(Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | (Q3)Oct 31, 2021 | (Q2)Jul 31, 2021 | (Q1)Apr 30, 2021 | (FY)Jan 31, 2021 | (Q4)Jan 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -363.27%-688.65K | -2,195.49%-2.79M | -717.23%-4.16M | 33.83%-768.76K | 82.79%-399.03K | -82.95%261.58K | -1,057.34%-121.74K | -38.98%-509.57K | 15.04%-1.16M | -509.64%-2.32M |
Net income from continuing operations | -5,233.25%-5.23M | -54.26%-2.34M | -6,105.80%-5.42M | 101.30%187.21K | 113.23%1.71M | 91.95%-98.09K | -563.03%-1.52M | 182.75%90.32K | -505.47%-14.38M | -2,017.95%-12.96M |
Operating gains losses | 266.37%1.29M | -115.48%-126.76K | 123.31%157K | -154.39%-4.24M | -146.78%-3.61M | -215.37%-777.2K | 484.12%818.98K | -78.09%-673.5K | 13,330.74%7.8M | 157,645.53%7.71M |
Depreciation and amortization | 116.88%367.49K | 104.57%346.62K | 107.60%336.47K | 104.44%1.38M | 427.24%883.34K | 0.07%169.44K | 0.07%169.44K | -5.18%162.08K | -7.92%677.12K | -9.55%167.54K |
Other non cash items | ---3.14K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.86%46 | ---- |
Change In working capital | 32.60%1.28M | -635.30%-1.1M | -3,592.65%-3.27M | 567.53%1.44M | 120.27%357.49K | -49.32%967.42K | -21.42%206.37K | 53.77%-88.47K | -33.85%216.14K | -3,559.74%-1.76M |
-Change in receivables | -1,628.32%-16.66K | -354.76%-3.68K | -560.82%-2.24K | -329.43%-6.45K | -271.92%-5.17K | -149.49%-964 | 53.26%-809 | -87.83%485 | -95.92%2.81K | -101.57%-1.39K |
-Change in prepaid assets | 257.22%36.14K | -6,652.75%-168.35K | -440.35%-235.19K | 199.52%101.5K | 124.60%57.88K | 89.55%-22.99K | -102.61%-2.49K | 2,213.24%69.1K | -240.94%-101.99K | 11,552.89%25.77K |
-Change in payables and accrued expense | 27.44%1.26M | -544.82%-932.66K | -1,816.66%-3.03M | 327.43%1.35M | 117.04%304.78K | -53.39%991.37K | 24.11%209.67K | 17.71%-158.06K | 70.09%315.32K | -4,704.97%-1.79M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -363.27%-688.65K | -2,195.49%-2.79M | -717.23%-4.16M | 33.83%-768.76K | 82.79%-399.03K | -82.95%261.58K | -1,057.34%-121.74K | -38.98%-509.57K | 15.04%-1.16M | -509.64%-2.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -567.24%-2.39M | -1,140.11%-862.83K | 22.67%-619.81K | -522.08%-1.3M | -104.14%-75.75K | -357.7K | -69.58K | -801.52K | 12.05%-209.71K | 346,156.33%1.83M |
Net PPE purchase and sale | -150.20%-2.39M | -1,140.11%-862.83K | -201.89%-619.81K | -518.92%-1.3M | -105.88%-69.11K | ---953.91K | ---69.58K | ---205.31K | ---209.71K | --1.17M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---6.64K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---596.22K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -567.24%-2.39M | -1,140.11%-862.83K | 22.67%-619.81K | -522.08%-1.3M | -104.14%-75.75K | ---357.7K | ---69.58K | ---801.52K | 12.05%-209.71K | 346,156.33%1.83M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,944.20%1.16M | 41.42%73.54K | 824.42%12.21M | 82.85%2.19M | 101.98%782.47K | -95.07%38K | 10.64%52K | 23,799.57%1.32M | -24.72%1.2M | -45.75%387.4K |
Net issuance payments of debt | ---29.21K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 91.67%-5.62K | 99.73%-46 |
Net common stock issuance | --0 | --0 | 1,694.85%12.77M | -41.70%711.31K | --0 | --0 | --0 | --711.31K | -29.53%1.22M | -51.36%389.97K |
Proceeds from stock option exercised by employees | 3,021.05%1.19M | 59.62%83K | -62.58%228K | --1.48M | --782.47K | --38K | --52K | --609.23K | --0 | ---- |
Net other financing activities | --0 | --0 | ---787.53K | ---- | ---- | ---- | ---- | ---- | 78.53%-15.2K | ---2.52K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,944.20%1.16M | 41.42%73.54K | 824.42%12.21M | 82.85%2.19M | 101.98%782.47K | -95.07%38K | 10.64%52K | 23,799.57%1.32M | -24.72%1.2M | -45.75%387.4K |
Net cash flow | ||||||||||
Beginning cash position | 5,117.97%4.17M | 3,422.35%7.74M | 58.41%336.18K | -46.03%212.21K | -71.61%85.03K | 139.52%79.88K | 788.73%219.75K | -46.03%212.21K | -4.29%393.22K | 363.78%299.57K |
Current changes in cash | -3,201.03%-1.92M | -2,472.42%-3.58M | 78,493.48%7.42M | 169.55%119.71K | 409.98%307.7K | -122.11%-58.12K | -481.89%-139.32K | 102.54%9.45K | -1,260.15%-172.11K | -129.69%-99.26K |
Effect of exchange rate changes | -378.18%-176.02K | 2,218.55%11.65K | -897.85%-19.07K | 147.82%4.26K | -574.85%-56.56K | 1,810.48%63.28K | 98.03%-550 | -151.15%-1.91K | -79.50%-8.9K | 308.38%11.91K |
End cash Position | 2,338.43%2.07M | 5,117.97%4.17M | 3,422.35%7.74M | 58.41%336.18K | 58.41%336.18K | -71.61%85.03K | 139.52%79.88K | 788.73%219.75K | -46.03%212.21K | -46.03%212.21K |
Free cash flow | -344.20%-3.08M | -1,811.68%-3.66M | -569.23%-4.78M | -51.18%-2.07M | 58.50%-474.77K | -562.20%-692.34K | -1,718.79%-191.32K | -94.97%-714.88K | -0.30%-1.37M | -709.52%-1.14M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data