(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.67%207.2M | 64.82%65.82M | 16.32%52.65M | 85.86%55.75M | 32.97M | 97.84%170.29M | 46.65%39.94M | 118.72%45.27M | 30M | 21.73M |
Net income from continuing operations | -5.44%111.59M | 41.85%38.03M | -77.57%8.65M | 561.33%33.07M | --31.85M | 351.79%118.01M | 80.18%26.81M | 287.76%38.56M | ---7.17M | --21.4M |
Operating gains losses | 11.32%-19.27M | -324.83%-27.16M | 321.27%29.7M | -134.53%-11.3M | ---10.51M | -126.42%-21.73M | -240.55%-6.39M | -144.04%-13.42M | --32.72M | ---10.23M |
Depreciation and amortization | 102.58%65.06M | 87.66%18.67M | 160.24%18.71M | 180.43%18.6M | --9.08M | 23.44%32.11M | 48.63%9.95M | 1.50%7.19M | --6.63M | --6.87M |
Deferred tax | -2.76%27.59M | 93.17%9.99M | -62.15%3.87M | 392.22%8.45M | --5.28M | 118.89%28.37M | 222.42%5.17M | 140.43%10.21M | ---2.89M | --5.76M |
Other non cash items | 495.62%4.35M | 826.78%1.7M | 313.74%753K | 675.39%1.48M | --424K | 11.94%731K | 7.65%183K | 8.98%182K | --191K | --282K |
Change In working capital | -25.07%1.14M | 362.57%11.46M | -692.33%-10.12M | 932.54%4.22M | ---4.42M | -64.49%1.52M | -198.85%-4.37M | 212.36%1.71M | ---507K | ---3.29M |
-Change in receivables | -26.84%-9.58M | 433.26%10.2M | -114.70%-12.74M | 10.60%-7.94M | --911K | 2.54%-7.55M | 832.57%1.91M | -52.68%-5.93M | ---8.89M | ---73K |
-Change in inventory | 91.24%-546K | 123.95%1.56M | ---393K | --3.32M | ---5.03M | ---6.24M | ---6.52M | ---- | ---- | ---- |
-Change in prepaid assets | -113.66%-717K | -59.89%1.5M | -187.87%-898K | -105.01%-42K | ---1.28M | 2,511.94%5.25M | 408.44%3.74M | 1,111.88%1.02M | --839K | ---3.17M |
-Change in payables and accrued expense | 58.77%14.67M | 48.64%-1.47M | 47.62%8.97M | 38.22%9.43M | ---2.26M | -23.13%9.24M | -172.19%-2.87M | 77.22%6.08M | --6.82M | --14K |
-Change in other current assets | -9,725.00%-1.18M | ---- | ---- | ---- | ---- | ---12K | ---- | ---- | ---- | --0 |
-Change in other current liabilities | -283.29%-1.51M | 239.64%856K | -1,032.78%-5.07M | -175.31%-540K | --3.24M | 523.59%826K | -1,877.42%-613K | 156.39%543K | --717K | ---63K |
Cash from discontinued investing activities | 0 | |||||||||
Operating cash flow | 21.67%207.2M | 64.82%65.82M | 16.32%52.65M | 85.86%55.75M | --32.97M | 97.83%170.29M | 46.71%39.94M | 121.07%45.27M | --30M | --21.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -266.11%-469.56M | 53.27%-21.06M | 17.90%-31.09M | -3,306.88%-347.47M | -69.94M | -115.09%-128.26M | -122.46%-45.07M | -68.00%-37.87M | -10.2M | -29.13M |
Net PPE purchase and sale | -10.17%-141.3M | 53.27%-21.06M | 16.82%-31.5M | -426.01%-53.65M | ---35.1M | -112.04%-128.26M | -122.44%-45.07M | -68.00%-37.87M | ---10.2M | ---29.13M |
Net business purchase and sale | ---328.25M | --0 | --408K | ---326.82M | ---1.84M | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---33M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -266.11%-469.56M | 53.27%-21.06M | 17.90%-31.09M | -3,306.88%-347.47M | ---69.94M | -130.11%-128.26M | -122.46%-45.07M | -103.06%-37.87M | ---10.2M | ---29.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 813.61%264.38M | -7,596.42%-39.81M | -75.76%-17.94M | 3,582.88%296.18M | 25.94M | -148.03%-37.05M | -83.48%531K | -104.16%-10.21M | -8.5M | -1.35M |
Net issuance payments of debt | 3,455.56%302M | -475.00%-30M | -400.00%-10M | 15,550.00%309M | --33M | 78.05%-9M | 121.33%8M | ---2M | ---2M | --5M |
Net common stock issuance | -141.44%-2.51M | -154.32%-1.12M | -138.43%-1.09M | 80.53%-66K | ---234K | -102.10%-1.04M | -100.89%-440K | ---458K | ---339K | ---19K |
Cash dividends paid | -10.53%-27.71M | -10.63%-7.53M | -12.41%-6.81M | -7.25%-6.59M | ---6.78M | -26.74%-25.07M | -24.89%-6.81M | -21.33%-6.06M | ---6.14M | ---6.06M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other financing activities | -281.26%-7.4M | -424.55%-1.15M | 97.87%-36K | -24,560.00%-6.17M | ---49K | 43.79%-1.94M | 93.37%-220K | -28,066.67%-1.69M | ---25K | ---274K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 813.61%264.38M | -7,596.42%-39.81M | -75.76%-17.94M | 3,582.88%296.18M | --25.94M | -148.03%-37.05M | -83.48%531K | -104.37%-10.21M | ---8.5M | ---1.35M |
Net cash flow | ||||||||||
Beginning cash position | 59.93%13.3M | -42.12%10.37M | -65.62%6.74M | -72.65%2.28M | --13.3M | 401.02%8.32M | 159.76%17.91M | 94.88%19.61M | --8.32M | --17.07M |
Current changes in cash | -59.51%2.02M | 207.51%4.95M | 229.05%3.63M | -60.45%4.47M | ---11.03M | -67.65%4.98M | -145.29%-4.61M | 11.33%-2.81M | --11.29M | ---8.75M |
End cash Position | 15.17%15.32M | 15.17%15.32M | -38.30%10.37M | -65.62%6.74M | --2.28M | -22.07%13.3M | -22.07%13.3M | 143.69%16.8M | --19.61M | --8.32M |
Free cash flow | 56.76%65.89M | 971.14%44.76M | 185.99%21.16M | -89.38%2.1M | ---2.13M | 64.24%42.03M | -173.84%-5.14M | 458.03%7.4M | --19.8M | ---7.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data