(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.05%4.49M | 8.05%4.9M | 8.05%4.9M | -20.11%4.06M | 15.30%4.33M | -72.09%3.77M | -65.28%4.53M | -65.28%4.53M | -59.56%5.09M | -74.58%3.75M |
-Cash and cash equivalents | 19.05%4.49M | 8.05%4.9M | 8.05%4.9M | -20.11%4.06M | 15.30%4.33M | -72.09%3.77M | -65.28%4.53M | -65.28%4.53M | -59.56%5.09M | -74.58%3.75M |
Receivables | -40.26%8.31M | -30.62%10.28M | -30.62%10.28M | -42.50%9.29M | -1.45%14.49M | 32.25%13.91M | 9.53%14.81M | 9.53%14.81M | 53.53%16.16M | 131.08%14.71M |
-Accounts receivable | -40.26%8.31M | -30.62%10.28M | -30.62%10.28M | -42.50%9.29M | -1.45%14.49M | 32.25%13.91M | 9.53%14.81M | 9.53%14.81M | 53.53%16.16M | 131.08%14.71M |
Inventory | -14.17%17.97M | -11.04%18.73M | -11.04%18.73M | 5.44%20.2M | 6.35%20.39M | 55.35%20.94M | 88.34%21.05M | 88.34%21.05M | 84.24%19.16M | 100.21%19.17M |
Prepaid assets | 67.76%1.99M | 64.09%1.6M | 64.09%1.6M | -48.21%695K | -33.71%1.07M | -4.81%1.19M | 29.08%972K | 29.08%972K | 29.66%1.34M | 81.14%1.61M |
Other current assets | -92.69%146K | -88.91%541K | -88.91%541K | -88.97%585K | -67.43%753K | -14.63%2M | 127.90%4.88M | 127.90%4.88M | 71.74%5.31M | -15.80%2.31M |
Total current assets | -21.27%32.91M | -22.07%36.04M | -22.07%36.04M | -25.96%34.84M | -1.26%41.03M | 1.73%41.8M | 13.77%46.25M | 13.77%46.25M | 25.05%47.06M | 21.01%41.55M |
Non current assets | ||||||||||
Net PPE | 19.35%20.17M | 23.78%20.61M | 23.78%20.61M | 12.88%16.93M | 550.29%16.58M | 775.25%16.9M | 670.62%16.65M | 670.62%16.65M | 569.25%15M | 42.40%2.55M |
-Gross PPE | 18.84%25.89M | 21.90%26.12M | 21.90%26.12M | 12.96%22.22M | 204.64%21.65M | 241.41%21.78M | 228.34%21.42M | 228.34%21.42M | 201.50%19.67M | 18.19%7.11M |
-Accumulated depreciation | -17.07%-5.71M | -15.34%-5.5M | -15.34%-5.5M | -13.24%-5.29M | -11.38%-5.08M | -9.71%-4.88M | -9.33%-4.77M | -9.33%-4.77M | -9.04%-4.67M | -7.93%-4.56M |
Goodwill and other intangible assets | -7.01%22.43M | -6.93%22.85M | -6.93%22.85M | -5.32%23.28M | -4.39%23.7M | 283.83%24.12M | 284.87%24.56M | 284.87%24.56M | 279.68%24.58M | 277.28%24.79M |
-Goodwill | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M | 5.25%8.09M | 8.42%8.09M | 227.73%8.09M | 227.73%8.09M | 227.73%8.09M | 211.39%7.68M | 202.27%7.46M |
-Other intangible assets | -10.55%14.35M | -10.33%14.77M | -10.33%14.77M | -10.12%15.19M | -9.91%15.61M | 320.09%16.04M | 320.90%16.47M | 320.90%16.47M | 321.71%16.9M | 322.37%17.33M |
Non current deferred assets | 71.31%3.34M | 37.33%2.49M | 37.33%2.49M | 939.54%2.73M | 676.00%2.52M | 433.33%1.95M | 366.84%1.82M | 366.84%1.82M | --263K | --325K |
Other non current assets | -6.10%277K | -6.10%277K | -6.10%277K | -6.10%277K | -32.03%295K | 321.43%295K | 321.43%295K | 321.43%295K | 321.43%295K | 520.00%434K |
Total non current assets | 6.82%46.22M | 6.74%46.24M | 6.74%46.24M | 7.66%43.22M | 53.38%43.09M | 400.14%43.27M | 381.32%43.32M | 381.32%43.32M | 356.86%40.14M | 233.27%28.1M |
Total assets | -7.06%79.13M | -8.14%82.28M | -8.14%82.28M | -10.48%78.06M | 20.78%84.12M | 71.18%85.14M | 80.40%89.57M | 80.40%89.57M | 87.86%87.2M | 62.85%69.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -46.99%4.64M | -49.64%5.66M | -49.64%5.66M | -45.34%4.87M | 64.64%8.78M | 65.11%8.75M | 83.96%11.24M | 83.96%11.24M | 107.05%8.9M | 99.81%5.33M |
