(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 38.16%764M | 72.79%800M | 72.79%800M | 267.83%2.53B | -46.02%359M | -31.64%553M | -35.24%463M | -35.24%463M | -56.30%687M | -26.52%665M |
-Cash and cash equivalents | 38.16%764M | 72.79%800M | 72.79%800M | 267.83%2.53B | -46.02%359M | -31.64%553M | -35.24%463M | -35.24%463M | -56.30%687M | -26.52%665M |
Receivables | 17.07%4.98B | 26.08%5.43B | 26.08%5.43B | 16.97%4.49B | 19.21%4.45B | 15.69%4.25B | 8.76%4.31B | 8.76%4.31B | 5.93%3.84B | 9.99%3.73B |
-Accounts receivable | 16.27%4.81B | 19.41%5B | 19.41%5B | 16.19%4.34B | 18.48%4.29B | 16.04%4.14B | 8.76%4.18B | 8.76%4.18B | 7.37%3.73B | 14.44%3.62B |
-Taxes receivable | ---- | 1,857.14%274M | 1,857.14%274M | ---- | ---- | ---- | --14M | --14M | ---- | ---- |
-Other receivables | 45.30%170M | 46.85%163M | 46.85%163M | 43.24%159M | 42.86%160M | 4.46%117M | -3.48%111M | -3.48%111M | -26.97%111M | -51.30%112M |
Inventory | -8.83%506M | 4.11%456M | 4.11%456M | 42.15%462M | 20.84%545M | 2.78%555M | -18.13%438M | -18.13%438M | -18.14%325M | -3.43%451M |
Prepaid assets | ---- | 45.25%321M | 45.25%321M | ---- | ---- | ---- | --221M | --221M | ---- | ---- |
Restricted cash | ---- | --0 | --0 | --0 | --0 | -2.24%12.84B | --12.84B | --12.84B | --12.84B | --13.13B |
Current deferred assets | ---- | 28.68%341M | 28.68%341M | ---- | ---- | ---- | --265M | --265M | ---- | ---- |
Other current assets | 54.20%1.12B | 336.07%266M | 336.07%266M | 80.11%942M | 101.20%1.01B | 19.97%727M | -87.73%61M | -87.73%61M | 2.75%523M | -5.47%501M |
Total current assets | -60.73%7.61B | -59.37%7.83B | -59.37%7.83B | -52.78%8.81B | -64.08%6.72B | 2.03%19.37B | 230.81%19.28B | 230.81%19.28B | 198.53%18.65B | 247.72%18.71B |
Non current assets | ||||||||||
Net PPE | 53.82%24.53B | 56.23%24.33B | 56.23%24.33B | 56.96%24.05B | 57.83%23.69B | 7.82%15.95B | 6.19%15.57B | 6.19%15.57B | 6.53%15.33B | 6.09%15.01B |
-Gross PPE | ---- | 27.45%51.16B | 27.45%51.16B | ---- | ---- | ---- | 5.63%40.14B | 5.63%40.14B | ---- | ---- |
-Accumulated depreciation | ---- | -9.20%-26.82B | -9.20%-26.82B | ---- | ---- | ---- | -5.28%-24.57B | -5.28%-24.57B | ---- | ---- |
Goodwill and other intangible assets | 109.06%34.05B | 109.90%34.18B | 109.90%34.18B | 112.63%34.63B | 113.95%34.84B | -0.09%16.29B | -0.14%16.28B | -0.14%16.28B | 25.43%16.29B | 26.10%16.28B |
-Goodwill | 303.87%16.28B | 303.87%16.28B | 303.87%16.28B | 305.07%16.3B | 307.55%16.4B | 0.15%4.03B | 0.17%4.03B | 0.17%4.03B | 0.12%4.03B | 0.85%4.03B |
-Other intangible assets | 44.99%17.77B | 46.08%17.9B | 46.08%17.9B | 49.46%18.33B | 50.38%18.43B | -0.16%12.26B | -0.24%12.25B | -0.24%12.25B | 36.78%12.26B | 37.39%12.26B |
