(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.65%557.06M | 7.57%187.13M | 30.48%154.43M | 39.46%183.79M | 859.73%31.71M | 277.46%419.93M | 96.38%173.96M | 134.07%118.36M | 778.99%131.79M | 90.27%-4.17M |
Net income from continuing operations | 153.28%341.8M | 176.81%169.88M | -14.05%40.79M | 37.74%70.14M | 345.97%60.99M | 169.27%134.95M | 1,118.76%61.37M | 651.31%47.45M | 180.77%50.92M | 78.83%-24.8M |
Operating gains losses | 57.82%17.31M | -108.29%-217K | 361.99%12.57M | -28.26%2.15M | 6.81%2.81M | 22.36%10.97M | -16.38%2.62M | 17.65%2.72M | 57.12%3M | 63.27%2.63M |
Depreciation and amortization | 1.25%211.23M | 18.00%56.53M | 21.09%58.09M | -14.91%48.26M | -13.69%48.36M | -5.33%208.62M | -14.88%47.9M | -14.48%47.97M | 3.73%56.72M | 5.09%56.03M |
Deferred tax | -1,262.36%-95.83M | -2,822.87%-100.72M | -65.58%1.46M | 275.21%2.66M | 284.82%767K | 105.79%8.24M | 286.35%3.7M | 419.56%4.25M | -48.99%710K | -110.98%-415K |
Other non cash items | 8.49%10.66M | 0.87%2.67M | 1.59%2.68M | 14.03%2.63M | 19.96%2.67M | 11.82%9.83M | 19.90%2.65M | 20.00%2.64M | 6.41%2.31M | 0.91%2.23M |
Change In working capital | 74.58%56.46M | 6.12%55.04M | 262.35%34.91M | 274.05%54.14M | -100.83%-87.63M | -37.60%32.34M | 63.04%51.87M | 274.26%9.63M | -1.88%14.47M | -504.07%-43.63M |
-Change in receivables | 152.97%21.55M | -43.27%8.32M | -115.49%-13.14M | 239.22%56.75M | -257.91%-30.38M | 25.54%-40.69M | 957.81%14.66M | 83.11%-6.1M | -118.52%-40.76M | -565.61%-8.49M |
-Change in payables and accrued expense | -37.50%41.52M | 33.42%29.8M | 285.75%77.77M | -123.63%-9.75M | -224.84%-56.29M | -37.92%66.43M | -33.61%22.33M | -46.30%20.16M | 1.61%41.26M | -262.17%-17.33M |
-Change in other working capital | -200.12%-6.61M | 13.81%16.93M | -570.86%-29.73M | -48.87%7.14M | 94.65%-953K | 1,324.49%6.6M | 12,494.17%14.87M | 36.45%-4.43M | 293.87%13.97M | -229.46%-17.81M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.65%557.06M | 7.57%187.13M | 30.48%154.43M | 39.46%183.79M | 859.73%31.71M | 277.46%419.93M | 96.38%173.96M | 134.07%118.36M | 778.99%131.79M | 90.27%-4.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -435.00%-1.01B | -104.11%-84.61M | -62.61%-42.71M | -640.46%-836.96M | -466.84%-48.54M | 34.66%-189.31M | -225.51%-41.45M | -82.99%-26.27M | 52.45%-113.03M | 65.66%-8.56M |
Net PPE purchase and sale | -130.98%-206.78M | -104.90%-84.63M | -87.10%-43.98M | -176.03%-41.4M | -278.46%-36.77M | 9.96%-89.52M | -24.16%-41.3M | -85.52%-23.5M | 45.78%-15M | 62.39%-9.72M |
Net business purchase and sale | -671.18%-801.97M | --0 | 40.58%-2.5M | -712.14%-795.47M | -95.60%-4M | 47.08%-103.99M | -99.00%207K | -65.05%-4.21M | 53.37%-97.95M | 55.27%-2.05M |
Net other investing changes | -197.02%-4.07M | 105.88%21K | 160.62%3.77M | -2.33%-88K | -343.13%-7.77M | -32.14%4.2M | -158.70%-357K | 67.25%1.45M | ---86K | -41.47%3.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -435.00%-1.01B | -104.11%-84.61M | -62.61%-42.71M | -640.46%-836.96M | -466.84%-48.54M | 34.66%-189.31M | -225.51%-41.45M | -82.99%-26.27M | 52.45%-113.03M | 65.66%-8.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,303.75%711.87M | -553.62%-58.06M | -2,106.05%-69.65M | 1,153.14%853.45M | -159.14%-13.87M | -80.62%50.71M | -202.72%-8.88M | 93.19%-3.16M | -69.53%68.11M | -107.06%-5.35M |
Net issuance payments of debt | 348.71%520.49M | 185.63%2.29M | -411.68%-9.68M | 357.34%523.58M | 443.84%4.3M | -175.01%-209.27M | -130.55%-2.67M | 95.91%-1.89M | -190.93%-203.46M | -101.35%-1.25M |
Net common stock issuance | --395.44M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | -2,905.99%-176M | -981.85%-60.14M | -500,858.33%-60.12M | -521,650.00%-41.74M | -4,974.64%-14.01M | -1,066.33%-5.86M | ---5.56M | -300.00%-12K | 27.27%-8K | 43.44%-276K |
Net other financing activities | -110.55%-28.06M | 67.74%-210K | 112.05%151K | -108.78%-23.83M | -8.81%-4.16M | 1,685.48%265.84M | -538.24%-651K | -1,486.08%-1.25M | 140,808.81%271.57M | 76.65%-3.83M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,303.75%711.87M | -553.62%-58.06M | -2,106.05%-69.65M | 1,153.14%853.45M | -159.14%-13.87M | -80.62%50.71M | -202.72%-8.88M | 93.19%-3.16M | -69.53%68.11M | -107.06%-5.35M |
Net cash flow | ||||||||||
Beginning cash position | 172.60%444.33M | 104.54%655.98M | 164.88%613.91M | 185.44%413.63M | 172.60%444.33M | 104.38%163M | 308.52%320.7M | 161.52%231.77M | 65.05%144.91M | 104.38%163M |
Current changes in cash | -8.96%256.11M | -64.04%44.46M | -52.69%42.07M | 130.58%200.28M | -69.73%-30.71M | 237.95%281.33M | 46.31%123.63M | 978.62%88.93M | 10,365.06%86.86M | -324.98%-18.09M |
End cash Position | 57.64%700.44M | 57.64%700.44M | 104.54%655.98M | 164.88%613.91M | 185.44%413.63M | 172.60%444.33M | 172.60%444.33M | 308.52%320.7M | 161.52%231.77M | 65.05%144.91M |
Free cash flow | 6.01%350.28M | -22.73%102.5M | 16.44%110.45M | 21.92%142.39M | 63.57%-5.06M | 2,693.70%330.41M | 139.81%132.66M | 150.30%94.85M | 1,021.84%116.79M | 79.79%-13.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data