(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.68%-53.59M | 57.38%-34.47M | 160.10%32.35M | -264.98%-51.9M | -98.92%433K | -490.81%-108.66M | -113.84%-80.87M | -31.74%-53.82M | -438.64%-14.22M | -36.03%40.25M |
Net income from continuing operations | -3.35%-117.84M | -80.57%-35.02M | -7.82%-35.66M | 50.71%-18.85M | -21.47%-28.31M | -194.20%-114.02M | -17.01%-19.4M | -155.12%-33.07M | -2,541.23%-38.25M | -200.00%-23.31M |
Depreciation and amortization | 95.09%13.12M | 87.92%3.48M | 85.46%3.42M | 111.06%3.19M | 99.67%3.03M | 27.93%6.72M | 35.72%1.85M | 39.73%1.84M | 13.88%1.51M | 21.85%1.52M |
Other non cash items | 128.22%5.31M | -4,601.14%-3.96M | 243.09%7.07M | 1,066.67%1.12M | 1,204.82%1.08M | -68.48%2.33M | -4.35%88K | -71.89%2.06M | 313.33%96K | 1,085.71%83K |
Change In working capital | 7.91%-91.15M | 61.54%-34.93M | 141.54%20.94M | -616.82%-72.56M | -108.78%-4.6M | -965.24%-98.98M | -195.38%-90.83M | -22.09%-50.4M | -95.56%-10.12M | -22.89%52.37M |
-Change in receivables | -44.49%-183.42M | -54.40%-114.87M | -441.46%-122.8M | 0.34%-15.36M | 581.62%69.61M | -634.53%-126.94M | -731.00%-74.4M | -12.22%-22.68M | -733.06%-15.42M | -27.93%-14.45M |
-Change in prepaid assets | -183.49%-13.04M | -172.16%-3.38M | 203.59%692K | -50.93%1.73M | -94.15%-12.08M | 63.39%-4.6M | 59.49%-1.24M | 83.15%-668K | 1,076.24%3.53M | -20.45%-6.22M |
-Change in payables and accrued expense | 164.56%74.92M | 259.96%30.3M | 582.55%35.95M | -63.08%20.02M | -2,393.54%-11.35M | 22.92%28.32M | -426.98%-18.95M | -199.87%-7.45M | 573.67%54.22M | -71.45%495K |
-Change in other current assets | 23.29%-26.59M | 1,552.57%21.77M | 1,251.13%67.07M | 28.53%-72.46M | -167.93%-42.97M | -126.73%-34.67M | 85.16%-1.5M | 108.73%4.96M | -712.24%-101.39M | 80.29%63.26M |
-Change in other current liabilities | 46.47%56.99M | 494.56%31.24M | 262.92%40.02M | -113.24%-6.48M | -184.01%-7.8M | 203.91%38.91M | 114.94%5.26M | -176.13%-24.57M | 253.59%48.93M | -80.47%9.29M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.68%-53.59M | 57.38%-34.47M | 160.10%32.35M | -264.98%-51.9M | -98.92%433K | -490.81%-108.66M | -113.84%-80.87M | -31.74%-53.82M | -438.64%-14.22M | -36.03%40.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -584.59%-50.04M | -12.82%-2.59M | -41.99%-2.61M | -12.54%-1.75M | -2,551.88%-43.09M | -61.20%-7.31M | -84.03%-2.29M | -77.22%-1.84M | -47.53%-1.56M | -35.64%-1.63M |
Capital expenditure reported | -84.71%-6.25M | -113.01%-2M | -151.98%-1.91M | -12.09%-1.05M | -72.11%-1.3M | -31.19%-3.38M | -47.25%-938K | -110.00%-756K | -44.29%-935K | 19.29%-753K |
Net PPE purchase and sale | 22.34%-2.86M | 60.26%-589K | 0.43%-702K | -13.23%-702K | 0.92%-864K | -88.09%-3.68M | -143.35%-1.48M | -4.29%-705K | -52.71%-620K | -229.06%-872K |
Net business purchase and sale | -16,405.24%-40.93M | --0 | --0 | --0 | ---40.93M | ---248K | --127K | ---375K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -584.59%-50.04M | -12.82%-2.59M | -41.99%-2.61M | -12.54%-1.75M | -2,551.88%-43.09M | -61.20%-7.31M | -84.03%-2.29M | -77.22%-1.84M | -47.53%-1.56M | -35.64%-1.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 768.24%126.65M | 2,028.67%136.17M | -970.64%-32.68M | 1,903.87%36.79M | -624.30%-13.64M | -93.88%14.59M | 537.55%6.4M | -98.80%3.75M | 102.97%1.84M | 123.92%2.6M |
Net issuance payments of debt | 29,509.38%112.93M | 33,954.17%130M | ---34M | --34M | ---17.07M | 99.50%-384K | ---384K | --0 | --0 | --0 |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 35.50%20.42M | 19.59%8.16M | 3.89%3.93M | 86.98%3.49M | 86.24%4.84M | 80.59%15.07M | 726.27%6.83M | 20.13%3.78M | -42.55%1.87M | 130.99%2.6M |
Net other financing activities | -6,669.70%-6.7M | -4,425.00%-1.99M | -10,300.00%-2.6M | ---698K | ---1.41M | 92.79%-99K | 88.57%-44K | ---25K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 768.24%126.65M | 2,028.67%136.17M | -970.64%-32.68M | 1,903.87%36.79M | -624.30%-13.64M | -93.88%14.59M | 537.55%6.4M | -98.80%3.75M | 102.97%1.84M | 123.92%2.6M |
Net cash flow | ||||||||||
Beginning cash position | -25.43%300.73M | -40.50%224.04M | -46.89%228.24M | -44.98%244.66M | -25.43%300.74M | 114.44%403.31M | -15.12%376.53M | 147.51%429.76M | 86.05%444.66M | 114.44%403.31M |
Current changes in cash | 122.71%23.02M | 229.12%99.12M | 94.34%-2.94M | -20.95%-16.86M | -236.56%-56.3M | -147.09%-101.38M | -89.43%-76.76M | -119.19%-51.9M | 78.71%-13.94M | -18.92%41.23M |
Effect of exchange rate changes | 205.91%1.27M | 93.89%1.87M | 4.83%-1.26M | 146.39%444K | 87.18%219K | -2,902.50%-1.2M | 334.68%965K | -199.32%-1.33M | -1,086.60%-957K | 39.29%117K |
End cash Position | 8.08%325.03M | 8.08%325.03M | -40.50%224.04M | -46.89%228.24M | -44.98%244.66M | -25.43%300.73M | -25.43%300.73M | -15.12%376.53M | 147.51%429.76M | 86.05%444.66M |
Free cash flow | 45.82%-62.69M | 55.51%-37.06M | 153.80%29.74M | -240.10%-53.65M | -104.47%-1.73M | -404.76%-115.72M | -113.22%-83.29M | -31.97%-55.28M | -327.04%-15.78M | -37.42%38.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data