(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 76.02%-2.77M | 63.34%-9.56M | -7,191.11%-3.19M | 128.54%2.44M | 178.51%2.74M | 17.85%-11.55M | -92.48%-26.07M | -98.93%45K | 27.37%-8.56M | -58.58%-3.5M |
Net income from continuing operations | -18.36%-13.4M | 14.93%-31.19M | 6.91%-12.54M | 15.75%-4.47M | -17.16%-2.86M | 26.72%-11.32M | -205.30%-36.66M | -3,914.45%-13.47M | 48.04%-5.3M | -110.81%-2.44M |
Operating gains losses | 6,178.95%1.16M | 71.65%-1.01M | -121.98%-565K | 94.04%-217K | 93.81%-207K | -102.21%-19K | 96.24%-3.56M | 1,885.42%2.57M | -40.62%-3.64M | 92.22%-3.34M |
Depreciation and amortization | -6.53%4.71M | -11.15%20.3M | -10.40%5.23M | -8.87%4.98M | -10.23%5.04M | -14.88%5.04M | -5.09%22.84M | -4.17%5.84M | -7.71%5.47M | -7.40%5.62M |
Deferred tax | 1,327.27%157K | -90.95%149K | -87.75%247K | 33.00%-67K | 87.54%-42K | -83.58%11K | 70.32%1.65M | -20.50%2.02M | 93.29%-100K | -326.58%-337K |
Other non cash items | -7.45%-591K | -62.77%-2.05M | 8.72%-429K | -40.37%-692K | -164.08%-375K | -261.84%-550K | -209.78%-1.26M | -203.75%-470K | -201.23%-493K | -158.44%-142K |
Change In working capital | 187.81%4.52M | 113.23%1.73M | 51.23%4.19M | 143.30%2.16M | 110.48%540K | 9.90%-5.15M | -173.03%-13.09M | 148.90%2.77M | -10.25%-4.98M | -144.87%-5.15M |
-Change in receivables | -74.87%335K | -235.48%-1.33M | -5.91%-1.65M | -115.08%-394K | 70.78%-614K | -34.14%1.33M | 134.72%978K | 45.70%-1.56M | 1,226.40%2.61M | -573.40%-2.1M |
-Change in prepaid assets | 95.38%-99K | 148.66%1.27M | 307.45%1.76M | 234.69%858K | -16.74%801K | -2.34%-2.14M | -223.19%-2.61M | -464.00%-846K | -114.85%-637K | 121.09%962K |
-Change in payables and accrued expense | 267.01%5.05M | 125.70%2.71M | -55.23%1.75M | 135.22%2.01M | 146.43%1.97M | 33.16%-3.02M | -148.04%-10.56M | 163.08%3.92M | 36.46%-5.72M | -118.50%-4.24M |
-Change in other working capital | 42.54%-759K | -4.61%-930K | 85.57%2.33M | 74.24%-320K | -811.89%-1.62M | -17.11%-1.32M | 73.60%-889K | -64.87%1.25M | -13,700.00%-1.24M | 103.46%227K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 76.02%-2.77M | 63.06%-9.74M | -1,321.52%-3.37M | 128.54%2.44M | 178.51%2.74M | 17.85%-11.55M | -95.22%-26.35M | -105.56%-237K | 27.37%-8.56M | -58.58%-3.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 600.13%7.64M | 71.55%-2.7M | 213.86%3.49M | -1.32%-2.76M | 0.83%-1.9M | 13.97%-1.53M | -107.32%-9.49M | 24.16%-3.07M | 16.13%-2.73M | -102.63%-1.92M |
Net PPE purchase and sale | ---- | --1.77M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net business purchase and sale | ---31K | --0 | --0 | --0 | --0 | --0 | ---95K | ---63K | --1K | --1K |
Net other investing changes | --9.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 600.13%7.64M | 71.55%-2.7M | 213.86%3.49M | -1.32%-2.76M | 0.83%-1.9M | 13.97%-1.53M | -107.32%-9.49M | 24.16%-3.07M | 16.13%-2.73M | -102.63%-1.92M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -696.66%-11.23M | 59.73%-6.67M | 67.70%-2.78M | 14.15%-3.17M | 126.37%697K | 12.27%-1.41M | 67.07%-16.56M | 7.67%-8.61M | 10.16%-3.7M | -129.78%-2.64M |
Net issuance payments of debt | -890.57%-11.13M | 65.33%-5.55M | 70.35%-2.51M | 19.87%-2.93M | 142.52%1M | 27.58%-1.12M | 62.86%-16.02M | 6.82%-8.45M | 11.14%-3.65M | -122.96%-2.36M |
Proceeds from stock option exercised by employees | 99.24%-1K | -193.98%-244K | --0 | ---1K | -119.61%-112K | -309.38%-131K | 43.92%-83K | --0 | --0 | -2,450.00%-51K |
Net other financing activities | 41.56%-90K | -91.41%-869K | -74.05%-275K | -469.77%-245K | 15.58%-195K | -600.00%-154K | 93.52%-454K | 28.83%-158K | ---43K | 83.57%-231K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -696.66%-11.23M | 59.73%-6.67M | 67.70%-2.78M | 14.15%-3.17M | 126.37%697K | 12.27%-1.41M | 67.07%-16.56M | 7.67%-8.61M | 10.16%-3.7M | -129.78%-2.64M |
Net cash flow | ||||||||||
Beginning cash position | -55.86%15.44M | -60.51%34.98M | -61.53%17.64M | -64.46%21.84M | -71.63%20.38M | -60.51%34.98M | 230.07%88.57M | -52.75%45.85M | -48.13%61.45M | 75.47%71.82M |
Current changes in cash | 56.12%-6.36M | 63.54%-19.1M | 77.69%-2.66M | 76.68%-3.49M | 119.09%1.54M | 16.94%-14.49M | -179.59%-52.39M | -30.82%-11.92M | 21.76%-14.98M | -110.11%-8.06M |
Effect of exchange rate changes | -558.77%-751K | 63.52%-437K | -55.94%460K | -14.35%-709K | 96.80%-74K | -116.59%-114K | 70.74%-1.2M | 63.89%1.04M | 72.76%-620K | -8.40%-2.31M |
End cash Position | -59.11%8.33M | -55.86%15.44M | -55.86%15.44M | -61.53%17.64M | -64.46%21.84M | -71.63%20.38M | -60.51%34.98M | -60.51%34.98M | -52.75%45.85M | -48.13%61.45M |
Free cash flow | 76.02%-2.77M | 63.06%-9.74M | -1,321.52%-3.37M | 128.54%2.44M | 178.51%2.74M | 17.85%-11.55M | -95.22%-26.35M | -105.56%-237K | 27.37%-8.56M | -58.58%-3.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data