(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 201.12%4.04B | -67.89%1.34B | ||||||||
Net income from continuing operations | 74.47%902M | ---- | ---- | ---- | ---- | -55.81%517M | ---- | ---- | ---- | ---- |
Operating gains losses | 106.02%8M | ---- | ---- | ---- | ---- | 85.22%-133M | ---- | ---- | ---- | ---- |
Other non cash items | -198.10%-207M | ---- | ---- | ---- | ---- | -54.53%211M | ---- | ---- | ---- | ---- |
Change in working capital | 609.28%3.14B | ---- | ---- | ---- | ---- | -87.57%442M | ---- | ---- | ---- | ---- |
-Change in receivables | -296.81%-746M | ---- | ---- | ---- | ---- | -1,442.86%-188M | ---- | ---- | ---- | ---- |
-Change in loss and loss adjustment expense reserves | 422.32%4.14B | ---- | ---- | ---- | ---- | -78.68%793M | ---- | ---- | ---- | ---- |
-Change in deferred acquisition costs | -57.56%-490M | ---- | ---- | ---- | ---- | -94.38%-311M | ---- | ---- | ---- | ---- |
-Change in accrued investment income | 10.81%-99M | ---- | ---- | ---- | ---- | -640.00%-111M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 177.78%49M | ---- | ---- | ---- | ---- | -176.83%-63M | ---- | ---- | ---- | ---- |
-Change in other working capital | -13.35%279M | ---- | ---- | ---- | ---- | 478.82%322M | ---- | ---- | ---- | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 201.12%4.04B | 360.90%1.23B | 19.76%1B | 208.86%244M | 865.64%1.57B | -67.89%1.34B | -26.32%266M | -44.00%835M | 319.44%79M | -93.11%163M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 28.52%-4.07B | -65.06%-1.47B | 93.43%-104M | 19.77%-783M | 23.71%-1.71B | -22.90%-5.69B | 21.39%-893M | -20.09%-1.58B | -405.96%-976M | 10.31%-2.24B |
Net investment purchase and sale | 34.88%-3.45B | -88.07%-1.32B | 102.67%39M | 29.08%-651M | 31.65%-1.51B | -28.64%-5.3B | 33.83%-704M | -13.79%-1.46B | -280.71%-918M | 2.81%-2.21B |
Net proceeds payment for loan | -140.46%-844M | -273.58%-198M | -531.25%-202M | -737.50%-201M | -0.41%-243M | -114.02%-351M | -182.81%-53M | -123.88%-32M | 86.36%-24M | -30.11%-242M |
Net PPE purchase and sale | ---- | ---- | -14.29%-8M | -16.67%-7M | 16.67%-5M | ---- | ---- | -40.00%-7M | 0.00%-6M | -50.00%-6M |
Net business purchase and sale | -552.94%-77M | 107.69%8M | 73.75%-21M | -31.03%-38M | -111.30%-26M | 105.92%17M | 30.67%-104M | 48.72%-80M | ---29M | --230M |
Net other investing changes | 613.56%303M | 139.22%20M | 2,300.00%88M | 11,300.00%114M | 1,720.00%81M | 3.28%-59M | -5,000.00%-51M | 50.00%-4M | 103.85%1M | 80.77%-5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 28.52%-4.07B | -65.06%-1.47B | 93.43%-104M | 19.77%-783M | 23.71%-1.71B | -22.90%-5.69B | 21.39%-893M | -20.09%-1.58B | -405.96%-976M | 10.31%-2.24B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -98.24%78M | 1,496.00%349M | -135.98%-639M | -115.52%-129M | -73.19%497M | 22,080.00%4.44B | -103.59%-25M | 571.09%1.78B | 629.30%831M | 1,396.50%1.85B |
Increase decrease in deposit | 162.17%603M | 131.30%303M | 836.36%324M | -127.52%-41M | 383.33%17M | 641.94%230M | 6,450.00%131M | 71.61%-44M | -28.71%149M | 76.00%-6M |
Net issuance payments of debt | 335.85%462M | 86.15%-36M | -200.76%-400M | 2,593.75%399M | 3,426.67%499M | 190.60%106M | -172.42%-260M | 4,070.00%397M | 96.22%-16M | 65.12%-15M |
Net common stock issuance | -180.25%-227M | -114.81%-58M | -85.19%-50M | ---52M | -148.15%-67M | 18.18%-81M | 47.06%-27M | 41.30%-27M | --0 | -2,600.00%-27M |
Cash dividends paid | -6.83%-219M | -5.66%-56M | -3.70%-56M | -10.20%-54M | -8.16%-53M | -5.67%-205M | -8.16%-53M | -8.00%-54M | -4.26%-49M | -2.08%-49M |
Net other financing charges | -112.33%-541M | 6.52%196M | -130.39%-457M | -151.00%-381M | -94.82%101M | 999.25%4.39B | -57.80%184M | 1,396.55%1.5B | 611.43%747M | 7,603.85%1.95B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -98.24%78M | 1,496.00%349M | -135.98%-639M | -115.52%-129M | -73.19%497M | 22,080.00%4.44B | -103.59%-25M | 571.09%1.78B | 629.30%831M | 1,396.50%1.85B |
Net cash flow | ||||||||||
Beginning cash position | -0.71%2.93B | -19.70%2.82B | 1.64%2.6B | 21.59%3.29B | -0.71%2.93B | -13.50%2.95B | 16.02%3.51B | -21.45%2.56B | -13.23%2.71B | -13.50%2.95B |
Current changes in cash | -38.46%56M | 115.49%101M | -74.98%257M | -912.12%-668M | 267.89%366M | 121.36%91M | -735.90%-652M | 600.98%1.03B | -152.38%-66M | 18.96%-218M |
Effect of exchange rate changes | 88.39%-13M | -26.87%49M | 50.70%-35M | 67.82%-28M | 104.76%1M | -229.41%-112M | 6,800.00%67M | -222.73%-71M | -1,550.00%-87M | -23.53%-21M |
End cash position | 1.47%2.97B | 1.47%2.97B | -19.70%2.82B | 1.64%2.6B | 21.59%3.29B | -0.71%2.93B | -0.71%2.93B | 16.02%3.51B | -21.45%2.56B | -13.23%2.71B |
Free cash flow | 201.12%4.04B | 337.19%1.25B | 19.81%992M | 224.66%237M | 899.36%1.57B | -67.89%1.34B | -24.20%285M | -44.28%828M | 273.81%73M | -93.35%157M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data