(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.37%1.33B | 830.77%4.48B | 93.84%1.12B | 1,581.43%659.74M | 190.67%1.39B | 347.71%1.31B | 125.61%481M | 380.53%575.74M | 88.96%-44.53M | 203.97%478.64M |
Net income from continuing operations | 858.33%364M | 179.04%1.7B | 155.76%278.92M | 2,965.63%1.01B | 188.65%462.4M | 95.89%-48M | 59.01%-2.16B | 63.12%-500.24M | 102.31%32.97M | 61.29%-521.58M |
Operating gains losses | 1,200.00%110M | -171.53%-98M | -141.30%-61.23M | -119.83%-6.13M | -123.05%-20.64M | -123.85%-10M | -49.82%137M | -389.78%-25.38M | -82.41%30.89M | 216.68%89.55M |
Depreciation and amortization | 7.50%387M | 3.41%1.46B | 1.99%368.08M | 2.93%365.47M | 2.82%361.45M | 6.05%360M | 8.82%1.41B | 8.22%360.91M | 8.95%355.09M | 8.69%351.54M |
Deferred tax | --0 | 63.64%-8M | 31.06%-5.28M | 166.46%3.42M | 179.20%4.86M | -258.66%-11M | 48.84%-22M | 34.04%-7.66M | 77.60%-5.14M | -25.42%-6.14M |
Other non cash items | -147.83%-22M | 19.81%127M | -25.82%67.07M | 94.01%-150K | 381.04%14.08M | 99.10%46M | -66.35%106M | -27.87%90.41M | -104.26%-2.5M | -116.68%-5.01M |
Change In working capital | -53.12%444M | 20.35%1.17B | -34.71%421.75M | -54.72%-727.15M | -9.19%529.39M | 342.48%947M | -34.26%973M | -11.10%645.99M | -201.22%-469.99M | 28.79%582.98M |
-Change in receivables | -146.34%-57M | 142.31%99M | 46.73%-32.2M | -102.37%-666K | 105.23%8.87M | 481.56%123M | -28.57%-234M | -238.84%-60.45M | 162.37%28.05M | -56.58%-169.37M |
-Change in inventory | 300.00%12M | 67.57%-24M | -150.10%-6.49M | -217.00%-25.61M | 110.28%5.1M | 110.26%3M | -111.43%-74M | 256.38%12.96M | 15.15%-8.08M | -268.18%-49.64M |
-Change in prepaid assets | -2.56%-80M | -20.26%-184M | -214.73%-140.28M | 57.85%95.53M | -37.47%-61.25M | 37.30%-78M | -0.66%-153M | -58.81%-44.57M | 224.21%60.52M | 9.25%-44.55M |
-Change in payables and accrued expense | 21.57%-160M | -67.92%137M | -6.56%322.06M | 2.46%-152.39M | -30.13%171.33M | -2,971.36%-204M | 1.18%427M | 6.25%344.67M | -194.75%-156.24M | 172.28%245.21M |
-Change in other working capital | -33.91%729M | 13.51%1.14B | -29.16%278.67M | -63.35%-644.01M | -32.59%405.35M | 171.32%1.1B | -29.43%1.01B | -0.43%393.37M | -197.91%-394.24M | 12.75%601.34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1.37%1.33B | 830.77%4.48B | 93.84%1.12B | 1,581.43%659.74M | 190.67%1.39B | 347.71%1.31B | 125.61%481M | 380.53%575.74M | 88.96%-44.53M | 203.97%478.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -26.50%-296M | -31.34%-3.92B | -2,117.85%-2.57B | 4.76%-327.06M | 27.32%-788.15M | 83.79%-234M | -39.25%-2.99B | 80.15%-116.05M | 8.80%-343.4M | -401.77%-1.08B |
Net PPE purchase and sale | 3.97%-242M | -43.32%-3.88B | -1,432.60%-2.56B | -24.27%-280.25M | 16.58%-796.39M | 81.51%-252M | -31.94%-2.71B | 71.01%-166.73M | 38.73%-225.52M | -325.27%-954.66M |
Net business purchase and sale | ---9M | ---31M | -1,566.29%-9M | ---- | ---- | --0 | --0 | 630.95%614K | ---- | ---- |
Net investment purchase and sale | -3,400.00%-35M | 83.17%-51M | -118.02%-7.82M | 60.16%-46.8M | 102.95%4.62M | 98.62%-1M | -910.00%-303M | 1,782.64%43.43M | -550.22%-117.46M | -1,200.22%-156.77M |
Net other investing changes | -152.63%-10M | 65.38%43M | -124.15%-1.6M | 11,848.37%21.99M | -86.61%3.62M | 341.98%19M | 188.89%26M | 193.54%6.64M | -98.08%184K | 538.38%27.03M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -26.50%-296M | -31.34%-3.92B | -2,117.85%-2.57B | 4.76%-327.06M | 27.32%-788.15M | 83.79%-234M | -39.25%-2.99B | 80.15%-116.05M | 8.80%-343.4M | -401.77%-1.08B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 38.85%-1.09B | -214.47%-1.99B | 1,571.64%1.35B | -211.37%-457.29M | -248.80%-1.1B | -244.13%-1.78B | -42.75%1.74B | -145.40%-91.9M | 18.61%-146.86M | 549.90%742.03M |
Net issuance payments of debt | 47.32%-1.03B | -199.80%-2.01B | 2,460.40%1.49B | -769.95%-456.87M | -238.28%-1.08B | -245.94%-1.96B | 23.94%2.01B | -126.42%-63.24M | 67.66%-52.52M | 827.75%782.42M |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | -133.71%-59M | 104.48%12M | -389.78%-140.36M | 99.55%-427K | 44.99%-22.22M | 267.29%175M | -32.67%-268M | 22.70%-28.66M | -422.96%-94.35M | 34.90%-40.39M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 38.85%-1.09B | -214.47%-1.99B | 1,571.64%1.35B | -211.37%-457.29M | -248.80%-1.1B | -244.13%-1.78B | -42.75%1.74B | -145.40%-91.9M | 18.61%-146.86M | 549.90%742.03M |
Net cash flow | ||||||||||
Beginning cash position | -74.32%497M | -28.39%1.94B | -61.68%600.12M | -65.44%726.42M | -37.67%1.23B | -28.38%1.94B | -26.66%2.7B | -52.38%1.57B | -50.54%2.1B | -61.34%1.97B |
Current changes in cash | 91.67%-59M | -88.10%-1.44B | -128.65%-105.36M | 76.70%-124.62M | -467.68%-501.03M | 3.58%-708M | 22.10%-765M | 162.60%367.79M | 44.30%-534.8M | 116.19%136.27M |
Effect of exchange rate changes | ---1M | 150.00%1M | 193.73%2.25M | -42.07%-1.69M | 117.35%445K | --0 | ---2M | 8.66%765K | -42.46%-1.19M | -891.67%-2.57M |
End cash Position | -64.38%437M | -74.32%497M | -74.32%497M | -61.68%600.12M | -65.44%726.42M | -37.67%1.23B | -28.39%1.94B | -28.39%1.94B | -52.38%1.57B | -50.54%2.1B |
Free cash flow | 2.65%1.09B | 126.02%580M | -455.09%-1.45B | 240.52%379.49M | 224.97%594.88M | 155.92%1.06B | 45.74%-2.23B | 152.37%409.01M | 64.99%-270.05M | 30.49%-476.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data