(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -71.10%1.14M | -71.10%1.14M | -89.35%466K | -94.11%302K | -41.85%3.41M | -32.34%3.94M | -32.34%3.94M | -29.31%4.37M | 27.78%5.12M | 8.31%5.87M |
-Cash and cash equivalents | -71.10%1.14M | -71.10%1.14M | -89.35%466K | -94.11%302K | -41.85%3.41M | -32.34%3.94M | -32.34%3.94M | -29.31%4.37M | 27.78%5.12M | 8.31%5.87M |
Receivables | -23.74%2.82M | -23.74%2.82M | -47.55%2.62M | -16.59%3.37M | -27.91%3.34M | -10.47%3.7M | -10.47%3.7M | 76.81%5M | 57.98%4.04M | 27.63%4.63M |
-Accounts receivable | -23.74%2.82M | -23.74%2.82M | -47.55%2.62M | -16.59%3.37M | -27.91%3.34M | -10.47%3.7M | -10.47%3.7M | 76.81%5M | 57.98%4.04M | 27.63%4.63M |
Inventory | 16.77%543K | 16.77%543K | -80.87%514K | -79.84%466K | 3.22%2.56M | -80.97%465K | -80.97%465K | 23.65%2.69M | 25.93%2.31M | 66.13%2.48M |
Other current assets | -58.10%308K | -58.10%308K | -55.14%515K | -45.64%667K | 3.89%989K | -9.26%735K | -9.26%735K | -2.30%1.15M | -33.46%1.23M | -44.72%952K |
Total current assets | -56.51%4.81M | -56.51%4.81M | -68.84%4.12M | -62.18%4.8M | -26.06%10.3M | -16.25%11.07M | -16.25%11.07M | 6.82%13.2M | 23.96%12.7M | 13.62%13.93M |
Non current assets | ||||||||||
Net PPE | -30.49%4.24M | -30.49%4.24M | -63.47%6.03M | -62.80%6.24M | -6.08%15.9M | -65.30%6.1M | -65.30%6.1M | -7.79%16.5M | -6.20%16.77M | -7.14%16.93M |
-Gross PPE | -14.73%8.85M | -14.73%8.85M | -66.27%10.4M | -64.10%10.98M | 1.41%31.29M | -66.51%10.37M | -66.51%10.37M | -6.68%30.84M | -5.76%30.58M | -4.19%30.85M |
-Accumulated depreciation | -7.74%-4.61M | -7.74%-4.61M | 69.50%-4.37M | 65.67%-4.74M | -10.53%-15.39M | 68.10%-4.28M | 68.10%-4.28M | 5.38%-14.34M | 5.23%-13.81M | 0.34%-13.92M |
Goodwill and other intangible assets | -28.95%270K | -28.95%270K | -28.22%295K | -27.58%323K | -27.48%351K | -27.89%380K | -27.89%380K | -90.84%411K | -90.17%446K | -89.44%484K |
-Other intangible assets | -28.95%270K | -28.95%270K | ---- | ---- | ---- | -27.89%380K | -27.89%380K | -28.27%411K | -28.06%446K | -27.76%484K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | --9.89M | --9.89M | ---- | ---- | ---- |
Total non current assets | -72.45%4.51M | -72.45%4.51M | -62.61%6.32M | -61.89%6.56M | -6.68%16.25M | -9.58%16.37M | -9.58%16.37M | -24.44%16.91M | -23.19%17.22M | -23.68%17.41M |
Total assets | -66.02%9.32M | -66.02%9.32M | -65.64%10.35M | -62.01%11.37M | -15.29%26.55M | -12.39%27.43M | -12.39%27.43M | -13.32%30.11M | -8.40%29.92M | -10.64%31.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 44.53%4.02M | 44.53%4.02M | 15.89%3.95M | 3.67%3.19M | -6.96%3.69M | 9.89%2.78M | 9.89%2.78M | 44.80%3.41M | 84.98%3.08M | 61.29%3.96M |
-accounts payable | 25.73%1.55M | 25.73%1.55M | -2.48%1.41M | 5.34%1.44M | 11.78%1.87M | 49.15%1.23M | 49.15%1.23M | 59.17%1.45M | 71.86%1.37M | 55.39%1.67M |
-Other payable | 59.51%2.47M | 59.51%2.47M | 29.49%2.54M | 2.34%1.75M | -20.65%1.82M | -9.17%1.55M | -9.17%1.55M | 35.73%1.96M | 97.01%1.71M | 65.89%2.29M |
