(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.93%-1.99M | -176.42%-733.14K | -140.82%-317.66K | 18.99%-976.45K | 41.23K | -1.6M | -265.23K | -131.91K | -1.21M | 0 |
Net income from continuing operations | -298.58%-565.42K | -218.96%-486.54K | -83.65%15.21K | -44.66%-244.47K | 411.56%150.39K | 995.87%284.73K | 1,414.16%409.01K | --92.99K | ---169K | -7,224.58%-48.27K |
Other non cash items | -71.41%-2.82M | 35.89%-608.67K | 9.62%-488.79K | -220.96%-498.14K | -111,821.44%-1.23M | ---1.65M | ---949.36K | ---540.81K | ---155.2K | ---1.1K |
Change In working capital | 682.22%1.4M | 31.60%362.08K | -50.64%155.92K | 73.46%-233.84K | 2,163.75%1.12M | -857.49%-240.74K | 783.99%275.12K | --315.91K | ---881.14K | 7,390.90%49.37K |
-Change in prepaid assets | 183.19%286.84K | 1.04%73.18K | -14.36%73.17K | 71.00%72.39K | 112.50%68.1K | ---344.8K | --72.43K | --85.44K | --42.33K | ---545K |
-Change in payables and accrued expense | 971.34%1.11M | 42.53%288.9K | -64.09%82.75K | 66.84%-306.23K | 76.56%1.05M | 227.41%104.06K | 551.28%202.7K | --230.47K | ---923.47K | 90,091.96%594.37K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.93%-1.99M | -176.42%-733.14K | -140.82%-317.66K | 18.99%-976.45K | --41.23K | ---1.6M | ---265.23K | ---131.91K | ---1.21M | --0 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 178.25%90.83M | 14.86M | -1,465.51%-258.75K | 143,863.96%76.35M | 99.90%-118.42K | -116.08M | 0 | 18.95K | 53.03K | -116.15M |
Net other investing changes | 178.25%90.83M | --14.86M | -1,465.51%-258.75K | 143,863.96%76.35M | 99.90%-118.42K | ---116.08M | --0 | --18.95K | --53.03K | ---116.15M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 178.25%90.83M | --14.86M | -1,465.51%-258.75K | 143,863.96%76.35M | 99.90%-118.42K | ---116.08M | --0 | --18.95K | --53.03K | ---116.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -175.34%-88.67M | -13.94M | 295K | -300,861.35%-75.25M | -99.81%220K | 117.7M | 0 | 0 | 25.02K | 117.68M |
Net issuance payments of debt | --1.2M | --409.99K | --210K | --363K | --220K | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | -180.44%-90.67M | ---14.62M | --0 | -304,073.78%-76.05M | --0 | --112.73M | --0 | --0 | --25.02K | --112.7M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | --5M | --0 | --0 | --0 | --5M |
Net other financing activities | 3,315.90%796.45K | --270.7K | --85K | ---- | ---- | ---24.77K | --0 | --0 | --0 | ---24.77K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -175.34%-88.67M | ---13.94M | --295K | -300,861.35%-75.25M | -99.81%220K | --117.7M | --0 | --0 | --25.02K | --117.68M |
Net cash flow | ||||||||||
Beginning cash position | --19.76K | -98.57%4.07K | -28.26%285.48K | -89.34%162.56K | --19.76K | --0 | --284.99K | --397.95K | --1.53M | --0 |
Current changes in cash | 752.65%168.48K | 169.44%184.17K | -149.13%-281.41K | 110.90%122.91K | -90.64%142.81K | --19.76K | ---265.23K | ---112.96K | ---1.13M | --1.53M |
End cash Position | 852.65%188.24K | 852.65%188.24K | -98.57%4.07K | -28.26%285.48K | -89.34%162.56K | --19.76K | --19.76K | --284.99K | --397.95K | --1.53M |
Free cash flow | -23.93%-1.99M | -176.42%-733.14K | -140.82%-317.66K | 18.99%-976.45K | --41.23K | ---1.6M | ---265.23K | ---131.91K | ---1.21M | --0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data