(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -39.21%4.37B | -98.73%17M | 25.72%1.91B | -71.59%610M | -15.85%1.83B | 65.86%7.18B | 16.90%1.34B | 29.91%1.52B | 122.26%2.15B | 107.75%2.17B |
Other non cash items | -232.38%-278M | 72.65%-297M | 215.38%45M | -94.12%72M | -188.29%-98M | -30.46%210M | -404.20%-1.09B | 57.61%-39M | 2,560.87%1.22B | 1,333.33%111M |
Change In working capital | 163.85%878M | 14.82%1.26B | -177.02%-895M | 159.60%1.08B | 69.09%-562M | -24.21%-1.38B | 1,556.06%1.09B | 912.59%1.16B | -274.38%-1.81B | -232.97%-1.82B |
-Change in receivables | 539.11%1.59B | ---- | ---- | ---- | ---- | 106.55%248M | ---- | ---- | ---- | ---- |
-Change in inventory | 120.16%154M | ---- | ---- | ---- | ---- | 42.99%-764M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -16.87%6.51B | -11.75%2.14B | -63.70%1.12B | 1.17%1.65B | 128.09%1.61B | 67.46%7.83B | 30.15%2.43B | 141.48%3.07B | 124.41%1.63B | -13.50%705M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -38.86%-4.25B | 7.48%-1.35B | -146.23%-1.04B | -65.45%-1B | -49.22%-858M | -70.40%-3.06B | -85.03%-1.46B | -9.00%-424M | -96.43%-605M | -84.29%-575M |
Net business purchase and sale | -246.38%-239M | 1,164.58%511M | -3,633.33%-112M | -113.73%-109M | -1,703.03%-529M | 74.35%-69M | 77.57%-48M | -104.76%-3M | ---51M | 127.97%33M |
Net investment purchase and sale | -61.81%-1.62B | 38.60%-595M | -132.75%-56M | -533.85%-282M | -155.56%-690M | -12.57%-1B | -217.70%-969M | 146.59%171M | 115.22%65M | -229.81%-270M |
Net other investing changes | 741.94%261M | 1,426.67%229M | --12M | 53.33%23M | -400.00%-3M | 29.17%31M | 25.00%15M | --0 | 168.18%15M | -50.00%1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -42.65%-5.85B | 51.06%-1.2B | -368.75%-1.2B | -137.67%-1.37B | -156.47%-2.08B | -39.89%-4.1B | -89.96%-2.46B | 61.27%-256M | 23.91%-576M | -268.64%-811M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -75.09%-2.01B | ---- | ---- | 87.50%-168M | -1,743.75%-1.32B | -239.15%-1.15B | ---- | ---- | -242.37%-1.34B | 137.56%80M |
Net common stock issuance | 25.15%-1.28B | 53.99%-381M | 5.77%-474M | 25.60%-186M | -81.95%-242M | -348.69%-1.71B | -448.34%-828M | -305.65%-503M | -1,350.00%-250M | -4.72%-133M |
Cash dividends paid | 1.01%-979M | 0.00%-32M | 5.31%-446M | 0.00%-28M | -3.28%-473M | -58.24%-989M | 0.00%-32M | -5.37%-471M | 0.00%-28M | -288.14%-458M |
Net other financing activities | 17.30%1.67B | 28.12%1.58B | -1,808.24%-1.45B | -323.53%-76M | 2,240.58%1.62B | 15,700.00%1.42B | 232.61%1.23B | 302.38%85M | 125.00%34M | 137.50%69M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -7.80%-3.05B | -13.80%-1.01B | -425.59%-967M | 69.00%-526M | -1.09%-554M | -435.35%-2.83B | -41.67%-884M | 153.85%297M | -335.37%-1.7B | 26.24%-548M |
Net cash flow | ||||||||||
Beginning cash position | 16.39%6.51B | -43.95%4.23B | 21.21%5.25B | 10.84%5.49B | 16.39%6.51B | 29.48%5.6B | 35.18%7.55B | -11.84%4.33B | 17.96%4.95B | 29.48%5.6B |
Current changes in cash | -367.00%-2.4B | 92.48%-69M | -133.74%-1.05B | 61.46%-249M | -56.88%-1.03B | -26.17%897M | -1,569.09%-918M | 327.30%3.12B | -193.76%-646M | -341.89%-654M |
Effect of exchange rate changes | -40.00%12M | 71.90%-34M | -69.23%32M | -60.00%10M | -66.67%4M | -66.10%20M | -289.06%-121M | 516.00%104M | 516.67%25M | -53.85%12M |
End cash Position | -36.59%4.13B | -36.59%4.13B | -43.95%4.23B | 21.21%5.25B | 10.84%5.49B | 16.39%6.51B | 16.39%6.51B | 35.18%7.55B | -11.84%4.33B | 17.96%4.95B |
Free cash flow | -48.29%2.22B | -19.30%782M | -96.96%67M | -36.62%630M | 475.97%743M | 54.85%4.3B | -6.47%969M | 160.33%2.21B | 152.28%994M | -74.10%129M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data