | 3.17%293K | 21.67%292K | 24.89%296K | 50.63%357K | -14.11%998K | -29.70%284K | -8.05%240K | -8.14%237K | -0.84%237K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | -78.27%682K | --0 | --0 | --0 | 1,036.67%682K |
Change In working capital | 132.76%9.52M | 68.25%-8.83M | -25.64%2.23M | 636.95%10.06M | 358.65%6.07M | -398.92%-29.05M | -21,467.44%-27.82M | -58.62%2.99M | -102.88%-1.87M | 96.25%-2.35M |
-Change in receivables | 139.32%9.77M | 71.75%-7M | -263.00%-2.73M | 536.52%8.55M | 4,621.55%10.95M | -5,059.68%-24.85M | -5,054.89%-24.8M | -29.74%1.67M | -101.57%-1.96M | 100.18%232K |
-Change in inventory | 149.31%1.17M | 227.63%2.53M | 132.04%281K | -48.07%309K | -1,640.18%-1.95M | 51.24%-2.38M | -540.67%-1.98M | -425.15%-877K | 421.93%595K | 97.88%-112K |
-Change in prepaid assets | 335.89%2M | -54.42%-3.25M | 9.54%1.95M | 96.48%2.9M | 119.57%392K | -112.77%-847K | -42.03%-2.1M | 164.39%1.78M | -11.35%1.48M | -134.69%-2M |
-Change in payables and accrued expense | -302.48%-5.71M | -155.96%-2.79M | 308.96%2.7M | 27.59%-2.25M | -250.99%-3.37M | -48.82%2.82M | 608.97%4.99M | -123.48%-1.29M | -226.34%-3.11M | 15.41%2.23M |
-Change in other current assets | -86.12%1.13M | -86.96%118K | -101.15%-25K | -94.59%127K | -66.24%905K | 0.81%8.11M | -56.53%905K | 9.97%2.17M | 17.28%2.35M | 35.27%2.68M |
-Change in other current liabilities | 83.41%-2.17M | 97.25%-162K | 12.98%-2.17M | 90.01%-234K | 116.90%398K | -51.77%-13.08M | -163.25%-5.89M | -14.17%-2.5M | 96.10%-2.34M | -104.22%-2.36M |
-Change in other working capital | 182.87%3.34M | 64.35%1.72M | 8.91%2.21M | -41.02%660K | 58.23%-1.26M | -53.33%1.18M | -58.34%1.05M | 311.89%2.03M | 144.44%1.12M | -186.69%-3.02M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 92.21%-5.74M | 71.52%-6.24M | 89.78%-1.36M | 145.93%5.93M | 84.11%-4.07M | -1,354.81%-73.76M | -14.79%-21.91M | -29.17%-13.3M | -123.38%-12.91M | -28.47%-25.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -105.90%-4.3M | -136.96%-6.87M | -111.19%-1.17M | -85.92%2.97M | -96.57%777K | 190.93%72.78M | 186.65%18.6M | 123.55%10.46M | 142.48%21.1M | 200.44%22.63M |
Net PPE purchase and sale | -41.53%259K | -60.29%110K | -75.56%22K | --0 | 156.70%127K | 170.65%443K | --277K | --90K | --300K | ---224K |
Net intangibles purchase and sale | ---15M | --0 | --0 | --0 | ---15M | --0 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | -85.56%10.44M | -138.12%-6.98M | -111.50%-1.19M | -85.72%2.97M | -31.52%15.65M | 191.09%72.33M | 183.30%18.32M | 123.44%10.37M | 142.22%20.8M | 200.58%22.85M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -105.90%-4.3M | -136.96%-6.87M | -111.19%-1.17M | -85.92%2.97M | -96.57%777K | 190.93%72.78M | 186.65%18.6M | 123.55%10.46M | 142.48%21.1M | 200.44%22.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 180.41%18.37M | 123.19%486K | -115.77%-869K | 93.41%-373K | 117.38%19.12M | -89.55%6.55M | -293.18%-2.1M | 1,911.31%5.51M | -109.56%-5.66M | 319.50%8.8M |
Net issuance payments of debt | 2.09%19.95M | --0 | --0 | --0 | 100.00%19.95M | --19.54M | --0 | --9.6M | ---33K | --9.98M |
Proceeds from stock option exercised by employees | -50.61%1.05M | -16.92%486K | --9K | -7.68%553K | -99.89%1K | -55.52%2.12M | -46.08%585K | --0 | -54.59%599K | -55.17%940K |
Net other financing activities | 82.59%-2.63M | --0 | 78.53%-878K | 85.13%-926K | 60.91%-828K | -126.11%-15.12M | ---2.68M | ---4.09M | ---6.23M | ---2.12M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 180.41%18.37M | 123.19%486K | -115.77%-869K | 93.41%-373K | 117.38%19.12M | -89.55%6.55M | -293.18%-2.1M | 1,911.31%5.51M | -109.56%-5.66M | 319.50%8.8M |
Net cash flow | ||||||||||
Beginning cash position | 29.48%24.46M | 52.06%45.41M | 79.45%48.81M | 63.24%40.29M | 29.48%24.46M | -37.81%18.89M | -1.77%29.87M | -67.93%27.2M | 23.11%24.68M | -37.81%18.89M |
Current changes in cash | 49.52%8.33M | -133.55%-12.63M | -227.50%-3.4M | 238.10%8.53M | 173.38%15.83M | 148.50%5.57M | 53.04%-5.41M | 104.90%2.67M | -96.11%2.52M | 156.06%5.79M |
End cash Position | 34.04%32.79M | 34.04%32.79M | 52.06%45.41M | 79.45%48.81M | 63.24%40.29M | 29.48%24.46M | 29.48%24.46M | -1.77%29.87M | -67.93%27.2M | 23.11%24.68M |
Free cash flow | 72.05%-20.74M | 71.61%-6.24M | 89.93%-1.36M | 146.06%5.93M | 26.24%-19.07M | -1,513.22%-74.21M | -15.30%-21.98M | -28.88%-13.49M | -123.49%-12.88M | -29.14%-25.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data