(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 40.07%10.84B | 40.07%10.84B | 41.19%9.91B | 17.99%8.93B | 27.08%8.96B | 35.96%7.74B | 35.96%7.74B | 21.32%7.02B | 93.47%7.57B | 101.23%7.05B |
-Cash and cash equivalents | -12.10%2.73B | -12.10%2.73B | -38.35%2.15B | -42.94%1.94B | 17.05%3.92B | 7.63%3.11B | 7.63%3.11B | 1.72%3.49B | 63.84%3.4B | 132.68%3.35B |
-Short-term investments | 75.02%8.11B | 75.02%8.11B | 119.84%7.76B | 67.59%6.99B | 36.13%5.04B | 65.05%4.64B | 65.05%4.64B | 49.90%3.53B | 126.87%4.17B | 79.34%3.7B |
Receivables | 6.35%5.67B | 6.35%5.67B | 0.65%5.58B | -0.78%5.12B | 5.78%5.12B | -11.73%5.33B | -11.73%5.33B | 1.77%5.55B | -26.25%5.16B | 15.96%4.84B |
-Accounts receivable | 6.35%5.67B | 6.35%5.67B | 0.65%5.58B | -0.78%5.12B | 5.78%5.12B | -11.73%5.33B | -11.73%5.33B | 1.77%5.55B | -26.25%5.16B | 15.96%4.84B |
Inventory | 7.44%2.58B | 7.44%2.58B | 6.21%2.56B | 13.04%2.51B | 21.75%2.42B | 23.09%2.4B | 23.09%2.4B | 17.45%2.41B | 11.83%2.22B | -8.00%1.99B |
Restricted cash | ---- | ---- | ---- | --5.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -5.98%386.6M | -5.98%386.6M | 28.74%574.7M | -38.18%360.8M | -4.40%406.2M | 23.71%411.2M | 23.71%411.2M | -7.39%446.4M | 31.35%583.6M | 98.92%424.9M |
Total current assets | 22.63%19.48B | 22.63%19.48B | 20.78%18.63B | 8.97%16.92B | 18.20%16.91B | 13.34%15.88B | 13.34%15.88B | 12.00%15.43B | 16.44%15.53B | 42.28%14.31B |
Non current assets | ||||||||||
Net PPE | 10.19%4.15B | 10.19%4.15B | 8.15%4.01B | 7.83%3.92B | 9.12%3.88B | 8.06%3.76B | 8.06%3.76B | 9.09%3.7B | 8.31%3.64B | 9.01%3.56B |
-Gross PPE | 12.76%6.13B | 12.76%6.13B | ---- | ---- | ---- | 11.31%5.43B | 11.31%5.43B | ---- | ---- | ---- |
-Accumulated depreciation | -18.55%-1.98B | -18.55%-1.98B | ---- | ---- | ---- | -19.39%-1.67B | -19.39%-1.67B | ---- | ---- | ---- |
Goodwill and other intangible assets | 13.45%1.04B | 13.45%1.04B | 26.50%1.02B | --953M | --928.7M | 13,564.18%915.5M | 13,564.18%915.5M | --804.1M | ---- | ---- |
-Other intangible assets | 13.45%1.04B | 13.45%1.04B | ---- | ---- | ---- | --915.5M | --915.5M | ---- | ---- | ---- |
Investments and advances | -18.13%5.4B | -18.13%5.4B | -3.19%5.78B | -1.38%6.33B | -14.36%6.07B | -3.60%6.59B | -3.60%6.59B | 5.99%5.97B | 64.50%6.42B | 99.90%7.08B |
Non current deferred assets | 49.41%2.58B | 49.41%2.58B | 59.55%2.32B | 58.13%2.14B | 68.81%1.92B | 96.57%1.72B | 96.57%1.72B | 100.79%1.45B | 81.14%1.35B | 49.04%1.14B |
Other non current assets | 32.02%444.1M | 32.02%444.1M | 28.01%409.9M | 45.68%393.2M | 33.44%349.6M | 55.67%336.4M | 55.67%336.4M | 119.47%320.2M | 88.87%269.9M | 79.82%262M |
Total non current assets | 2.03%13.6B | 2.03%13.6B | 10.44%13.53B | 17.63%13.73B | 9.20%13.15B | 16.73%13.33B | 16.73%13.33B | 23.78%12.25B | 43.29%11.68B | 56.05%12.04B |
Total assets | 13.23%33.08B | 13.23%33.08B | 16.21%32.16B | 12.69%30.66B | 14.08%30.06B | 14.86%29.21B | 14.86%29.21B | 16.92%27.68B | 26.62%27.21B | 48.26%26.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.95%606.6M | 2.95%606.6M | 0.19%536.6M | 2.45%547.3M | 27.47%599.5M | -49.97%589.2M | -49.97%589.2M | 25.43%535.6M | 12.23%534.2M | -13.37%470.3M |
