(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 40.17%56.76M | -118.35%-34.67M | 412.43%102.54M | 84.72%-37.82M | -66.20%26.7M | 113.43%40.49M | 67.90%188.98M | 109.98%20.01M | -51.96%-247.5M | 255.62%79M |
Net income from continuing operations | 59.51%-130.03M | 63.04%-22.9M | 78.98%-18.97M | 64.99%-27.36M | 33.05%-60.8M | -192.98%-321.14M | -129.41%-61.95M | -376.25%-90.25M | -180.31%-78.15M | -153.76%-90.81M |
Operating gains losses | -64.39%-94.02M | ---25.17M | ---6.5M | ---20.08M | ---42.27M | ---57.19M | ---- | ---- | ---- | ---- |
Depreciation and amortization | -3.17%62.85M | -17.52%14.41M | -12.28%14.3M | 4.94%17.13M | 14.85%17.01M | 38.38%64.91M | 19.63%17.47M | 14.09%16.3M | 19.38%16.33M | 241.23%14.81M |
Other non cash items | -31.86%60.95M | -9.95%2.85B | 9.08%-2.76B | 41.79%-33.27M | -71.18%5.29M | 363.59%89.45M | 29,416.47%3.16B | -29,966.80%-3.03B | -2,675.62%-57.15M | 3,607.07%18.35M |
Change In working capital | -56.88%84.12M | -102.82%-5.54M | -128.41%-6.87M | 105.64%8.2M | -26.30%88.33M | 162.35%195.08M | -76.73%196.37M | 102.51%24.19M | 9.36%-145.35M | 469.93%119.86M |
-Change in receivables | -86.54%3.29M | -91.50%3.52M | 234.79%13.83M | 13.67%-20.81M | -61.08%6.74M | 441.46%24.41M | -94.60%41.46M | 98.64%-10.26M | 18.61%-24.1M | 137.05%17.31M |
-Change in inventory | -53.17%114.23M | --0 | --0 | 108.06%10.64M | -8.11%103.59M | 178.93%243.95M | 143.05%186.96M | 140.98%76.29M | 12.93%-132.03M | 333.82%112.73M |
-Change in prepaid assets | 201.69%6M | -15.99%-3.69M | 532.06%828K | 991.72%7.76M | 156.00%1.11M | 51.80%-5.9M | -17.19%-3.18M | 105.47%131K | 76.97%-870K | 40.99%-1.98M |
-Change in payables and accrued expense | 58.29%-20.41M | 94.58%-1.24M | 53.53%-17.46M | 4.48%16.78M | -304.91%-18.49M | -269.59%-48.93M | -537.47%-22.85M | -97.18%-37.57M | -42.36%16.06M | -130.81%-4.57M |
-Change in other current liabilities | -2.96%-19M | 31.29%-4.13M | 7.26%-4.07M | -40.25%-6.17M | -26.83%-4.62M | -39.07%-18.45M | -66.03%-6.02M | -25.51%-4.39M | -37.80%-4.4M | -23.42%-3.64M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 40.17%56.76M | -118.35%-34.67M | 412.43%102.54M | 84.72%-37.82M | -66.20%26.7M | 113.43%40.49M | 67.90%188.98M | 109.98%20.01M | -51.96%-247.5M | 255.62%79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 152.88%97.48M | 85.10%-481K | 359.16%56.56M | 148.07%41.38M | 100.03%22K | 68.01%-184.34M | 75.98%-3.23M | -16.18%-21.82M | 83.89%-86.09M | -664.57%-73.19M |
Net PPE purchase and sale | 44.01%-12.06M | 30.09%-2.82M | 43.67%-3.02M | 29.75%-3.29M | 60.78%-2.92M | 21.68%-21.53M | 41.67%-4.04M | 23.30%-5.37M | 43.47%-4.69M | -40.81%-7.44M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | 83.99%-97.34M | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 267.32%109.54M | 190.32%2.34M | 462.00%59.58M | 180.32%44.68M | 104.47%2.94M | -210.61%-65.47M | 112.35%806K | -39.61%-16.46M | -80.51%15.94M | -1,433.35%-65.75M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 152.88%97.48M | 85.10%-481K | 359.16%56.56M | 148.07%41.38M | 100.03%22K | 68.01%-184.34M | 75.98%-3.23M | -16.18%-21.82M | 83.89%-86.09M | -664.57%-73.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 26.10%-245.42M | 116.97%58.93M | -5,680.86%-153.14M | -137.22%-34.65M | -54.67%-116.56M | -151.06%-332.09M | -1,821.27%-347.19M | -103.85%-2.65M | -34.44%93.11M | -116.47%-75.36M |
Net issuance payments of debt | 46.55%-179.27M | 133.00%114.91M | -90,939.88%-148.4M | -137.11%-32.24M | -53.67%-113.54M | -146.04%-335.39M | -7,312.18%-348.22M | -100.24%-163K | -43.28%86.88M | -114.40%-73.89M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -16.61%9.61M | 106.76%3.82M | -70.31%125K | -25.08%5.52M | -92.42%143K | -49.38%11.53M | -78.44%1.85M | -75.21%421K | -18.87%7.37M | -44.68%1.89M |
Net other financing activities | -820.43%-75.76M | -7,219.46%-59.8M | -67.35%-4.87M | -591.20%-7.94M | 5.89%-3.16M | 91.84%-8.23M | 96.28%-817K | -73.66%-2.91M | 94.33%-1.15M | 94.32%-3.36M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 26.10%-245.42M | 116.97%58.93M | -5,680.86%-153.14M | -137.22%-34.65M | -54.67%-116.56M | -151.06%-332.09M | -1,821.27%-347.19M | -103.85%-2.65M | -34.44%93.11M | -116.47%-75.36M |
Net cash flow | ||||||||||
Beginning cash position | -66.27%242.25M | -68.49%127.22M | -70.29%121.26M | -76.51%152.36M | -66.27%242.25M | -24.06%718.28M | -36.65%403.72M | -48.18%408.2M | -51.70%648.73M | -24.06%718.28M |
Current changes in cash | 80.84%-91.18M | 114.73%23.78M | 233.75%5.97M | 87.07%-31.09M | -29.16%-89.83M | -109.17%-475.94M | -299.22%-161.44M | 97.03%-4.46M | 56.70%-240.49M | -117.51%-69.55M |
Effect of exchange rate changes | 24.47%-71K | 106.90%2K | 34.78%-15K | --0 | -1,350.00%-58K | -1,466.67%-94K | -866.67%-29K | -666.67%-23K | -3,700.00%-38K | -500.00%-4K |
End cash Position | -37.67%151M | -37.67%151M | -68.49%127.22M | -70.29%121.26M | -76.51%152.36M | -66.27%242.25M | -66.27%242.25M | -36.65%403.72M | -48.18%408.2M | -51.70%648.73M |
Free cash flow | 135.77%44.7M | -120.27%-37.49M | 579.51%99.52M | 83.70%-41.11M | -66.76%23.79M | 105.76%18.96M | 75.08%184.95M | 107.06%14.65M | -47.33%-252.19M | 227.67%71.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data