(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -8.39%4.59B | -36.64%1.09B | 77.18%1.11B | 81.15%1.02B | -34.93%1.37B | -29.18%5.01B | -27.51%1.72B | -81.58%628.9M | -9.94%564.4M | 214.39%2.1B |
Net income from continuing operations | -8.87%3.95B | -3.13%1.16B | -23.40%1.01B | 13.65%968.4M | -15.99%817.8M | -46.28%4.34B | -46.29%1.2B | -19.39%1.32B | -72.50%852.1M | -12.71%973.5M |
Operating gains losses | 623.91%266.4M | 27.92%-58.1M | 150.10%127M | -81.43%30.9M | -18.53%166.6M | 109.51%36.8M | -158.58%-80.6M | -965.19%-253.5M | 140.63%166.4M | 241.62%204.5M |
Depreciation and amortization | 23.32%421M | 12.89%113M | 13.82%105.4M | 38.58%103.1M | 33.92%99.5M | 19.29%341.4M | 34.36%100.1M | 26.50%92.6M | 4.64%74.4M | 10.24%74.3M |
Deferred tax | -12.25%-837.8M | -2.36%-286.3M | -46.67%-125.7M | -34.17%-209.3M | 3.78%-216.5M | -407.41%-746.4M | -35.84%-279.7M | -1,324.29%-85.7M | -474.10%-156M | -2,327.72%-225M |
Other non cash items | -100.02%-100K | -110.36%-17.5M | -119.44%-11.8M | -96.55%8.6M | -75.56%20.6M | -1.00%563M | -44.46%169M | -15.46%60.7M | 51.92%249M | 193.73%84.3M |
Change In working capital | 61.32%-94.1M | -116.07%-61.4M | 71.18%-192.3M | 89.59%-81.3M | -70.74%240.9M | 87.30%-243.3M | 207.48%382M | -145.60%-667.2M | 68.56%-781.3M | 252.61%823.2M |
-Change in receivables | -147.87%-338.8M | -137.66%-82.7M | -19.80%-463.5M | 99.16%-2.7M | -82.46%210.1M | 136.72%707.8M | 137.57%219.6M | -125.11%-386.9M | 88.59%-322.4M | 2,154.03%1.2B |
-Change in inventory | 60.99%-271.7M | 67.22%-47.3M | 65.46%-77.2M | 58.18%-100.4M | 47.18%-46.8M | -40.91%-696.5M | 11.85%-144.3M | -104.86%-223.5M | -867.09%-240.1M | 64.95%-88.6M |
-Change in prepaid assets | 19.18%-120.1M | 778.61%164.3M | -327.31%-275.5M | 98.60%-3.4M | 87.72%-5.5M | 38.26%-148.6M | -75.43%18.7M | 410.77%121.2M | -6.98%-243.7M | 10.40%-44.8M |
-Change in payables and accrued expense | 532.51%598.6M | -139.90%-138.7M | 460.95%578.6M | 152.72%39.7M | 147.52%119M | -115.98%-138.4M | -4.95%347.6M | -309.00%-160.3M | -116.43%-75.3M | -621.61%-250.4M |
-Change in other working capital | 16.98%37.9M | 172.15%43M | 355.93%45.3M | -114.47%-14.5M | -477.89%-35.9M | 126.96%32.4M | -21.63%-59.6M | -176.56%-17.7M | 27.16%100.2M | 106.62%9.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -8.39%4.59B | -36.64%1.09B | 77.18%1.11B | 81.15%1.02B | -34.93%1.37B | -29.18%5.01B | -27.51%1.72B | -81.58%628.9M | -9.94%564.4M | 214.39%2.1B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 15.84%-3.19B | 96.44%-66.2M | -358.09%-496.3M | -476.69%-2.39B | 86.18%-235.7M | 29.72%-3.78B | 7.70%-1.86B | 107.89%192.3M | -429.01%-413.9M | -61.03%-1.71B |
Capital expenditure reported | -21.78%-718.6M | -65.18%-251.4M | -23.51%-176M | 26.43%-113M | -25.67%-178.2M | -6.92%-590.1M | 1.74%-152.2M | -6.98%-142.5M | -3.43%-153.6M | -22.98%-141.8M |
Net intangibles purchase and sale | 79.76%-207.8M | 37.90%-62.1M | 97.42%-23.9M | ---20.9M | ---100.9M | ---1.03B | ---100M | ---926.8M | --0 | --0 |
Net business purchase and sale | 76.16%-54.9M | ---3.8M | ---- | ---- | ---- | ---230.3M | --0 | ---- | ---- | ---- |
Net investment purchase and sale | -13.75%-2.2B | 115.64%251.1M | -119.44%-245.3M | -7,410.00%-2.25B | 102.78%43.4M | 59.91%-1.94B | 13.58%-1.61B | 154.72%1.26B | -110.94%-30M | -65.68%-1.56B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 15.84%-3.19B | 96.44%-66.2M | -358.09%-496.3M | -476.69%-2.39B | 86.18%-235.7M | 29.72%-3.78B | 7.70%-1.86B | 107.89%192.3M | -429.01%-413.9M | -61.03%-1.71B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -77.41%-1.79B | -80.17%-446.1M | 43.82%-407.3M | -507.52%-614.2M | -598.45%-322.5M | -0.32%-1.01B | 72.69%-247.6M | -288.12%-725M | 14.47%-101.1M | 117.66%64.7M |
Net common stock issuance | -77.41%-1.79B | -80.17%-446.1M | 43.82%-407.3M | -507.52%-614.2M | -598.45%-322.5M | -0.32%-1.01B | 72.69%-247.6M | -288.12%-725M | 14.47%-101.1M | 117.66%64.7M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -77.41%-1.79B | -80.17%-446.1M | 43.82%-407.3M | -507.52%-614.2M | -598.45%-322.5M | -0.32%-1.01B | 72.69%-247.6M | -288.12%-725M | 14.47%-101.1M | 117.66%64.7M |
Net cash flow | ||||||||||
Beginning cash position | 7.64%3.12B | -38.36%2.16B | -42.80%1.95B | 16.96%3.93B | 7.64%3.12B | 31.30%2.9B | 1.74%3.5B | 63.51%3.41B | 131.61%3.36B | 31.30%2.9B |
Current changes in cash | -272.25%-381.2M | 249.82%577.4M | 119.02%210.7M | -4,105.47%-1.98B | 75.54%809.4M | -67.96%221.3M | 29.52%-385.4M | -92.93%96.2M | -92.21%49.4M | 160.92%461.1M |
Effect of exchange rate changes | ---400K | --200K | ---200K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
End cash Position | -12.23%2.74B | -12.23%2.74B | -38.36%2.16B | -42.80%1.95B | 16.96%3.93B | 7.64%3.12B | 7.64%3.12B | 1.74%3.5B | 63.51%3.41B | 131.61%3.36B |
Free cash flow | 7.93%3.67B | -47.11%776.2M | 307.63%914.4M | 116.29%888.5M | -44.46%1.09B | -47.96%3.4B | -33.82%1.47B | -113.43%-440.4M | -14.09%410.8M | 254.28%1.96B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data