(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -57.32%56.56M | 96.12%394.76M | -40.37%95.62M | 6,416.05%121.58M | 30.14%45.04M | 1,506.73%132.52M | 321.82%201.29M | 652.75%160.36M | 93.23%-1.93M | -24.12%34.61M |
Net income from continuing operations | -61.60%27.47M | -10.65%195.11M | -53.73%40.26M | -73.58%18.32M | 38.51%65.01M | 374.33%71.52M | 2,925.68%218.36M | 605.12%87.01M | 1,216.75%69.34M | 6,565.43%46.94M |
Operating gains losses | -108.41%-1.21M | 252.00%8.94M | -491.99%-1.62M | -15.23%-1.78M | -17.02%-2.1M | 588.79%14.44M | 45.94%-5.88M | 111.86%412K | 45.61%-1.54M | 42.21%-1.8M |
Depreciation and amortization | 24.37%30M | 30.24%108.12M | 35.54%29.37M | 31.17%28.19M | 28.87%26.45M | 24.72%24.13M | 14.21%83.02M | 14.44%21.67M | 18.30%21.49M | 15.35%20.52M |
Deferred tax | -71.21%730K | -55.65%8.65M | -87.09%802K | -37.34%3.44M | 129.40%1.87M | -63.64%2.54M | 298.85%19.5M | -33.01%6.21M | 11,793.62%5.5M | 122.67%813K |
Other non cash items | 2,150.00%135K | -80.53%126K | ---- | ---- | ---- | --6K | 459.44%647K | ---- | ---- | ---- |
Change In working capital | -113.76%-2.49M | 154.61%65.93M | -41.98%24.84M | 172.75%71.5M | -44.48%-48.49M | 157.08%18.09M | -270.49%-120.73M | 342.09%42.81M | -94.74%-98.28M | -199.40%-33.56M |
-Change in receivables | -140.81%-13.98M | 177.90%110.45M | -49.87%28.35M | 162.01%69.83M | 63.46%-21.99M | 234.22%34.27M | -112.77%-141.79M | 310.49%56.54M | -112.72%-112.62M | -258.78%-60.19M |
-Change in inventory | -55.16%-1.49M | 32.98%-12.34M | 77.46%-835K | -27.40%-4.51M | -3.35%-6.04M | 81.99%-959K | -566.03%-18.41M | -508.49%-3.71M | -392.72%-3.54M | -506.43%-5.85M |
-Change in prepaid assets | 46.96%2.54M | 165.58%5.23M | 88.94%-1.2M | 67.84%3.11M | -66.80%1.6M | 145.74%1.73M | -1,127.69%-7.98M | -101.46%-10.89M | 43.75%1.85M | 103.76%4.83M |
-Change in payables and accrued expense | 170.94%9.27M | -191.97%-37.37M | 21.67%-3.7M | -97.08%538K | -178.91%-21.14M | -9,368.09%-13.07M | 40.10%40.64M | -142.90%-4.73M | 416.62%18.43M | 520.46%26.79M |
-Change in other current assets | -871.58%-923K | -110.03%-974K | -54.91%1.53M | -387.08%-1.38M | -145.43%-1.04M | -102.67%-95K | 999.26%9.71M | 1,529.41%3.4M | 118.89%480K | 238.06%2.28M |
-Change in other current liabilities | 89.10%1.79M | 319.75%6.35M | 84.98%-581K | 535.28%5.53M | 1.10%461K | -47.21%945K | -202.12%-2.89M | -381.24%-3.87M | -315.25%-1.27M | -20.70%456K |
-Change in other working capital | 106.63%313K | ---5.42M | --1.28M | -0.80%-1.63M | 81.66%-345K | -85.36%-4.72M | ---- | ---- | 1.46%-1.62M | -198.95%-1.88M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -57.32%56.56M | 96.12%394.76M | -40.37%95.62M | 6,416.05%121.58M | 30.14%45.04M | 1,506.73%132.52M | 321.82%201.29M | 652.75%160.36M | 93.23%-1.93M | -24.12%34.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 19.68%-49.01M | -95.38%-241.71M | 40.82%-26.67M | -14.30%-40.26M | -303.84%-113.77M | -299.86%-61.02M | -159.74%-123.72M | -143.34%-45.06M | -210.82%-35.23M | -181.74%-28.17M |
