(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 35.06%-7.29M | -111.39%-2M | 0.85%-1.72M | 46.32%-1.99M | 67.39%-1.58M | -1.16%-11.22M | 67.09%-947.47K | 22.52%-1.73M | -3.21%-3.71M | -102.77%-4.83M |
Net income from continuing operations | 98.89%-120.25K | -82.42%-2.2M | -124.51%-2.63M | 21.07%-1.45M | 193.09%6.16M | 9.65%-10.83M | 68.72%-1.21M | 61.55%-1.17M | 25.71%-1.83M | -153.28%-6.62M |
Operating gains losses | ---8.33M | ---68.2K | ---92.56K | ---423.24K | ---7.74M | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 0.00%25.05K | 0.00%6.26K | 0.00%6.26K | 0.00%6.26K | 0.02%6.26K | 49.26%25.05K | 0.00%6.26K | 3.15%6.26K | 64.49%6.26K | 875.39%6.26K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | -71.44%14.96K | --0 | --0 | --0 | 60.34%14.96K |
Change In working capital | 234.36%982.14K | 3.80%229.91K | 258.96%965.9K | 90.57%-185.9K | -101.71%-27.77K | -305.20%-730.97K | -74.08%221.5K | -192.33%-607.62K | -54.74%-1.97M | 1,279.07%1.63M |
-Change in prepaid assets | -102.03%-11.56K | -71.27%67.95K | -63.37%97.38K | -24.63%82.38K | -508.52%-259.26K | 211.72%569.04K | -74.50%236.5K | 121.99%265.85K | 107.02%109.3K | -3,824.13%-42.6K |
-Change in payables and accrued expense | 174.59%911.62K | 205.61%141.05K | 199.43%868.52K | 87.11%-268.28K | -89.90%170.33K | -233.40%-1.22M | 181.88%46.15K | -257.58%-873.47K | -810.13%-2.08M | 1,248.44%1.69M |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | 66.89%-16.75K | --0 | --0 | --0 | -103.62%-16.75K |
-Change in other working capital | 234.20%82.07K | --20.92K | --0 | --0 | --61.15K | ---61.15K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 35.06%-7.29M | -111.39%-2M | 0.85%-1.72M | 46.32%-1.99M | 67.39%-1.58M | -1.16%-11.22M | 67.09%-947.47K | 22.52%-1.73M | -3.21%-3.71M | -102.77%-4.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -7.72%14.03M | 0 | 0 | 15 | 30.57%14.02M | 89.86%15.2M | 5K | 4.45M | 0 | 34.19%10.74M |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | ---796.88K | --0 | --0 | --0 | ---796.88K |
Net common stock issuance | 215.21%14.03M | --0 | --0 | --0 | 93.19%14.03M | 641.85%4.45M | --0 | --4.45M | ---7.26M | 1,110.38%7.26M |
Net preferred stock issuance | -200.00%-5K | --0 | --0 | --0 | ---5K | -99.93%5K | --5K | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -99.33%34 | --0 | --0 | --15 | -99.63%19 | --5.09K | --0 | --0 | --0 | --5.09K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --11.53M | --0 | --0 | --7.26M | --4.27M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -7.72%14.03M | --0 | --0 | --15 | 30.57%14.02M | 89.86%15.2M | --5K | --4.45M | --0 | 34.19%10.74M |
Net cash flow | ||||||||||
Beginning cash position | 312.09%5.25M | 125.88%13.99M | 352.02%15.71M | 146.34%17.7M | 312.09%5.25M | -71.62%1.27M | 49.74%6.2M | -45.45%3.48M | -28.25%7.19M | -71.62%1.27M |
Current changes in cash | 69.39%6.74M | -112.51%-2M | -163.12%-1.72M | 46.32%-1.99M | 110.60%12.45M | 223.64%3.98M | 67.08%-942.47K | 221.70%2.72M | -1.82%-3.71M | 7.02%5.91M |
End cash Position | 128.28%11.99M | 128.28%11.99M | 125.88%13.99M | 352.02%15.71M | 146.34%17.7M | 312.09%5.25M | 312.09%5.25M | 49.74%6.2M | -45.45%3.48M | -28.25%7.19M |
Free cash flow | 35.06%-7.29M | -111.39%-2M | 0.85%-1.72M | 46.32%-1.99M | 67.39%-1.58M | 0.03%-11.22M | 66.90%-947.47K | 22.52%-1.73M | -1.82%-3.71M | -94.67%-4.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data