(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.71%-89.27M | 16.87%-23.08M | -22.71%-19.73M | -90.37%-112.59M | -50.34%-27.77M | 30.89%-16.08M | -182.53%-31.59M | -497.43%-37.14M | -352.76%-59.14M | -234.72%-18.47M |
Net income from continuing operations | -6.32%-114.21M | -29.25%-35.23M | 27.83%-24.14M | 78.74%-107.42M | 41.57%-27.26M | 91.94%-33.45M | 24.00%-23.69M | -82.69%-23.02M | -646.28%-505.33M | -335.22%-46.65M |
Operating gains losses | 96.45%-636K | ---- | ---- | -62.64%-17.93M | --0 | ---182K | ---2.42M | ---15.33M | ---11.02M | --6.24M |
Depreciation and amortization | 18.17%5.8M | -10.86%1.54M | 4.32%1.38M | 914.26%4.91M | 801.56%1.73M | 971.54%1.32M | 1,050.53%1.09M | 936.49%767K | 191.57%484K | 276.47%192K |
Other non cash items | --111K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.89M | --0 |
Change In working capital | 122.37%4.11M | 259.00%7.75M | -111.52%-846K | -418.76%-18.38M | -163.80%-4.87M | 286.40%7.35M | -9,914.84%-12.82M | -465.24%-8.04M | 234.90%5.77M | 1,619.59%7.64M |
-Change in receivables | 206.63%4.78M | 1,074.93%7.87M | -258.07%-3.22M | 65.01%-4.48M | 124.51%670K | 123.06%2.04M | -117.29%-1.86M | -1,340.27%-5.33M | -8,055.41%-12.8M | -1,206.88%-2.73M |
-Change in inventory | ---463K | ---38K | ---- | --0 | --0 | ---- | ---- | --0 | 153.27%271K | 336.21%253K |
-Change in payables and accrued expense | 133.75%2.03M | 92.12%-439K | -62.87%2.92M | -134.85%-6.01M | -157.31%-5.57M | 60.79%7.86M | -4,374.67%-6.41M | -176.20%-1.89M | 876.87%17.23M | 7,318.32%9.72M |
-Change in other working capital | 71.77%-2.23M | 1,150.00%350K | 78.09%-1.74M | -839.42%-7.9M | -92.96%28K | ---7.94M | 44.46%835K | -995.65%-824K | 13,250.00%1.07M | --398K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.71%-89.27M | 16.87%-23.08M | -22.71%-19.73M | -90.37%-112.59M | -50.34%-27.77M | 30.89%-16.08M | -182.53%-31.59M | -497.43%-37.14M | -352.76%-59.14M | -234.72%-18.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 146.44%49.62M | -66.68%6.32M | 219.97%16.39M | -14,182.75%-106.84M | 2,021.18%18.96M | -2,487.50%-13.66M | -19,177.39%-110.85M | -196.13%-1.29M | 66.93%-748K | 43.66%-987K |
Net PPE purchase and sale | 66.13%-3.75M | 80.76%-392K | 90.55%-610K | -357.89%-11.06M | -106.38%-2.04M | -1,123.11%-6.46M | -121.39%-1.27M | -296.92%-1.29M | -305.88%-2.42M | -1,061.18%-987K |
Net investment purchase and sale | 155.71%53.36M | -68.05%6.71M | 335.98%17M | -5,845.47%-95.78M | --21M | ---7.2M | ---109.57M | --0 | 200.00%1.67M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 146.44%49.62M | -66.68%6.32M | 219.97%16.39M | -14,182.75%-106.84M | 2,021.18%18.96M | -2,487.50%-13.66M | -19,177.39%-110.85M | -196.13%-1.29M | 66.93%-748K | 43.66%-987K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 886.46%23.97M | 27,241.18%23.24M | 158.23%612K | -99.17%2.43M | -89.49%85K | -99.92%237K | 501.27%475K | -17.48%1.63M | 779.54%291.3M | -88.58%809K |
Net issuance payments of debt | --15.56M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net common stock issuance | --467K | ---144K | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | 54.81%3.76M | 10,016.67%3.64M | -99.65%1K | -34.61%2.43M | -95.55%36K | 14.40%286K | 54.72%475K | -30.51%1.63M | -49.05%3.72M | -88.58%809K |
Net other financing activities | --4.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --287.58M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 886.46%23.97M | 27,241.18%23.24M | 158.23%612K | -99.17%2.43M | -89.49%85K | -99.92%237K | 501.27%475K | -17.48%1.63M | 779.54%291.3M | -88.58%809K |
Net cash flow | ||||||||||
Beginning cash position | -78.36%59.93M | -44.98%37.77M | -58.74%40.5M | 508.51%276.92M | -76.77%68.65M | 217.31%98.15M | 463.51%240.12M | 508.51%276.92M | 64.21%45.51M | 546.86%295.56M |
Current changes in cash | 92.77%-15.69M | 174.23%6.47M | 90.74%-2.73M | -193.77%-216.99M | 53.23%-8.72M | -111.15%-29.51M | -1,115.64%-141.96M | -1,170.68%-36.8M | 1,200.41%231.41M | -9,980.00%-18.65M |
End cash Position | -26.17%44.24M | -26.17%44.24M | -44.98%37.77M | -78.36%59.93M | -78.36%59.93M | -76.77%68.65M | 217.31%98.15M | 463.51%240.12M | 508.51%276.92M | 508.51%276.92M |
Free cash flow | 24.77%-93.02M | 21.23%-23.48M | 9.74%-20.34M | -100.87%-123.64M | -53.18%-29.81M | 5.29%-22.54M | -179.54%-32.87M | -487.47%-38.43M | -350.71%-61.55M | -247.26%-19.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data