-accounts payable | -49.14%2.47M | -43.37%3.2M | -43.37%3.2M | -55.34%2.7M | 102.96%6.11M | 43.38%4.85M | 61.30%5.65M | 61.30%5.65M | 145.84%6.05M | 143.37%3.01M |
-Total tax payable | ---- | --0 | --0 | --0 | --298K | --1.04M | --759K | --759K | ---- | ---- |
-Other payable | -24.00%2.17M | -49.06%2.46M | -49.06%2.46M | -24.13%2.16M | 2.20%2.37M | 49.09%2.86M | 85.31%4.83M | 85.31%4.83M | 55.11%2.85M | 62.22%2.32M |
Current accrued expenses | -10.59%2.42M | -47.00%2.11M | -47.00%2.11M | -42.29%2.34M | -48.06%3M | -27.58%2.71M | 64.11%3.98M | 64.11%3.98M | 118.50%4.06M | 219.36%5.77M |
Current debt and capital lease obligation | 2.65%4.26M | 9.90%4.74M | 9.90%4.74M | 21.05%4.84M | 17.70%4.12M | 494.84%4.15M | 418.15%4.31M | 418.15%4.31M | 371.70%4M | 406.08%3.5M |
-Current debt | 20.63%2.92M | 41.25%3.42M | 41.25%3.42M | 41.25%3.42M | 0.00%2.42M | --2.42M | --2.42M | --2.42M | --2.42M | --2.42M |
-Current capital lease obligation | -22.57%1.34M | -30.37%1.31M | -30.37%1.31M | -10.03%1.42M | 57.69%1.69M | 147.56%1.73M | 126.80%1.89M | 126.80%1.89M | 85.85%1.58M | 55.28%1.07M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --1.13M | ---- | ---- | ---- | ---- |
Current liabilities | -32.38%11.32M | -35.96%12.51M | -35.96%12.51M | -28.96%12.05M | 8.83%15.89M | 71.93%16.74M | 108.50%19.54M | 108.50%19.54M | 142.12%16.96M | 182.60%14.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.40%29.15M | 6.55%30.01M | 6.55%30.01M | -11.73%25.6M | 77.71%26.42M | 4,927.16%27.4M | 4,072.00%28.16M | 4,072.00%28.16M | 4,055.16%29M | 4,053.07%14.87M |
-Long term debt | -19.27%10.12M | -18.38%10.72M | -18.38%10.72M | -17.58%11.33M | -16.84%11.93M | --12.53M | --13.14M | --13.14M | --13.74M | --14.34M |
-Long term capital lease obligation | 28.04%19.03M | 28.35%19.28M | 28.35%19.28M | -6.47%14.28M | 2,665.84%14.49M | 2,627.71%14.87M | 2,125.93%15.03M | 2,125.93%15.03M | 2,086.68%15.26M | 46.37%524K |
Total non current liabilities | 6.40%29.15M | 6.55%30.01M | 6.55%30.01M | -11.73%25.6M | 77.71%26.42M | 4,927.16%27.4M | 4,072.00%28.16M | 4,072.00%28.16M | 3,580.58%29M | 4,030.00%14.87M |
Total liabilities | -8.31%40.47M | -10.86%42.52M | -10.86%42.52M | -18.09%37.65M | 43.58%42.31M | 329.23%44.14M | 374.83%47.7M | 374.83%47.7M | 489.76%45.97M | 433.20%29.47M |
Shareholders'equity | ||||||||||
Share capital | 1.94%105K | 1.96%104K | 1.96%104K | 0.98%103K | 0.98%103K | 1.98%103K | 0.99%102K | 0.99%102K | 2.00%102K | 2.00%102K |
-common stock | 1.94%105K | 1.96%104K | 1.96%104K | 0.98%103K | 0.98%103K | 1.98%103K | 0.99%102K | 0.99%102K | 2.00%102K | 2.00%102K |
Retained earnings | -21.17%12.21M | -18.49%13.57M | -18.49%13.57M | -10.96%14.42M | 4.16%16.07M | 3.77%15.49M | 9.53%16.65M | 9.53%16.65M | 12.58%16.2M | 14.60%15.43M |
Paid-in capital | 3.67%26.34M | 3.86%26.09M | 3.86%26.09M | 3.81%25.88M | 4.00%25.63M | 4.02%25.41M | 3.36%25.12M | 3.36%25.12M | 3.30%24.93M | 4.10%24.65M |
Total stockholders'equity | -5.71%38.66M | -5.03%39.76M | -5.03%39.76M | -2.00%40.4M | 4.05%41.81M | 3.92%41M | 5.72%41.87M | 5.72%41.87M | 6.76%41.23M | 7.89%40.18M |
Total equity | -5.71%38.66M | -5.03%39.76M | -5.03%39.76M | -2.00%40.4M | 4.05%41.81M | 3.92%41M | 5.72%41.87M | 5.72%41.87M | 6.76%41.23M | 7.89%40.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data