(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,808.90%21.12M | -110.89%-3.5M | -72.25%2.65M | -745.32%-9.78M | -84.56%4.87M | 88.17%-1.24M | -55.21%32.15M | -66.96%9.56M | -91.52%1.52M | 258.68%31.52M |
Net income from continuing operations | 60.34%-1.22M | -12,906.02%-21.59M | -41.85%-5.85M | -131.14%-6.85M | -284.26%-5.81M | -181.72%-3.08M | -102.13%-166K | 26.24%-4.12M | -159.70%-2.96M | -30.45%3.15M |
Operating gains losses | ---- | 457.35%243K | 75.00%-1K | ---- | 0.00%-1K | 515.25%245K | 84.47%-68K | 71.43%-4K | 98.78%-4K | 98.95%-1K |
Depreciation and amortization | -4.39%2.94M | 4.72%12.24M | 5.21%3.03M | -2.32%3.03M | -3.59%3.11M | 23.71%3.08M | 14.67%11.69M | 15.86%2.88M | 22.56%3.1M | 27.28%3.23M |
Other non cash items | 99.49%-9K | -31.65%-3.27M | ---- | ---- | ---- | -5,415.15%-1.75M | -202.31%-2.48M | ---- | ---- | ---- |
Change In working capital | 242.17%12.74M | -312.19%-26.91M | -126.80%-768K | -107.81%-13.38M | -110.97%-2.05M | 58.70%-8.96M | -120.73%-6.53M | -87.77%2.87M | -220.21%-6.44M | 756.76%18.7M |
-Change in receivables | 109.99%386K | 44.86%-2.52M | 46.38%-1.54M | 60.00%1.94M | -59.93%2.7M | 60.05%-3.86M | -224.72%-4.56M | -132.30%-2.87M | -81.00%1.22M | 147.72%6.73M |
-Change in inventory | 573.83%1M | -2,807.89%-4.12M | -344.25%-2.55M | -222.22%-671K | -605.41%-1.04M | -54.15%149K | -93.55%152K | -169.74%-574K | -31.12%549K | -170.14%-148K |
-Change in payables and accrued expense | 147.09%2.89M | 69.91%-3.58M | 19.70%7.61M | -243.00%-1.13M | 14.00%-3.92M | 57.66%-6.14M | -193.95%-11.9M | -45.20%6.36M | 162.24%793K | -156.43%-4.56M |
-Change in other current assets | ---- | 165.78%246K | ---- | ---- | ---- | ---- | 91.91%-374K | ---- | ---- | ---- |
-Change in other current liabilities | -277.10%-379K | 33.10%-5.08M | 23.82%-4.27M | -284.69%-804K | 83.90%-215K | 148.97%214K | -46.93%-7.59M | -14.39%-5.61M | -229.81%-209K | -472.91%-1.34M |
-Change in other working capital | 1,205.17%8.84M | -166.89%-11.87M | -104.48%-266K | -44.70%-12.71M | -97.59%434K | -73.79%677K | -21.49%17.74M | -54.62%5.93M | -294.12%-8.79M | 590.61%18.01M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,808.90%21.12M | -110.89%-3.5M | -72.25%2.65M | -745.32%-9.78M | -84.56%4.87M | 88.17%-1.24M | -55.21%32.15M | -66.96%9.56M | -91.52%1.52M | 258.68%31.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -271.29%-16.2M | 265.62%92.78M | 745.62%47.57M | 962.89%20.21M | 128.80%15.55M | 277.93%9.46M | -813.70%-56.02M | -62.49%5.63M | 86.58%-2.34M | -479.34%-53.99M |
Net PPE purchase and sale | -0.34%-1.77M | 38.40%-5.43M | 47.06%-936K | 55.67%-1.13M | 31.63%-1.6M | 18.30%-1.77M | -57.31%-8.81M | -6.96%-1.77M | -74.83%-2.55M | -101.29%-2.33M |
Net business purchase and sale | ---- | --0 | --2.06M | ---2.06M | --0 | ---- | ---30M | --0 | --0 | --0 |
Net investment purchase and sale | -228.81%-14.4M | 669.30%98.14M | 522.32%46.45M | 16,836.96%23.37M | 133.13%17.14M | -58.46%11.18M | -228.62%-17.24M | -55.15%7.46M | 100.86%138K | -435.97%-51.75M |
Net other investing changes | -153.19%-25K | 88.57%66K | 84.51%-11K | -57.97%29K | -98.91%1K | 185.45%47K | -28.57%35K | -1,114.29%-71K | 527.27%69K | 936.36%92K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -271.29%-16.2M | 265.62%92.78M | 745.62%47.57M | 962.89%20.21M | 128.80%15.55M | 277.93%9.46M | -813.70%-56.02M | -62.49%5.63M | 86.58%-2.34M | -479.34%-53.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 93.30%-839K | -189.10%-64.93M | -5.53%-12.1M | -249.73%-20.65M | -214.40%-19.65M | 43.76%-12.52M | 46.38%-22.46M | 21.56%-11.47M | -442.86%-5.9M | 1,921.74%17.18M |
Net common stock issuance | 93.42%-839K | -6.29%-63.23M | 17.87%-10.1M | -227.49%-20.65M | -9.31%-19.74M | 44.18%-12.74M | -13.38%-59.49M | 29.50%-12.3M | -3,133.33%-6.31M | -289.39%-18.06M |
Net preferred stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --35M | --0 | --0 | --35M |
Proceeds from stock option exercised by employees | --0 | -81.76%371K | -92.43%63K | --0 | -63.18%88K | -60.85%220K | -80.79%2.03M | -70.58%832K | -79.08%401K | -93.53%239K |
Net other financing activities | ---- | ---2.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 93.30%-839K | -189.10%-64.93M | -5.53%-12.1M | -249.73%-20.65M | -214.40%-19.65M | 43.76%-12.52M | 46.38%-22.46M | 21.56%-11.47M | -442.86%-5.9M | 1,921.74%17.18M |
Net cash flow | ||||||||||
Beginning cash position | 52.73%70.54M | -50.08%46.19M | -23.66%32.42M | -13.32%42.64M | -23.13%41.88M | -50.08%46.19M | 68.91%92.51M | -32.81%42.47M | -19.42%49.2M | 39.78%54.48M |
Current changes in cash | 195.00%4.09M | 152.57%24.35M | 925.73%38.12M | -51.89%-10.22M | 114.42%762K | 88.69%-4.3M | -222.75%-46.33M | -87.32%3.72M | -413.31%-6.73M | -123.93%-5.28M |
End cash Position | 78.18%74.63M | 52.73%70.54M | 52.73%70.54M | -23.66%32.42M | -13.32%42.64M | -23.13%41.88M | -50.08%46.19M | -50.08%46.19M | -32.81%42.47M | -19.42%49.2M |
Free cash flow | 744.07%19.35M | -138.27%-8.93M | -77.96%1.72M | -956.44%-10.91M | -88.79%3.27M | 92.95%-3M | -64.74%23.33M | -71.44%7.79M | -106.29%-1.03M | 282.58%29.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data