-accounts payable | 2.95%606.6M | 2.95%606.6M | 0.19%536.6M | 2.45%547.3M | 27.47%599.5M | 4.47%589.2M | 4.47%589.2M | 25.43%535.6M | 12.23%534.2M | -13.37%470.3M |
Current accrued expenses | 13.68%2.36B | 13.68%2.36B | 47.22%2.64B | 12.55%2.18B | 1.38%2.07B | 30.20%2.07B | 30.20%2.07B | -12.84%1.8B | -4.19%1.93B | 37.11%2.05B |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Current deferred liabilities | -3.98%458.9M | -3.98%458.9M | -23.74%417.3M | -32.70%381.1M | -13.23%426.3M | 8.12%477.9M | 8.12%477.9M | 7.76%547.2M | 8.90%566.3M | 5.68%491.3M |
Current liabilities | 8.98%3.42B | 8.98%3.42B | 24.99%3.6B | 2.32%3.1B | 3.08%3.1B | -20.12%3.14B | -20.12%3.14B | -22.49%2.88B | -18.71%3.03B | -6.53%3.01B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.06%2.7B | 0.06%2.7B | 0.06%2.7B | 0.06%2.7B | 0.05%2.7B | 36.43%2.7B | 36.43%2.7B | 36.45%2.7B | 36.45%2.7B | 36.46%2.7B |
-Long term debt | 0.08%1.98B | 0.08%1.98B | 0.08%1.98B | 0.08%1.98B | 0.07%1.98B | 0.07%1.98B | 0.07%1.98B | 0.08%1.98B | 0.08%1.98B | 0.08%1.98B |
-Long term capital lease obligation | 0.00%720M | 0.00%720M | 0.00%720M | 0.00%720M | 0.00%720M | --720M | --720M | --720M | --720M | --720M |
Non current deferred liabilities | 81.52%126.7M | 81.52%126.7M | 108.49%125.3M | 97.96%116.2M | 155.22%85.5M | -4.77%69.8M | -4.77%69.8M | 6.37%60.1M | 15.78%58.7M | 24.07%33.5M |
Other non current liabilities | 33.87%854.1M | 33.87%854.1M | 39.06%832.4M | -1.09%716.8M | -2.19%677.3M | -6.20%638M | -6.20%638M | -9.66%598.6M | 21.53%724.7M | 21.17%692.5M |
Total non current liabilities | 8.05%3.68B | 8.05%3.68B | 8.94%3.66B | 1.47%3.54B | 1.11%3.46B | 24.72%3.41B | 24.72%3.41B | 24.50%3.36B | 32.67%3.48B | 32.94%3.43B |
Total liabilities | 8.50%7.11B | 8.50%7.11B | 16.35%7.26B | 1.87%6.64B | 2.03%6.56B | -1.73%6.55B | -1.73%6.55B | -2.72%6.24B | 2.51%6.52B | 11.02%6.43B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
-common stock | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 16.96%27.26B | 16.96%27.26B | 18.05%26.1B | 20.67%25.09B | 20.97%24.12B | 22.87%23.31B | 22.87%23.31B | 32.08%22.11B | 37.64%20.79B | 66.07%19.94B |
Paid-in capital | 14.12%11.35B | 14.12%11.35B | 18.21%11.25B | 19.39%10.89B | 21.06%10.6B | 23.02%9.95B | 23.02%9.95B | 20.19%9.52B | 26.22%9.12B | 27.10%8.75B |
Less: Treasury stock | 21.32%12.56B | 21.32%12.56B | 23.78%12.27B | 30.69%11.77B | 28.27%11.05B | 25.33%10.35B | 25.33%10.35B | 33.79%9.91B | 24.67%9B | 24.16%8.61B |
Gains losses not affecting retained earnings | 66.12%-80.9M | 66.12%-80.9M | 35.73%-176.8M | 11.66%-197.7M | -6.76%-181.6M | -811.45%-238.8M | -811.45%-238.8M | -2,995.79%-275.1M | -1,525.48%-223.8M | -1,150.00%-170.1M |
Total stockholders'equity | 14.60%25.97B | 14.60%25.97B | 16.17%24.9B | 16.10%24.02B | 17.98%23.5B | 20.75%22.66B | 20.75%22.66B | 24.23%21.44B | 36.76%20.69B | 66.27%19.91B |
Total equity | 14.60%25.97B | 14.60%25.97B | 16.17%24.9B | 16.10%24.02B | 17.98%23.5B | 20.75%22.66B | 20.75%22.66B | 24.23%21.44B | 36.76%20.69B | 66.27%19.91B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data