Investments and advances | -69.31%603M | -71.36%598M | -71.36%598M | -21.35%1.57B | -6.14%2.11B | -21.71%1.97B | -16.25%2.09B | -16.25%2.09B | -26.06%2B | -21.06%2.25B |
Non current accounts receivable | 20.65%1.08B | 24.27%1.1B | 24.27%1.1B | 24.72%893M | 28.26%885M | 15.56%891M | 3.75%886M | 3.75%886M | -2.59%716M | -6.88%690M |
Financial assets | -14.53%794M | -33.68%571M | -33.68%571M | -38.95%829M | -48.10%698M | -28.15%929M | -39.83%861M | -39.83%861M | -20.86%1.36B | 1.05%1.35B |
Other non current assets | 2.57%759M | -1.62%670M | -1.62%670M | 119.87%996M | 65.76%794M | 84.54%740M | 76.88%681M | 76.88%681M | -55.19%453M | 54.02%479M |
Total non current assets | 68.15%61.81B | 68.94%61.45B | 68.94%61.45B | 74.27%62.97B | 74.77%63.02B | 1.92%36.76B | 0.66%36.37B | 0.66%36.37B | 7.77%36.13B | 11.65%36.06B |
Total assets | 23.67%69.42B | 24.48%69.28B | 24.48%69.28B | 31.02%71.78B | 27.33%69.74B | 1.96%56.13B | 32.63%55.66B | 32.63%55.66B | 37.73%54.78B | 45.37%54.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.55%3.78B | 13.41%4.22B | 13.41%4.22B | 15.66%3.75B | 13.45%3.55B | 0.64%2.99B | 5.41%3.72B | 5.41%3.72B | 7.60%3.24B | 6.46%3.13B |
-accounts payable | 29.10%3.78B | 13.41%4.22B | 13.41%4.22B | 15.66%3.75B | 19.53%3.55B | 5.25%2.93B | 8.96%3.72B | 8.96%3.72B | 9.38%3.24B | 9.39%2.97B |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | -68.28%59M | ---- | ---- | --0 | -29.02%159M |
Current debt and capital lease obligation | -23.17%4.95B | -35.19%3.35B | -35.19%3.35B | 25.48%5.08B | 50.48%5.76B | 51.08%6.45B | 26.62%5.18B | 26.62%5.18B | -4.82%4.05B | 25.57%3.83B |
-Current debt | -27.20%4.42B | -40.79%2.85B | -40.79%2.85B | 24.22%4.6B | 52.53%5.31B | 54.92%6.07B | 28.31%4.81B | 28.31%4.81B | -5.88%3.7B | 27.15%3.48B |
-Current capital lease obligation | 42.74%531M | 39.23%504M | 39.23%504M | 38.75%487M | 29.86%448M | 7.51%372M | 7.74%362M | 7.74%362M | 8.00%351M | 11.65%345M |
Current deferred liabilities | 85.71%845M | 93.25%773M | 93.25%773M | 87.01%662M | 70.57%655M | 12.07%455M | 1.52%400M | 1.52%400M | -0.84%354M | 5.49%384M |
Other current liabilities | 35.00%351M | 72.22%434M | 72.22%434M | 101.27%316M | 81.68%347M | -14.19%260M | -58.48%252M | -58.48%252M | -58.13%157M | -63.34%191M |
Current liabilities | -2.16%9.93B | -8.03%8.78B | -8.03%8.78B | 25.71%9.81B | 36.91%10.31B | 27.75%10.15B | 10.79%9.55B | 10.79%9.55B | -2.46%7.81B | 9.59%7.53B |
Non current liabilities | ||||||||||
