(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.72%719.59M | 34.75%171.91M | 6.25%213.01M | -6.65%172.58M | 13.44%162.1M | -0.54%655.82M | -15.46%127.57M | 9.44%200.49M | -0.57%184.87M | 2.53%142.89M |
Net income from continuing operations | -24.01%370.87M | -4.51%92.03M | 3.74%92.17M | -16.81%88.17M | -49.96%98.49M | 33.24%488.04M | 39.72%96.39M | -25.24%88.85M | 9.45%105.99M | 141.12%196.82M |
Operating gains losses | 68.98%-52.09M | -2.22%-15.17M | -10.26%-12.37M | 55.59%-12.16M | 89.17%-12.39M | -20.82%-167.92M | 79.94%-14.84M | 45.76%-11.22M | -31.96%-27.38M | -385.50%-114.48M |
Depreciation and amortization | 8.19%323.15M | 18.85%91.35M | 6.12%79.77M | 0.91%74.8M | 6.46%77.23M | 6.53%298.7M | 8.71%76.87M | 8.34%75.17M | 8.02%74.12M | 1.20%72.54M |
Other non cash items | 42.30%8.25M | 108.26%3.13M | 45.05%2.14M | 3.54%1.49M | 8.05%1.49M | 64.23%5.8M | 7.67%1.5M | 30.74%1.48M | 9.91%1.44M | 552.13%1.38M |
Change In working capital | 63.21%-17.2M | 55.40%-23.39M | 12.55%29.36M | -108.01%-1.11M | 35.65%-22.05M | -125.99%-46.74M | -145.72%-52.45M | 494.27%26.09M | -14.54%13.89M | -281.90%-34.27M |
-Change in receivables | 60.58%-13.9M | 35.39%-10.81M | 211.30%11.46M | -82.51%-21.26M | 97.59%6.71M | -41.84%-35.27M | -3.21%-16.73M | 51.84%-10.29M | -282.03%-11.65M | -78.45%3.4M |
-Change in payables and accrued expense | 156.69%5.15M | 48.86%-15.72M | -32.27%14.78M | -7.76%26.95M | 29.02%-20.86M | -236.11%-9.09M | -60.11%-30.74M | 16.66%21.83M | 33.50%29.22M | -99.69%-29.39M |
-Change in other current assets | 134.37%3.03M | 89.24%10.61M | 156.72%10.37M | -46.60%-5.32M | -167.38%-12.63M | 205.38%1.29M | -1.79%5.6M | 159.37%4.04M | -376.81%-3.63M | 51.80%-4.72M |
-Change in other current liabilities | -104.43%-316K | 40.97%-4.01M | -123.68%-3.14M | -34.70%1.44M | 450.94%5.4M | 25.07%7.13M | -182.64%-6.8M | 502.52%13.27M | 339.28%2.2M | -191.01%-1.54M |
-Change in other working capital | -3.29%-11.16M | 8.68%-3.45M | -49.11%-4.11M | -29.79%-2.92M | 66.63%-672K | -55.05%-10.8M | -2,858.39%-3.78M | -24.34%-2.76M | 24.45%-2.25M | -5.61%-2.01M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.72%719.59M | 34.75%171.91M | 6.25%213.01M | -6.65%172.58M | 13.44%162.1M | -0.54%655.82M | -15.46%127.57M | 9.44%200.49M | -0.57%184.87M | 2.53%142.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -65.92%-341.98M | -17.20%-110.45M | -200.65%-140.12M | 57.64%-52.36M | -166.92%-39.05M | 28.02%-206.11M | 66.91%-94.24M | 37.53%-46.61M | -286.55%-123.62M | 761.95%58.35M |
Net business purchase and sale | -163.35%-95.51M | 73.99%-5.9M | -4,173.57%-86.5M | 42.76%-2.51M | 91.58%-604K | -54.48%-36.27M | -1,244.37%-22.69M | -398.52%-2.02M | -277.57%-4.38M | 64.53%-7.17M |
Net investment purchase and sale | 1,090.64%8.01M | -1,026.32%-528K | 180.21%538K | 11,017.65%5.67M | 525.47%2.33M | 638.40%673K | 106.59%57K | -53.40%192K | 113.78%51K | -46.56%373K |
Net other investing changes | -77.52%11.31M | 539.82%11.66M | --3.64M | ---- | ---- | -49.67%50.3M | -98.18%1.82M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -65.92%-341.98M | -17.20%-110.45M | -200.65%-140.12M | 57.64%-52.36M | -166.92%-39.05M | 28.02%-206.11M | 66.91%-94.24M | 37.53%-46.61M | -286.55%-123.62M | 761.95%58.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 25.41%-355.04M | 57.19%-51.17M | 70.91%-34.93M | -22.28%-145.25M | -5.22%-123.68M | 27.50%-475.96M | 10.65%-119.54M | -269.34%-120.09M | -13.24%-118.79M | 69.49%-117.54M |
Net issuance payments of debt | 871.95%138.67M | 2,506.43%83.41M | 948.76%74.44M | -1,063.36%-33.53M | 604.50%14.36M | 94.36%-17.96M | 88.84%-3.47M | 30.24%-8.77M | -12.40%-2.88M | 98.95%-2.85M |
Net common stock issuance | -79.16%-36.76M | -101,766.67%-9.17M | 100.45%16K | 94.99%-539K | -337.81%-27.07M | -126.13%-20.52M | 47.06%-9K | -104.33%-3.57M | -51,114.29%-10.76M | -58.54%-6.18M |
Cash dividends paid | -6.59%-456.48M | -15.97%-123.85M | -2.54%-110.35M | -3.93%-111.19M | -3.93%-111.09M | -6.25%-428.28M | -5.54%-106.79M | -6.91%-107.62M | -6.29%-106.98M | -6.27%-106.89M |
Net other financing activities | 94.90%-469K | 83.19%-1.56M | 851.94%970K | -99.73%5K | 107.07%115K | 32.49%-9.2M | -508.07%-9.27M | 92.58%-129K | 210.31%1.83M | 81.31%-1.63M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 25.41%-355.04M | 57.19%-51.17M | 70.91%-34.93M | -22.28%-145.25M | -5.22%-123.68M | 27.50%-475.96M | 10.65%-119.54M | -269.34%-120.09M | -13.24%-118.79M | 69.49%-117.54M |
Net cash flow | ||||||||||
Beginning cash position | -27.62%68.78M | -47.69%81.07M | -64.43%43.11M | -61.87%68.14M | -27.62%68.78M | -74.89%95.03M | -57.27%154.98M | -57.72%121.19M | 28.29%178.73M | -74.89%95.03M |
Current changes in cash | 186.01%22.58M | 111.93%10.28M | 12.33%37.96M | 56.49%-25.04M | -100.76%-633K | 90.74%-26.25M | 67.79%-86.21M | -55.58%33.79M | -139.06%-57.54M | 135.00%83.7M |
End cash Position | 32.83%91.35M | 32.83%91.35M | -47.69%81.07M | -64.43%43.11M | -61.87%68.14M | -27.62%68.78M | -27.62%68.78M | -57.27%154.98M | -57.72%121.19M | 28.29%178.73M |
Free cash flow | 9.72%719.59M | 34.75%171.91M | 6.25%213.01M | -6.65%172.58M | 13.44%162.1M | -0.54%655.82M | -15.46%127.57M | 9.44%200.49M | -0.57%184.87M | 2.53%142.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data