(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 160.49%1.18B | 16.20%5.22B | 20.44%1.38B | 44.24%1.75B | 23.96%1.64B | -44.28%453M | 7.98%4.49B | -0.17%1.15B | -7.81%1.22B | 29.82%1.32B |
Net income from continuing operations | -49.90%256M | -49.46%849M | -35.43%328M | -126.68%-99M | -73.35%109M | 30.36%511M | 7.83%1.68B | 25.43%508M | -24.29%371M | 35.43%409M |
Operating gains losses | 292.31%25M | 792.16%455M | -89.13%5M | 596.97%460M | 113.64%9M | -360.00%-13M | 5,200.00%51M | 0.00%46M | 57.14%66M | 38.32%-66M |
Depreciation and amortization | 79.51%1.17B | 58.93%4.19B | 79.39%1.18B | 79.51%1.17B | 80.21%1.18B | -2.55%649M | -0.60%2.64B | -2.94%660M | 0.31%654M | -0.90%657M |
Deferred tax | -57.30%79M | -15.11%517M | 3.19%194M | -16.54%111M | -80.00%27M | 20.92%185M | 7.03%609M | 23.68%188M | -25.28%133M | 21.62%135M |
Other non cash items | 92.28%573M | 74.60%2.06B | 107.81%532M | 81.23%560M | 93.82%659M | 9.56%298M | 38.96%1.18B | 50.59%256M | 47.85%309M | 50.44%340M |
Change In working capital | 58.95%-289M | -312.50%-627M | -83.58%-369M | 20.13%185M | 20.83%261M | -119.31%-704M | -510.81%-152M | -302.00%-201M | 92.50%154M | 11.34%216M |
-Change in receivables | 692.86%111M | -117.75%-773M | -5.84%-634M | -358.33%-220M | 1,216.67%67M | -95.30%14M | 29.14%-355M | -51.65%-599M | 74.05%-48M | 92.00%-6M |
-Change in inventory | 57.26%-50M | -104.08%-4M | 105.36%6M | -33.60%83M | -73.33%24M | -2,240.00%-117M | 275.00%98M | 19.42%-112M | 76.06%125M | 4,600.00%90M |
-Change in payables and accrued expense | 26.52%-410M | -69.44%11M | -79.74%77M | 202.36%384M | 83.05%108M | -5.28%-558M | -93.53%36M | -10.38%380M | -38.65%127M | -41.58%59M |
-Change in other current assets | 68.04%-31M | -96.00%1M | 34.62%35M | -272.73%-19M | -22.64%82M | 17.80%-97M | 92.31%25M | 23.81%26M | -54.17%11M | -31.17%106M |
-Change in other working capital | 68.52%91M | 213.64%138M | 41.35%147M | 29.51%-43M | 39.39%-20M | 58.82%54M | 76.00%44M | 166.67%104M | -64.86%-61M | -306.25%-33M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 160.49%1.18B | 16.20%5.22B | 20.44%1.38B | 44.24%1.75B | 23.96%1.64B | -44.28%453M | 7.98%4.49B | -0.17%1.15B | -7.81%1.22B | 29.82%1.32B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12.68%-1.07B | -519.06%-20.2B | 77.84%-224M | -25.16%-950M | -2,627.00%-18.08B | -13.98%-946M | 46.80%-3.26B | 71.05%-1.01B | 48.12%-759M | -18.39%-663M |
Capital expenditure reported | -18.61%-1.06B | -31.45%-4.04B | -21.91%-946M | -26.95%-1.11B | -41.00%-1.1B | -37.44%-892M | -10.29%-3.08B | 8.27%-776M | -18.00%-872M | -8.21%-778M |
Net PPE purchase and sale | ---- | --108M | --0 | --90M | --18M | ---- | --0 | --0 | --0 | --0 |
Net intangibles purchase and sale | 48.00%-13M | -57.45%-74M | -112.50%-17M | -17.65%-20M | -20.00%-12M | -108.33%-25M | 12.96%-47M | 38.46%-8M | 5.56%-17M | 9.09%-10M |
Net business purchase and sale | ---95M | -180,066.67%-16.22B | --786M | --0 | ---17B | --0 | 99.74%-9M | --0 | --0 | --0 |
Net other investing changes | 444.83%100M | 117.42%23M | 79.30%-47M | -33.08%87M | -90.40%12M | 81.88%-29M | -216.81%-132M | -910.71%-227M | 251.35%130M | -26.47%125M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12.68%-1.07B | -519.06%-20.2B | 77.84%-224M | -25.16%-950M | -2,627.00%-18.08B | -13.98%-946M | 46.80%-3.26B | 71.05%-1.01B | 48.12%-759M | -18.39%-663M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -125.73%-150M | -78.17%2.48B | -705.03%-2.88B | 287.11%1.36B | 526.75%3.41B | -95.60%583M | 5,493.60%11.36B | -124.06%-358M | -189.89%-729M | -127.27%-800M |
Net issuance payments of debt | -90.38%84M | -75.34%3.23B | -2,338.84%-2.95B | 2,744.44%1.54B | 764.26%3.77B | -93.64%873M | 946.49%13.1B | -106.90%-121M | -94.98%54M | -560.47%-568M |
Cash dividends paid | 24.90%-190M | 4.95%-960M | 24.51%-191M | -4.35%-264M | 0.00%-252M | -0.40%-253M | 0.00%-1.01B | 0.00%-253M | 0.00%-253M | 0.00%-252M |
Net other financing activities | -18.92%-44M | 128.22%208M | 1,525.00%260M | 117.36%92M | -635.00%-107M | 84.77%-37M | -1,789.74%-737M | 233.33%16M | -4,718.18%-530M | 242.86%20M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -125.73%-150M | -78.17%2.48B | -705.03%-2.88B | 287.11%1.36B | 526.75%3.41B | -95.60%583M | 5,493.60%11.36B | -124.06%-358M | -189.89%-729M | -127.27%-800M |
Net cash flow | ||||||||||
Beginning cash position | -93.98%800M | 1,760.14%13.3B | -81.31%2.53B | -97.40%359M | -3.95%13.39B | 1,760.14%13.3B | -71.22%715M | 760.31%13.52B | 1,424.42%13.8B | 1,640.32%13.94B |
Current changes in cash | -140.00%-36M | -199.32%-12.5B | -670.98%-1.73B | 897.06%2.17B | -8,949.31%-13.03B | -99.32%90M | 811.42%12.59B | 73.86%-224M | -140.78%-272M | -238.46%-144M |
End cash Position | -94.29%764M | -93.98%800M | -93.98%800M | -81.31%2.53B | -97.40%359M | -3.95%13.39B | 1,760.14%13.3B | 1,760.14%13.3B | 760.31%13.52B | 1,424.42%13.8B |
Free cash flow | 123.49%109M | -19.40%1.11B | 15.24%416M | 91.74%627M | -0.94%526M | -405.26%-464M | 3.94%1.37B | 25.35%361M | -41.81%327M | 85.66%531M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data