Long term provisions | 21.57%62M | 1.89%54M | 1.89%54M | 9.62%57M | 13.73%58M | 0.00%51M | 6.00%53M | 6.00%53M | 18.18%52M | 18.60%51M |
Long term debt and capital lease obligation | 31.36%41.1B | 32.54%41.84B | 32.54%41.84B | 30.63%43.38B | 24.54%40.43B | -1.72%31.29B | 68.31%31.57B | 68.31%31.57B | 97.27%33.21B | 96.44%32.46B |
-Long term debt | 31.58%38.97B | 32.94%39.76B | 32.94%39.76B | 31.05%41.35B | 24.66%38.41B | -1.92%29.61B | 74.51%29.91B | 74.51%29.91B | 107.50%31.55B | 106.63%30.81B |
-Long term capital lease obligation | 27.45%2.14B | 25.39%2.09B | 25.39%2.09B | 22.64%2.04B | 22.22%2.02B | 2.07%1.68B | 2.78%1.67B | 2.78%1.67B | 1.90%1.66B | 2.35%1.65B |
Non current deferred liabilities | 75.81%6.34B | 79.10%6.65B | 79.10%6.65B | 80.84%6.25B | 73.09%5.92B | 5.10%3.61B | 6.27%3.71B | 6.27%3.71B | 2.89%3.46B | 10.79%3.42B |
Employee benefits | ---- | -1.40%141M | -1.40%141M | ---- | ---- | ---- | -1.38%143M | -1.38%143M | ---- | ---- |
Derivative product liabilities | ---- | 165.08%1.06B | 165.08%1.06B | ---- | ---- | ---- | 110.58%398M | 110.58%398M | ---- | ---- |
Other non current liabilities | 101.46%1.38B | 132.35%316M | 132.35%316M | 119.40%1.31B | 199.18%1.46B | 1.18%684M | -22.73%136M | -22.73%136M | -40.91%598M | -53.47%489M |
Total non current liabilities | 37.18%48.88B | 39.00%50.06B | 39.00%50.06B | 36.67%51B | 31.43%47.87B | -1.01%35.63B | 57.87%36.01B | 57.87%36.01B | 75.61%37.32B | 75.91%36.42B |
Total liabilities | 28.46%58.81B | 29.14%58.84B | 29.14%58.84B | 34.77%60.81B | 32.36%58.18B | 4.19%45.78B | 44.96%45.56B | 44.96%45.56B | 54.25%45.12B | 59.38%43.95B |
Shareholders'equity | ||||||||||
Share capital | 341.67%2.07B | 325.64%1.99B | 325.64%1.99B | 309.83%1.92B | 309.83%1.92B | 0.00%468M | 0.00%468M | 0.00%468M | --468M | --468M |
-common stock | 341.67%2.07B | 325.64%1.99B | 325.64%1.99B | 309.83%1.92B | 309.83%1.92B | 0.00%468M | 0.00%468M | 0.00%468M | --468M | --468M |
Retained earnings | -2.46%9.83B | 0.23%9.84B | 0.23%9.84B | 2.23%9.55B | 7.93%9.92B | 11.30%10.08B | 10.14%9.82B | 10.14%9.82B | --9.35B | --9.19B |
Gains losses not affecting retained earnings | -572.77%-1.29B | -624.48%-1.39B | -624.48%-1.39B | -232.24%-505M | -123.73%-275M | -111.99%-191M | -116.67%-192M | -116.67%-192M | ---152M | --1.16B |
Total stockholders'equity | 2.48%10.61B | 3.45%10.44B | 3.45%10.44B | 13.51%10.97B | 6.89%11.56B | -6.85%10.35B | -4.18%10.09B | -4.18%10.09B | -8.21%9.66B | 7.10%10.82B |
Total equity | 2.48%10.61B | 3.45%10.44B | 3.45%10.44B | 13.51%10.97B | 6.89%11.56B | -6.85%10.35B | -4.18%10.09B | -4.18%10.09B | -8.21%9.66B | 7.10%10.82B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data