(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 88.20%-497.78K | 46.47%-590.46K | 29.01%-2.06M | -351.11%-4.22M | -66.16%-1.1M | 17.87%-2.9M | -266.02%-1.27M | 95.39%-30.41K | 37.23%-935.33K | 35.97%-663.89K |
Net income from continuing operations | 34.53%-752.14K | 30.44%-875.81K | -12.21%-3.07M | -40.54%-1.15M | -193.64%-1.26M | 49.77%-2.73M | 16.07%-932.32K | 48.35%-556.34K | 52.02%-817.48K | 72.40%-428.78K |
Operating gains losses | ---330.98K | --103.31K | ---- | ---- | ---- | ---276.47K | --0 | ---- | ---- | ---- |
Depreciation and amortization | 0.00%26.42K | -32.00%17.96K | 0.67%105.67K | -1.31%26.42K | 4.15%26.42K | -7.68%104.97K | -51.62%43.33K | 18.15%9.51K | 232.60%26.77K | 215.17%25.37K |
Other non cash items | ---- | ---- | -1,045.64%-248.31K | -51.04%3.14K | 8.49%6.67K | 10.76%26.26K | -67.39%7.29K | 1,309.47%6.4K | 1,314.54%6.42K | 1,254.63%6.15K |
Change In working capital | 96.08%-168.05K | -110.58%-243.54K | 60.29%-558.59K | -1,015.26%-4.29M | 74.71%-115.65K | -269.22%-1.41M | -570.06%-909.27K | 409.66%344.63K | 38.58%-384.7K | -2,804.06%-457.33K |
-Change in receivables | 88.93%-55.97K | 36.34%-145.58K | 42.46%-659.58K | -125.92%-505.69K | -194.91%-228.7K | -15.99%-1.15M | 6.21%-373.57K | -534.76%-471.28K | 62.52%-223.84K | -195.13%-77.55K |
-Change in prepaid assets | -126.15%-15.35K | -91.06%19.37K | 190.07%325.13K | 108.23%58.69K | 264.94%216.82K | -219.20%-360.98K | -27.19%211.63K | 581.82%271.93K | -1,727.59%-713.08K | -629.91%-131.45K |
-Change in payables and accrued expense | 97.48%-96.74K | -13.07%-117.34K | -322.93%-224.14K | -795.99%-3.84M | 58.21%-103.77K | -66.97%100.54K | -348.20%-747.33K | 174.32%543.98K | 857.54%552.22K | -103.42%-248.33K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 88.20%-497.78K | 46.47%-590.46K | 29.01%-2.06M | -351.11%-4.22M | -66.16%-1.1M | 17.87%-2.9M | -266.02%-1.27M | 95.39%-30.41K | 37.23%-935.33K | 35.97%-663.89K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -133.86%-669.94K | -154.68%-954.27K | 72.66%-1.83M | 200.16%1.98M | 274.33%1.75M | -165.03%-6.7M | 94.90%-49.03K | -187.69%-3.68M | -23.15%-1.98M | -107.07%-1M |
Capital expenditure reported | ---- | ---- | -36.00%-8.55M | ---- | ---- | ---6.29M | --247.58K | ---- | ---- | ---- |
Net PPE purchase and sale | -132.10%-649.19K | -145.53%-811.43K | 2,907.31%6.9M | 203.99%2.02M | 283.03%1.78M | -97.79%229.53K | 99.65%-20.48K | -12.54%3.17M | -21.81%-1.94M | -106.88%-973.61K |
Net other investing changes | 52.50%-20.75K | -289.32%-142.85K | 71.83%-181.31K | -42.18%-43.68K | -33.33%-36.69K | -564.82%-643.69K | -272.52%-276.14K | -3,988.74%-309.31K | -306.08%-30.72K | -263.77%-27.52K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -133.86%-669.94K | -154.68%-954.27K | 72.66%-1.83M | 200.16%1.98M | 274.33%1.75M | -165.03%-6.7M | 94.90%-49.03K | -187.69%-3.68M | -23.15%-1.98M | -107.07%-1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.37%145K | 0 | 3,211.04%22.33M | 23.01M | -681.36K | 674.56K | 0 | 0 | ||
Net issuance payments of debt | --0 | --0 | -200.62%-678.76K | ---7.22K | ---681.36K | --674.56K | ---- | ---- | --0 | --0 |
Net common stock issuance | ---- | ---- | --23.01M | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.37%145K | --0 | 3,211.04%22.33M | --23.01M | ---681.36K | --674.56K | ---- | ---- | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 3,180.51%16.53M | 7,294.05%18.42M | -97.38%249.17K | -93.59%503.82K | -97.38%249.17K | 245.45%9.5M | -85.16%1.64M | -59.48%5.36M | -50.34%7.86M | 245.45%9.5M |
Current changes in cash | -104.92%-1.02M | -3,841.94%-1.54M | 306.48%18.44M | 813.37%20.77M | 97.65%-39.19K | -231.84%-8.93M | 50.57%-647K | -91.40%-3.71M | 5.93%-2.91M | -112.70%-1.67M |
Effect of exchange rate changes | 359.38%392.99K | -219.43%-350.94K | 16.61%-267.46K | -136.34%-151.51K | 1,220.63%293.84K | -1,253.90%-320.73K | -250.71%-738.87K | 92.51%-21.06K | -18.08%416.95K | 154.66%22.25K |
End cash Position | -24.72%15.9M | 3,180.51%16.53M | 7,294.05%18.42M | 293.67%21.12M | -93.59%503.82K | -97.38%249.17K | -97.38%249.17K | -85.16%1.64M | -59.48%5.36M | -50.34%7.86M |
Free cash flow | 47.79%-1.15M | 77.48%-1.4M | -15.23%-10.61M | 23.72%-2.2M | -280.10%-6.22M | 1.24%-9.21M | 15.33%-1.05M | -89.08%-3.65M | 6.69%-2.88M | 46.76%-1.64M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data