Current accrued expenses | 72.66%2.74M | 72.66%2.74M | 39.16%2.57M | 58.65%2.35M | 34.86%1.88M | 7.76%1.58M | 7.76%1.58M | 13.78%1.85M | 12.98%1.48M | 9.74%1.4M |
Current debt and capital lease obligation | -65.33%2.21M | -65.33%2.21M | -61.30%3.51M | -45.90%3.92M | 21.71%6.59M | 23.59%6.38M | 23.59%6.38M | 110.06%9.08M | 57.10%7.24M | 49.61%5.42M |
-Current debt | -66.24%2.08M | -66.24%2.08M | -60.42%3.38M | -44.57%3.74M | 22.88%6.07M | 31.24%6.16M | 31.24%6.16M | 120.80%8.53M | 62.20%6.75M | 55.38%4.94M |
-Current capital lease obligation | -40.00%132K | -40.00%132K | -75.14%136K | -64.10%177K | 9.62%524K | -52.99%220K | -52.99%220K | 19.43%547K | 9.80%493K | 8.14%478K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --540K | --540K | ---- | ---- | ---- |
Current liabilities | -20.55%8.96M | -20.55%8.96M | -29.99%10.04M | -19.85%9.46M | 12.87%12.16M | 23.17%11.28M | 23.17%11.28M | 72.71%14.34M | 55.60%11.8M | 46.61%10.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 190.83%3.36M | 190.83%3.36M | -55.59%1.04M | -63.60%918K | 5.87%3.09M | -66.04%1.16M | -66.04%1.16M | 7.21%2.34M | 11.10%2.52M | -15.92%2.92M |
-Long term debt | 254.07%2.96M | 254.07%2.96M | 65.21%603K | -35.88%454K | 11.30%1.15M | -38.35%836K | -38.35%836K | 676.60%365K | 1,344.90%708K | -10.31%1.04M |
-Long term capital lease obligation | 25.63%402K | 25.63%402K | -77.97%434K | -74.42%464K | 2.87%1.93M | -84.38%320K | -84.38%320K | -7.56%1.97M | -18.33%1.81M | -18.72%1.88M |
Derivative product liabilities | --0 | --0 | -76.50%55K | -87.23%108K | -77.39%97K | -73.26%69K | -73.26%69K | -63.83%234K | --846K | --429K |
Total non current liabilities | 3.54%3.36M | 3.54%3.36M | -57.49%1.09M | -69.54%1.03M | -4.81%3.18M | -11.33%3.25M | -11.33%3.25M | -9.06%2.57M | 48.37%3.37M | -3.55%3.34M |
Total liabilities | -15.16%12.32M | -15.16%12.32M | -34.17%11.13M | -30.88%10.48M | 8.68%15.35M | 13.31%14.52M | 13.31%14.52M | 51.95%16.91M | 53.93%15.17M | 30.54%14.12M |
Shareholders'equity | ||||||||||
Share capital | 0.50%330.28M | 0.50%330.28M | 0.56%329.07M | 0.68%328.96M | 0.72%328.95M | 0.70%328.63M | 0.70%328.63M | 0.36%327.24M | 1.14%326.75M | 1.25%326.6M |
-common stock | 0.50%330.2M | 0.50%330.2M | 0.56%329M | 0.68%328.88M | 0.72%328.88M | 0.70%328.55M | 0.70%328.55M | 0.36%327.17M | 1.16%326.67M | 1.26%326.53M |
-Preferred stock | 0.00%75K | 0.00%75K | 0.00%75K | 0.00%75K | 0.00%75K | 0.00%75K | 0.00%75K | 0.00%75K | -33.04%75K | -33.04%75K |
Retained earnings | -5.56%-333.28M | -5.56%-333.28M | -5.04%-329.86M | -5.15%-328.08M | -2.71%-317.75M | -2.55%-315.72M | -2.55%-315.72M | -3.83%-314.04M | -3.91%-312M | -3.71%-309.38M |
Total stockholders'equity | -123.24%-3M | -123.24%-3M | -105.94%-784K | -94.02%882K | -34.95%11.21M | -30.20%12.91M | -30.20%12.91M | -44.08%13.2M | -35.32%14.75M | -29.00%17.23M |
Total equity | -123.24%-3M | -123.24%-3M | -105.94%-784K | -94.02%882K | -34.95%11.21M | -30.20%12.91M | -30.20%12.91M | -44.08%13.2M | -35.32%14.75M | -29.00%17.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data