(Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.13%1.63B | 124.29%2.05B | 124.29%2.05B | -5.12%1.86B | -38.58%914M | --914M | -2.98%1.73B | -14.48%1.96B | -35.67%1.59B | -41.83%1.49B |
-Cash and cash equivalents | -51.71%792M | 79.22%1.56B | 79.22%1.56B | 26.15%1.64B | 8.88%871M | --871M | 82.07%1.69B | 14.34%1.3B | 33.84%1.4B | -37.55%800M |
-Short-term investments | 289.77%838M | 1,037.21%489M | 1,037.21%489M | -67.18%215M | -93.75%43M | --43M | -95.31%40M | -42.99%655M | -86.36%195M | -46.12%688M |
-Accounts receivable | 2.50%1.68B | 15.24%1.6B | 15.24%1.6B | -0.30%1.64B | -12.63%1.39B | --1.39B | -18.96%1.39B | -5.68%1.64B | -2.51%1.79B | 1.08%1.59B |
-Taxes receivable | 12.24%55M | 39.66%81M | 39.66%81M | -9.26%49M | -36.96%58M | --58M | -22.35%66M | -30.77%54M | -16.92%54M | -10.68%92M |
-Other receivables | -25.93%40M | -75.86%7M | -75.86%7M | 22.73%54M | 141.67%29M | --29M | -23.33%46M | -21.43%44M | -45.24%46M | -79.66%12M |
Inventory | 14.27%2.39B | 22.25%2.3B | 22.25%2.3B | -3.77%2.1B | -6.93%1.88B | --1.88B | -7.79%1.95B | 5.12%2.18B | 3.49%2.14B | 1.30%2.02B |
Current deferred assets | ---- | 0.00%5M | 0.00%5M | ---- | 150.00%5M | --5M | ---- | ---- | ---- | 100.00%2M |
Total current assets | 30.43%7.58B | 13.08%6.13B | 13.08%6.13B | -1.34%5.81B | 3.75%5.42B | --5.42B | 8.86%6.31B | -6.00%5.89B | -13.95%5.64B | -17.21%5.22B |
Non current assets | ||||||||||
Net PPE | -4.90%3.57B | 4.82%3.96B | 4.82%3.96B | -6.96%3.75B | -6.56%3.78B | --3.78B | -7.25%3.65B | 7.20%4.04B | 5.63%4.01B | 15.07%4.04B |
-Gross PPE | ---- | 10.08%8.69B | 10.08%8.69B | ---- | -6.47%7.89B | --7.89B | ---- | ---- | ---- | 10.04%8.44B |
-Accumulated depreciation | ---- | -14.91%-4.73B | -14.91%-4.73B | ---- | 6.39%-4.12B | ---4.12B | ---- | ---- | ---- | -5.79%-4.4B |
Goodwill and other intangible assets | 10.70%5.19B | 19.59%5.31B | 19.59%5.31B | 11.75%4.69B | 26.32%4.44B | --4.44B | 7.46%3.69B | 29.82%4.2B | 6.83%3.49B | 13.75%3.52B |
-Goodwill | ---- | 19.62%2.95B | 19.62%2.95B | ---- | 8.06%2.47B | --2.47B | ---- | ---- | ---- | 19.59%2.28B |
-Other intangible assets | ---- | 19.56%2.36B | 19.56%2.36B | ---- | 60.15%1.97B | --1.97B | ---- | ---- | ---- | 4.32%1.23B |
Financial assets | 77.27%78M | -21.31%48M | -21.31%48M | -16.98%44M | 125.93%61M | --61M | 409.09%56M | 341.67%53M | 223.08%42M | 92.86%27M |
Non current prepaid assets | ---- | 3,650.00%75M | 3,650.00%75M | ---- | --2M | --2M | ---- | ---- | ---- | ---- |
Defined pension benefit | -61.54%35M | ---- | ---- | --91M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -0.11%9.27B | 10.73%9.88B | 10.73%9.88B | 3.88%9.28B | 8.60%8.93B | --8.93B | -0.66%7.97B | 17.05%8.94B | 5.67%8.18B | 12.11%8.22B |
Total assets | 11.65%16.85B | 11.62%16.01B | 11.62%16.01B | 1.81%15.1B | 6.72%14.35B | --14.35B | 3.33%14.27B | 6.66%14.83B | -3.32%13.81B | -1.45%13.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.29%1.64B | 30.87%1.87B | 30.87%1.87B | 0.06%1.54B | -8.91%1.43B | --1.43B | -13.39%1.26B | 0.00%1.54B | 1.72%1.6B | -8.76%1.57B |
-accounts payable | 6.42%1.54B | 28.98%1.57B | 28.98%1.57B | -1.76%1.45B | -9.44%1.22B | --1.22B | -13.70%1.18B | 1.52%1.47B | 5.64%1.55B | -5.94%1.35B |
-Total tax payable | 4.30%97M | 48.91%137M | 48.91%137M | 40.91%93M | 4.55%92M | --92M | -8.79%83M | -25.00%66M | -56.57%43M | -44.30%88M |
