(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.74%-8.74M | -4.87%-26.77M | 2.05%-6.13M | 6.77%-6.28M | -1.51%-6.25M | -27.16%-8.11M | -5.79%-25.53M | 20.15%-6.25M | -21.05%-6.73M | -22.59%-6.16M |
Net income from continuing operations | -18.63%-8.47M | -6.05%-30.04M | -18.63%-8.06M | -3.62%-7.82M | 3.38%-7.01M | -6.25%-7.14M | -1.85%-28.32M | 4.74%-6.8M | 12.48%-7.55M | -20.29%-7.26M |
Depreciation and amortization | 68.75%81K | 86.07%227K | 130.30%76K | 75.00%56K | 51.61%47K | 84.62%48K | -73.42%122K | -19.51%33K | -15.79%32K | -31.11%31K |
Other non cash items | 3.23%32K | 6.02%141K | -12.50%28K | 3.23%32K | 56.25%50K | -18.42%31K | 189.13%133K | 357.14%32K | 82.35%31K | 166.67%32K |
Change In working capital | -6.61%-1.5M | -53.27%257K | 297.18%846K | 25.76%537K | -55.66%282K | -93.94%-1.41M | -39.82%550K | 115.03%213K | -80.63%427K | -26.13%636K |
-Change in receivables | --0 | ---- | ---- | ---- | -87.50%1K | 50.00%-4K | ---- | ---- | ---- | 106.50%8K |
-Change in prepaid assets | -33.48%445K | 856.72%507K | 87.11%-112K | -7.45%-202K | -50.81%152K | -1.76%669K | -180.72%-67K | 13.53%-869K | -134.69%-188K | 62.63%309K |
-Change in payables and accrued expense | 103.34%20K | -247.88%-698K | -170.97%-252K | -25.71%234K | -159.42%-82K | -633.93%-598K | 258.92%472K | 94.81%-93K | -70.72%315K | -72.40%138K |
-Change in other current liabilities | 45.62%-149K | -1,290.00%-238K | -42.63%393K | -692.86%-83K | 19.17%-274K | 19.41%-274K | -72.60%20K | -14.59%685K | -86.92%14K | -37.25%-339K |
-Change in other working capital | -51.29%-1.82M | 448.80%686K | 66.73%817K | 104.55%585K | -6.73%485K | -2.56%-1.2M | -77.36%125K | -15.08%490K | 0.35%286K | -3.88%520K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.74%-8.74M | -4.87%-26.77M | 2.05%-6.13M | 6.77%-6.28M | -1.51%-6.25M | -27.16%-8.11M | -5.79%-25.53M | 20.15%-6.25M | -21.05%-6.73M | -22.59%-6.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -623.66%-78.54M | 195.84%14.49M | -52.88%4.93M | 57.70%-5.44M | 0 | 14,804.90%15M | -5,923.90%-15.12M | 25,629.27%10.47M | -49,365.38%-12.86M | -9,536.64%-12.62M |
Net PPE purchase and sale | -22,800.00%-229K | -68.98%-610K | -7.94%-68K | -17,933.33%-541K | --0 | 99.02%-1K | -43.82%-361K | -53.66%-63K | 88.46%-3K | -47.33%-193K |
Net investment purchase and sale | -622.10%-78.32M | 202.32%15.1M | -52.52%5M | 61.90%-4.9M | --0 | --15M | ---14.76M | --10.53M | ---12.86M | ---12.43M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -623.66%-78.54M | 195.84%14.49M | -52.88%4.93M | 57.70%-5.44M | --0 | 14,804.90%15M | -5,923.90%-15.12M | 25,629.27%10.47M | -49,365.38%-12.86M | -9,536.64%-12.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 11,665.84%93.11M | 163.10%11.82M | -873K | -93.61%287K | 13.21M | -40,350.00%-805K | -91.64%4.49M | 0 | 112,325.00%4.49M | 0 |
Net issuance payments of debt | 0.00%-826K | ---3.3M | ---826K | ---826K | ---826K | ---826K | --0 | --0 | --0 | --0 |
Net common stock issuance | 447,180.95%93.93M | 236.67%15.12M | ---47K | -75.21%1.11M | --14.03M | 950.00%21K | -91.65%4.49M | --0 | 89,680.00%4.49M | --0 |
Proceeds from stock option exercised by employees | --2K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 11,665.84%93.11M | 163.10%11.82M | ---873K | -93.61%287K | --13.21M | -40,350.00%-805K | -91.64%4.49M | --0 | 112,325.00%4.49M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -1.90%23.83M | -59.81%24.29M | 28.98%25.9M | 6.09%37.33M | -43.72%30.37M | -59.81%24.29M | 94.44%60.45M | -44.09%20.08M | -15.23%35.18M | 70.45%53.96M |
Current changes in cash | -4.29%5.82M | 98.72%-461K | -149.03%-2.07M | 24.33%-11.43M | 137.03%6.96M | 193.81%6.08M | -223.15%-36.16M | -82.82%4.21M | -170.12%-15.11M | -290.83%-18.78M |
End cash Position | -2.38%29.65M | -1.90%23.83M | -1.90%23.83M | 28.98%25.9M | 6.09%37.33M | -43.72%30.37M | -59.81%24.29M | -59.81%24.29M | -44.09%20.08M | -15.23%35.18M |
Free cash flow | -10.55%-8.97M | -5.77%-27.38M | 1.90%-6.2M | -1.22%-6.82M | 1.57%-6.25M | -25.17%-8.12M | -6.19%-25.89M | 19.77%-6.32M | -20.54%-6.74M | -23.22%-6.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data