Capital expenditure reported | 19.18%-52.78M | -29.70%-181.01M | 34.74%-32.19M | -11.80%-44.33M | -24.43%-39.19M | -242.17%-65.3M | -106.30%-139.55M | -117.10%-49.33M | -108.13%-39.65M | -122.97%-31.49M |
Net business purchase and sale | ---- | ---78.8M | --0 | --184K | ---- | ---- | --0 | --0 | --0 | ---- |
Net other investing changes | -11.97%3.77M | 14.23%18.09M | 29.47%5.52M | -12.27%3.88M | 32.50%4.4M | 12.03%4.29M | -20.87%15.84M | 1.48%4.27M | -42.67%4.42M | -19.46%3.32M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 19.68%-49.01M | -95.38%-241.71M | 40.82%-26.67M | -14.30%-40.26M | -303.84%-113.77M | -299.86%-61.02M | -159.74%-123.72M | -143.34%-45.06M | -210.82%-35.23M | -181.74%-28.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6.81%-18.66M | -67.26%-56.17M | 29.25%-17.52M | -92.04%-9.98M | -521.37%-8.64M | -796.91%-20.03M | -1,461.13%-33.58M | -1,984.09%-24.76M | -1,209.32%-5.2M | -15,344.44%-1.39M |
Net issuance payments of debt | ---185K | ---- | ---- | 72.66%-254K | --0 | --0 | ---- | ---- | -134.60%-929K | ---1.39M |
Net common stock issuance | 13.14%-9.86M | -2,197.17%-21.09M | -143,950.00%-8.64M | -54,600.00%-1.09M | ---2K | -1,147.14%-11.35M | -61.90%-918K | ---6K | -100.00%-2K | --0 |
Cash dividends paid | 0.67%-8.62M | -299.79%-34.56M | -96.76%-8.61M | -102.34%-8.63M | ---8.64M | ---8.68M | ---8.65M | ---4.38M | ---4.27M | --0 |
Net other financing activities | ---- | 97.86%-515K | ---- | ---- | ---- | ---- | -1,416.22%-24.02M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6.81%-18.66M | -67.26%-56.17M | 29.25%-17.52M | -92.04%-9.98M | -521.37%-8.64M | -796.91%-20.03M | -1,461.13%-33.58M | -1,984.09%-24.76M | -1,209.32%-5.2M | -15,344.44%-1.39M |
Net cash flow | ||||||||||
Beginning cash position | 76.64%223.31M | 53.37%126.42M | 378.96%171.87M | 28.51%100.54M | 143.07%177.9M | 53.37%126.42M | -2.44%82.43M | -55.61%35.89M | -35.35%78.23M | -14.32%73.19M |
Current changes in cash | -121.58%-11.11M | 120.24%96.89M | -43.19%51.44M | 268.46%71.34M | -1,633.88%-77.37M | 656.90%51.48M | 2,232.38%43.99M | 5,565.77%90.54M | -5.40%-42.35M | -85.83%5.04M |
End cash Position | 19.28%212.2M | 76.64%223.31M | 76.64%223.31M | 378.96%171.87M | 28.51%100.54M | 143.07%177.9M | 53.37%126.42M | 53.37%126.42M | -55.61%35.89M | -35.35%78.23M |
Free cash flow | -94.38%3.78M | 246.26%213.76M | -42.87%63.43M | 285.83%77.26M | 87.95%5.85M | 720.37%67.22M | 409.82%61.73M | 7,935.78%111.03M | 12.48%-41.57M | -90.12%3.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data