(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -9.47%-922.74K | -325.48%-476.05K | -24.37%-190.65K | 76.78%-134.15K | -121.89K | -842.88K | -111.88K | -153.3K | -577.7K | 0 |
Net income from continuing operations | 132.14%11.44M | 476.78%2.14M | -68.27%1.87M | 1,065.05%3.72M | --3.71M | --4.93M | -15,170.94%-569.15K | --5.88M | ---385.39K | --0 |
Operating gains losses | -10.18%-1.66M | -123.50%-508.65K | 100.24%10.31K | ---102.12K | ---1.06M | ---1.51M | --2.16M | ---4.28M | ---- | ---- |
Other non cash items | -187.82%-11.81M | -61.14%-2.9M | -12.95%-2.1M | ---3.93M | ---2.89M | ---4.1M | -48,373.14%-1.8M | ---1.86M | ---- | ---- |
Change In working capital | 803.13%1.11M | 758.38%787.33K | -73.11%27.63K | 150.33%177.31K | --117.43K | ---157.82K | --91.72K | --102.76K | ---352.3K | --0 |
-Change in prepaid assets | 109.01%27.63K | -314.61%-225.5K | 17.70%110.8K | 119.92%100.8K | --41.54K | ---306.73K | --105.08K | --94.13K | ---505.94K | --0 |
-Change in payables and accrued expense | 626.65%1.08M | 7,685.05%1.01M | -1,064.31%-83.17K | -50.20%76.51K | --75.89K | --148.91K | ---13.35K | --8.63K | --153.64K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -9.47%-922.74K | -325.48%-476.05K | -24.37%-190.65K | 76.78%-134.15K | ---121.89K | ---842.88K | ---111.88K | ---153.3K | ---577.7K | --0 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 132.56%77.14M | 77.14M | 0 | -236.9M | 0 | 0 | ||||
Net other investing changes | 132.56%77.14M | ---- | ---- | ---- | ---- | ---236.9M | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 132.56%77.14M | --77.14M | --0 | ---- | ---- | ---236.9M | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -132.19%-76.71M | -1,532,631.24%-76.64M | 0 | -100.03%-70K | 0 | 238.29M | -5K | -320 | 238.29M | 0 |
Net issuance payments of debt | -82.07%800K | --800K | --0 | --0 | --0 | --4.46M | --0 | --0 | --4.4M | --62.94K |
Net common stock issuance | -134.36%-77.44M | ---77.44M | --0 | ---- | ---- | --225.4M | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | ---- | ---- | --8.9M | --0 | --0 | ---- | ---- |
Net other financing activities | 85.26%-70K | --0 | --0 | ---- | ---- | ---474.99K | ---5K | ---320 | ---406.73K | ---62.94K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -132.19%-76.71M | -1,532,631.24%-76.64M | --0 | -100.03%-70K | --0 | --238.29M | ---5K | ---320 | --238.29M | --0 |
Net cash flow | ||||||||||
Beginning cash position | --543.67K | -95.92%26.98K | -73.27%217.63K | --421.78K | --543.67K | --0 | --660.55K | --814.17K | --0 | --0 |
Current changes in cash | -190.63%-492.74K | 120.49%23.95K | -24.11%-190.65K | ---204.15K | ---121.89K | --543.67K | ---116.88K | ---153.62K | ---- | ---- |
End cash Position | -90.63%50.93K | -90.63%50.93K | -95.92%26.98K | -73.27%217.63K | --421.78K | --543.67K | --543.67K | --660.55K | --814.17K | --0 |
Free cash flow | -9.47%-922.74K | -325.48%-476.05K | -24.37%-190.65K | 76.78%-134.15K | ---121.89K | ---842.88K | ---111.88K | ---153.3K | ---577.7K | --0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data