-Other payable | ---- | 36.07%166M | 36.07%166M | ---- | -12.23%122M | --122M | ---- | ---- | ---- | 2.96%139M |
Current provisions | 26.42%67M | 11.48%68M | 11.48%68M | -25.35%53M | 27.08%61M | --61M | 125.00%81M | 73.17%71M | 151.52%83M | 29.73%48M |
Current debt and capital lease obligation | -27.41%98M | 1.96%104M | 1.96%104M | -77.69%135M | -46.03%102M | --102M | 150.79%316M | 38.13%605M | 4.90%450M | -50.26%189M |
-Current debt | ---- | 1.82%56M | 1.82%56M | ---- | -60.71%55M | --55M | ---- | ---- | ---- | -63.06%140M |
-Current capital lease obligation | ---- | 2.13%48M | 2.13%48M | ---- | -4.08%47M | --47M | ---- | ---- | ---- | 4,800.00%49M |
Other current liabilities | 10.89%611M | -85.92%10M | -85.92%10M | -2.48%551M | 184.00%71M | --71M | -13.73%402M | -3.25%565M | -11.13%479M | -34.21%25M |
Current liabilities | 29.67%3.02B | 8.38%2.43B | 8.38%2.43B | -18.19%2.33B | 3.70%2.24B | --2.24B | 6.30%2.35B | 5.64%2.85B | 0.82%2.7B | -15.87%2.16B |
Non current liabilities | ||||||||||
Long term provisions | -30.40%87M | -21.95%96M | -21.95%96M | 4.17%125M | 2.50%123M | --123M | 6.42%116M | 11.11%120M | 3.45%120M | 3.45%120M |
Long term debt and capital lease obligation | -0.13%2.99B | -14.21%2.99B | -14.21%2.99B | -14.40%2.99B | 41.40%3.48B | --3.48B | 40.26%3.45B | 43.59%3.49B | 1.52%2.47B | 8.45%2.46B |
-Long term debt | ---- | -14.29%2.84B | -14.29%2.84B | ---- | 45.63%3.32B | --3.32B | ---- | ---- | ---- | 1.11%2.28B |
-Long term capital lease obligation | ---- | -12.50%147M | -12.50%147M | ---- | -10.16%168M | --168M | ---- | ---- | ---- | 835.00%187M |
Derivative product liabilities | 183.33%17M | 800.00%9M | 800.00%9M | -14.29%6M | -85.71%1M | --1M | -54.55%5M | 75.00%7M | 62.50%13M | 133.33%7M |
Other non current liabilities | -25.88%189M | 154.02%221M | 154.02%221M | 53.61%255M | 8.75%87M | --87M | 10.49%158M | 43.10%166M | -13.48%154M | -48.39%80M |
Total non current liabilities | -3.86%4.01B | -9.34%4.19B | -9.34%4.19B | -9.33%4.17B | 33.99%4.62B | --4.62B | 31.05%4.51B | 36.66%4.6B | 1.95%3.45B | 5.84%3.45B |
Total liabilities | 8.15%7.03B | -3.54%6.62B | -3.54%6.62B | -12.72%6.5B | 22.31%6.86B | --6.86B | 21.38%6.86B | 22.87%7.45B | 1.45%6.15B | -3.74%5.61B |
Shareholders'equity | ||||||||||
Share capital | --328M | -2.96%328M | -2.96%328M | ---- | 0.00%338M | --338M | ---- | ---- | ---- | 0.00%338M |
-common stock | --328M | -2.96%328M | -2.96%328M | ---- | 0.00%338M | --338M | ---- | ---- | ---- | 0.00%338M |
Retained earnings | --8.55B | 9.61%8.54B | 9.61%8.54B | ---- | 1.01%7.79B | --7.79B | ---- | ---- | ---- | 4.50%7.71B |
Paid-in capital | --471M | -3.68%471M | -3.68%471M | ---- | 0.00%489M | --489M | ---- | ---- | ---- | 0.00%489M |
Less: Treasury stock | --215M | -81.86%177M | -81.86%177M | ---- | 7.85%976M | --976M | ---- | ---- | ---- | 143.94%905M |
Total stockholders'equity | 14.27%9.73B | 25.94%9.32B | 25.94%9.32B | 16.99%8.52B | -4.29%7.4B | --7.4B | -9.18%7.32B | -6.51%7.28B | -7.46%7.56B | -0.66%7.73B |
Noncontrolling interests | 16.46%92M | -10.23%79M | -10.23%79M | -21.78%79M | -15.38%88M | --88M | -8.08%91M | 87.04%101M | 80.70%103M | 215.15%104M |
Total equity | 14.29%9.82B | 25.51%9.4B | 25.51%9.4B | 16.46%8.6B | -4.44%7.49B | --7.49B | -9.16%7.41B | -5.87%7.38B | -6.84%7.66B | 0.26%7.84B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data