(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.92%133.76M | 30.47%427.55M | 73.76%115.99M | 11.05%108.87M | 16.64%83.18M | 30.48%119.51M | 41.58%327.7M | 29.57%66.75M | 25.26%98.04M | 9.21%71.32M |
Net income from continuing operations | 1.11%64.28M | 40.89%249.59M | 47.28%67.32M | 48.36%61.79M | 39.14%56.91M | 30.00%63.57M | 30.03%177.16M | 16.07%45.71M | 3.64%41.65M | 57.09%40.9M |
Operating gains losses | 101.15%138K | -162.23%-18.46M | -4,154.22%-6.73M | 6.20%137K | -85.98%136K | -44.54%-12M | 77.40%-7.04M | 102.86%166K | 101.03%129K | 141.45%970K |
Depreciation and amortization | 14.76%58.69M | 29.62%214.63M | 32.36%57.72M | 20.62%53.21M | 29.83%52.56M | 36.81%51.14M | 21.91%165.59M | 24.36%43.61M | 24.31%44.11M | 23.27%40.48M |
Other non cash items | 10.02%-6.18M | -11.84%-32.29M | -12.51%-7.38M | -39.62%-10.59M | 11.35%-7.45M | -8.66%-6.87M | -25.51%-28.87M | -21.04%-6.56M | 19.16%-7.58M | -90.12%-8.41M |
Change In working capital | -49.39%7.75M | -161.11%-19.75M | 83.47%-4.28M | -128.65%-3.84M | -200.01%-26.93M | 10.21%15.3M | -8.66%-7.56M | -36.52%-25.88M | -32.97%13.41M | -202.94%-8.98M |
-Change in receivables | -128.86%-402K | 22.08%-2.23M | 157.23%1.51M | -119.32%-4.85M | -137.57%-281K | 12.43%1.39M | -283.62%-2.86M | -115.98%-2.64M | -39.52%-2.21M | 253.28%748K |
-Change in prepaid assets | -219.23%-1.43M | 8.58%4.72M | 229.45%2.6M | -71.25%780K | -91.67%141K | -38.35%1.2M | -24.00%4.35M | -91.87%-2.01M | 64.52%2.71M | -45.32%1.69M |
-Change in payables and accrued expense | 37.83%21.09M | -49.94%4.66M | -75.35%-27.61M | 32.23%33.92M | -49.63%-16.96M | 42.63%15.3M | -21.78%9.3M | -59.52%-15.74M | 2.48%25.65M | -896.14%-11.34M |
-Change in other current assets | 31.41%4.56M | -83.84%-1.09M | 142.34%6.22M | -49.78%-13.17M | -15.24%2.4M | 23.51%3.47M | 90.66%-594K | 218.37%2.57M | -2,883.23%-8.8M | -65.99%2.83M |
-Change in other working capital | -165.05%-16.07M | -45.29%-25.81M | 261.27%13.01M | -419.65%-20.53M | -320.18%-12.22M | -113.56%-6.06M | -1.65%-17.76M | -73.12%-8.06M | 26.93%-3.95M | 19.86%-2.91M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 11.92%133.76M | 30.47%427.55M | 73.76%115.99M | 11.05%108.87M | 16.64%83.18M | 30.48%119.51M | 41.58%327.7M | 29.57%66.75M | 25.26%98.04M | 9.21%71.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -50.65%-1.15B | 31.55%-1.68B | -2.61%-403.67M | 62.50%-377.07M | 77.56%-129.83M | -62.39%-765.88M | -28.05%-2.45B | 29.76%-393.38M | -11.29%-1.01B | -109.07%-578.61M |
Capital expenditure reported | -80.63%-79.9M | -97.32%-266.56M | -121.52%-99.32M | -114.48%-75.16M | -71.26%-47.85M | -62.17%-44.24M | -31.83%-135.1M | -45.16%-44.84M | -58.75%-35.04M | -5.97%-27.94M |
Net other investing changes | ---- | ---122.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -50.65%-1.15B | 31.55%-1.68B | -2.61%-403.67M | 62.50%-377.07M | 77.56%-129.83M | -62.39%-765.88M | -28.05%-2.45B | 29.76%-393.38M | -11.29%-1.01B | -109.07%-578.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 50.50%1.32B | -41.09%1.25B | -27.10%237.86M | -76.36%215.19M | -117.64%-86.93M | 128.50%879.44M | 36.60%2.11B | -33.73%326.28M | 10.85%910.38M | 224.79%492.77M |
Net issuance payments of debt | 279.68%1.13B | -46.14%289.43M | -221.41%-2.58M | -100.13%-367K | -103.05%-4.17M | 138.45%296.55M | 217.46%537.39M | 455.95%2.13M | 60.95%274.45M | 41,075.98%136.45M |
Net common stock issuance | -55.73%288.13M | -29.51%1.27B | -16.16%324.98M | -57.22%298.03M | -100.01%-40K | 114.31%650.85M | 11.23%1.81B | -27.40%387.61M | -10.98%696.71M | 119.19%419.06M |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | -33.31%-86.84M | -41.19%-314.65M | -34.09%-84.54M | -38.83%-82.48M | -44.14%-82.49M | -50.87%-65.15M | -47.00%-222.87M | -53.80%-63.05M | -54.86%-59.41M | -49.98%-57.23M |
Net other financing activities | -31.07%-3.68M | 58.33%-3.04M | --0 | --0 | ---235K | ---2.81M | -60.26%-7.3M | -41,400.00%-413K | 61.63%-1.37M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 50.50%1.32B | -41.09%1.25B | -27.10%237.86M | -76.36%215.19M | -117.64%-86.93M | 128.50%879.44M | 36.60%2.11B | -33.73%326.28M | 10.85%910.38M | 224.79%492.77M |
Net cash flow | ||||||||||
Beginning cash position | -9.08%33.44M | -16.39%36.79M | 124.19%83.27M | 297.13%136.28M | 452.49%269.86M | -16.39%36.79M | -75.22%44M | -38.31%37.14M | -46.58%34.32M | -60.60%48.84M |
Current changes in cash | 30.22%303.52M | 53.66%-3.34M | -13,934.93%-49.82M | -1,977.27%-53.01M | -819.49%-133.58M | 4,709.55%233.07M | 94.60%-7.21M | 97.81%-355K | 169.88%2.82M | 75.68%-14.53M |
End cash Position | 24.87%336.96M | -9.08%33.44M | -9.08%33.44M | 124.19%83.27M | 297.13%136.28M | 452.49%269.86M | -16.39%36.79M | -16.39%36.79M | -38.31%37.14M | -46.58%34.32M |
Free cash flow | -28.45%53.86M | -16.42%160.98M | -23.95%16.67M | -46.48%33.71M | -18.54%35.33M | 17.03%75.27M | 49.32%192.6M | 6.22%21.92M | 12.10%62.99M | 11.41%43.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data